b healthy limited Company Information
Company Number
07538294
Website
bhealthyonline.comRegistered Address
155 golders green road, london, NW11 9BX
Industry
Wholesale of other food, including fish, crustaceans and molluscs
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Kamyar Mansouri1 Years
Shareholders
kamyar mansouri 100%
b healthy limited Estimated Valuation
The estimated valuation range for b healthy limited, derived from financial data as of February 2023 and the most recent industry multiples, is between £1.2m to £1.8m
b healthy limited Estimated Valuation
The estimated valuation range for b healthy limited, derived from financial data as of February 2023 and the most recent industry multiples, is between £1.2m to £1.8m
b healthy limited Estimated Valuation
The estimated valuation range for b healthy limited, derived from financial data as of February 2023 and the most recent industry multiples, is between £1.2m to £1.8m
Get a detailed valuation report, edit figures and unlock valuation multiples.
B Healthy Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
B Healthy Limited Overview
B Healthy Limited is a live company located in london, NW11 9BX with a Companies House number of 07538294. It operates in the wholesale of other food, including fish, crustaceans and molluscs sector, SIC Code 46380. Founded in February 2011, it's largest shareholder is kamyar mansouri with a 100% stake. B Healthy Limited is a established, small sized company, Pomanda has estimated its turnover at £4.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
B Healthy Limited Health Check
Pomanda's financial health check has awarded B Healthy Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £4.9m, make it smaller than the average company (£30.3m)
- B Healthy Limited
£30.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (4%)
- B Healthy Limited
4% - Industry AVG
Production
with a gross margin of 8.1%, this company has a higher cost of product (14.5%)
- B Healthy Limited
14.5% - Industry AVG
Profitability
an operating margin of 5.5% make it more profitable than the average company (3.3%)
- B Healthy Limited
3.3% - Industry AVG
Employees
with 14 employees, this is below the industry average (35)
14 - B Healthy Limited
35 - Industry AVG
Pay Structure
on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)
- B Healthy Limited
£42.8k - Industry AVG
Efficiency
resulting in sales per employee of £350.9k, this is less efficient (£734.8k)
- B Healthy Limited
£734.8k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (43 days)
- B Healthy Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is slower than average (31 days)
- B Healthy Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 39 days, this is in line with average (49 days)
- B Healthy Limited
49 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (7 weeks)
16 weeks - B Healthy Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.2%, this is a higher level of debt than the average (60.4%)
76.2% - B Healthy Limited
60.4% - Industry AVG
b healthy limited Credit Report and Business Information
B Healthy Limited Competitor Analysis
Perform a competitor analysis for b healthy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
b healthy limited Ownership
B HEALTHY LIMITED group structure
B Healthy Limited has no subsidiary companies.
Ultimate parent company
B HEALTHY LIMITED
07538294
b healthy limited directors
B Healthy Limited currently has 1 director, Mr Kamyar Mansouri serving since Dec 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kamyar Mansouri | United Kingdom | 52 years | Dec 2022 | - | Director |
B HEALTHY LIMITED financials
B Healthy Limited's latest turnover from February 2023 is estimated at £4.9 million and the company has net assets of £481.3 thousand. According to their latest financial statements, B Healthy Limited has 14 employees and maintains cash reserves of £139.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 14 | 12 | 7 | 6 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 48,456 | 55,816 | 46,710 | 54,861 | 21,954 | 29,271 | 46,285 | 54,129 | 1,606 | 1,866 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 425,167 | 695,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 48,456 | 55,816 | 46,710 | 54,861 | 447,121 | 724,821 | 46,285 | 54,129 | 1,606 | 1,866 | 0 | 0 | 0 |
Stock & work in progress | 494,449 | 762,008 | 422,951 | 196,538 | 326,144 | 282,503 | 195,233 | 112,489 | 14,450 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,342,254 | 809,491 | 610,595 | 460,289 | 0 | 0 | 231,805 | 47,424 | 72,678 | 4,915 | 13,690 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 24,417 | 6,450 | 0 | 0 | 0 | 0 | 0 |
Cash | 139,757 | 140,975 | 70,312 | 192,827 | 12,877 | 22,904 | 18,416 | 54,380 | 12,868 | 11,127 | 3,555 | 7,527 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,976,460 | 1,712,474 | 1,103,858 | 849,654 | 339,021 | 305,407 | 469,871 | 220,743 | 99,996 | 16,042 | 17,245 | 7,527 | 0 |
total assets | 2,024,916 | 1,768,290 | 1,150,568 | 904,515 | 786,142 | 1,030,228 | 516,156 | 274,872 | 101,602 | 17,908 | 17,245 | 7,527 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 442,182 | 334,804 | 122,741 | 239,113 | 597,171 | 714,776 | 131,885 | 148,003 | 60,826 | 3,295 | 500 | 5,595 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 10,115 | 10,115 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 93,502 | 18,719 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 442,182 | 334,804 | 122,741 | 239,113 | 597,171 | 714,776 | 235,502 | 176,837 | 60,826 | 3,295 | 500 | 5,595 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 31,309 | 41,424 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,101,448 | 1,177,344 | 867,202 | 562,571 | 141,505 | 286,776 | 333,156 | 182,923 | 133,109 | 71,807 | 71,807 | 28,454 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,101,448 | 1,177,344 | 867,202 | 562,571 | 141,505 | 286,776 | 364,465 | 224,347 | 133,109 | 71,807 | 71,807 | 28,454 | 0 |
total liabilities | 1,543,630 | 1,512,148 | 989,943 | 801,684 | 738,676 | 1,001,552 | 599,967 | 401,184 | 193,935 | 75,102 | 72,307 | 34,049 | 0 |
net assets | 481,286 | 256,142 | 160,625 | 102,831 | 47,466 | 28,676 | -83,811 | -126,312 | -92,333 | -57,194 | -55,062 | -26,522 | 0 |
total shareholders funds | 481,286 | 256,142 | 160,625 | 102,831 | 47,466 | 28,676 | -83,811 | -126,312 | -92,333 | -57,194 | -55,062 | -26,522 | 0 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 12,114 | 13,954 | 11,677 | 7,092 | 7,317 | 11,646 | 11,571 | 5,314 | 402 | 466 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||
Stock | -267,559 | 339,057 | 226,413 | -129,606 | 43,641 | 87,270 | 82,744 | 98,039 | 14,450 | 0 | 0 | 0 | 0 |
Debtors | 532,763 | 198,896 | 150,306 | 35,122 | -270,383 | 439,328 | 202,348 | -18,804 | 67,763 | -8,775 | 13,690 | 0 | 0 |
Creditors | 107,378 | 212,063 | -116,372 | -358,058 | -117,605 | 582,891 | -16,118 | 87,177 | 57,531 | 2,795 | -5,095 | 5,595 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -93,502 | 74,783 | 18,719 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | -41,424 | -10,115 | 51,539 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -75,896 | 310,142 | 304,631 | 421,066 | -145,271 | -46,380 | 150,233 | 49,814 | 61,302 | 0 | 43,353 | 28,454 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -1,218 | 70,663 | -122,515 | 179,950 | -10,027 | 4,488 | -35,964 | 41,512 | 1,741 | 7,572 | -3,972 | 7,527 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,218 | 70,663 | -122,515 | 179,950 | -10,027 | 4,488 | -35,964 | 41,512 | 1,741 | 7,572 | -3,972 | 7,527 | 0 |
P&L
February 2023turnover
4.9m
+53%
operating profit
272.3k
0%
gross margin
8.2%
-5.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
481.3k
+0.88%
total assets
2m
+0.15%
cash
139.8k
-0.01%
net assets
Total assets minus all liabilities
b healthy limited company details
company number
07538294
Type
Private limited with Share Capital
industry
46380 - Wholesale of other food, including fish, crustaceans and molluscs
incorporation date
February 2011
age
13
accounts
Unaudited Abridged
ultimate parent company
previous names
less is more healthy limited (June 2011)
incorporated
UK
address
155 golders green road, london, NW11 9BX
last accounts submitted
February 2023
b healthy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to b healthy limited.
b healthy limited Companies House Filings - See Documents
date | description | view/download |
---|