b healthy limited

4

b healthy limited Company Information

Share B HEALTHY LIMITED
Live 
EstablishedSmallRapid

Company Number

07538294

Registered Address

155 golders green road, london, NW11 9BX

Industry

Wholesale of other food, including fish, crustaceans and molluscs

 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Directors

Kamyar Mansouri1 Years

Shareholders

kamyar mansouri 100%

b healthy limited Estimated Valuation

£1.2m - £1.8m

The estimated valuation range for b healthy limited, derived from financial data as of February 2023 and the most recent industry multiples, is between £1.2m to £1.8m

b healthy limited Estimated Valuation

£1.2m - £1.8m

The estimated valuation range for b healthy limited, derived from financial data as of February 2023 and the most recent industry multiples, is between £1.2m to £1.8m

b healthy limited Estimated Valuation

£1.2m - £1.8m

The estimated valuation range for b healthy limited, derived from financial data as of February 2023 and the most recent industry multiples, is between £1.2m to £1.8m

Get a detailed valuation report, edit figures and unlock valuation multiples.

B Healthy Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

B Healthy Limited Overview

B Healthy Limited is a live company located in london, NW11 9BX with a Companies House number of 07538294. It operates in the wholesale of other food, including fish, crustaceans and molluscs sector, SIC Code 46380. Founded in February 2011, it's largest shareholder is kamyar mansouri with a 100% stake. B Healthy Limited is a established, small sized company, Pomanda has estimated its turnover at £4.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

B Healthy Limited Health Check

Pomanda's financial health check has awarded B Healthy Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4.9m, make it smaller than the average company (£30.3m)

£4.9m - B Healthy Limited

£30.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (4%)

38% - B Healthy Limited

4% - Industry AVG

production

Production

with a gross margin of 8.1%, this company has a higher cost of product (14.5%)

8.1% - B Healthy Limited

14.5% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it more profitable than the average company (3.3%)

5.5% - B Healthy Limited

3.3% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (35)

14 - B Healthy Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - B Healthy Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £350.9k, this is less efficient (£734.8k)

£350.9k - B Healthy Limited

£734.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (43 days)

99 days - B Healthy Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is slower than average (31 days)

35 days - B Healthy Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 39 days, this is in line with average (49 days)

39 days - B Healthy Limited

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (7 weeks)

16 weeks - B Healthy Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.2%, this is a higher level of debt than the average (60.4%)

76.2% - B Healthy Limited

60.4% - Industry AVG

b healthy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b healthy limited. Get real-time insights into b healthy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

B Healthy Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for b healthy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

b healthy limited Ownership

B HEALTHY LIMITED group structure

B Healthy Limited has no subsidiary companies.

Ultimate parent company

B HEALTHY LIMITED

07538294

B HEALTHY LIMITED Shareholders

kamyar mansouri 100%

b healthy limited directors

B Healthy Limited currently has 1 director, Mr Kamyar Mansouri serving since Dec 2022.

officercountryagestartendrole
Mr Kamyar MansouriUnited Kingdom52 years Dec 2022- Director

B HEALTHY LIMITED financials

EXPORTms excel logo

B Healthy Limited's latest turnover from February 2023 is estimated at £4.9 million and the company has net assets of £481.3 thousand. According to their latest financial statements, B Healthy Limited has 14 employees and maintains cash reserves of £139.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Turnover4,911,9143,214,8382,232,1091,881,9482,745,9262,960,9961,113,318605,093356,18024,86950,73129,7220
Other Income Or Grants0000000000000
Cost Of Sales4,512,7682,939,7972,063,6741,740,3582,532,4652,740,0451,027,077560,419330,03522,81947,07227,3060
Gross Profit399,146275,041168,435141,591213,461220,95186,24144,67426,1452,0503,6592,4160
Admin Expenses126,805157,64797,21674,011190,39882,18133,20678,82161,3444,21932,22729,0570
Operating Profit272,341117,39471,21967,58023,063138,77053,035-34,147-35,199-2,169-28,568-26,6410
Interest Payable0000000000000
Interest Receivable5,61552813277113410391168603728190
Pre-Tax Profit277,956117,92271,35168,35223,198138,87353,126-33,979-35,139-2,132-28,540-26,6220
Tax-52,812-22,405-13,557-12,987-4,408-26,386-10,625000000
Profit After Tax225,14495,51757,79455,36518,790112,48742,501-33,979-35,139-2,132-28,540-26,6220
Dividends Paid0000000000000
Retained Profit225,14495,51757,79455,36518,790112,48742,501-33,979-35,139-2,132-28,540-26,6220
Employee Costs599,149475,813293,261248,81676,33569,93134,09931,87332,11329,35929,81032,4610
Number Of Employees141276221111110
EBITDA*284,455131,34882,89674,67230,380150,41664,606-28,833-34,797-1,703-28,568-26,6410

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Tangible Assets48,45655,81646,71054,86121,95429,27146,28554,1291,6061,866000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000425,167695,5500000000
Total Fixed Assets48,45655,81646,71054,861447,121724,82146,28554,1291,6061,866000
Stock & work in progress494,449762,008422,951196,538326,144282,503195,233112,48914,4500000
Trade Debtors1,342,254809,491610,595460,28900231,80547,42472,6784,91513,69000
Group Debtors0000000000000
Misc Debtors00000024,4176,45000000
Cash139,757140,97570,312192,82712,87722,90418,41654,38012,86811,1273,5557,5270
misc current assets0000000000000
total current assets1,976,4601,712,4741,103,858849,654339,021305,407469,871220,74399,99616,04217,2457,5270
total assets2,024,9161,768,2901,150,568904,515786,1421,030,228516,156274,872101,60217,90817,2457,5270
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 442,182334,804122,741239,113597,171714,776131,885148,00360,8263,2955005,5950
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments00000010,11510,11500000
other current liabilities00000093,50218,71900000
total current liabilities442,182334,804122,741239,113597,171714,776235,502176,83760,8263,2955005,5950
loans0000000000000
hp & lease commitments00000031,30941,42400000
Accruals and Deferred Income0000000000000
other liabilities1,101,4481,177,344867,202562,571141,505286,776333,156182,923133,10971,80771,80728,4540
provisions0000000000000
total long term liabilities1,101,4481,177,344867,202562,571141,505286,776364,465224,347133,10971,80771,80728,4540
total liabilities1,543,6301,512,148989,943801,684738,6761,001,552599,967401,184193,93575,10272,30734,0490
net assets481,286256,142160,625102,83147,46628,676-83,811-126,312-92,333-57,194-55,062-26,5220
total shareholders funds481,286256,142160,625102,83147,46628,676-83,811-126,312-92,333-57,194-55,062-26,5220
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Operating Activities
Operating Profit272,341117,39471,21967,58023,063138,77053,035-34,147-35,199-2,169-28,568-26,6410
Depreciation12,11413,95411,6777,0927,31711,64611,5715,314402466000
Amortisation0000000000000
Tax-52,812-22,405-13,557-12,987-4,408-26,386-10,625000000
Stock-267,559339,057226,413-129,60643,64187,27082,74498,03914,4500000
Debtors532,763198,896150,30635,122-270,383439,328202,348-18,80467,763-8,77513,69000
Creditors107,378212,063-116,372-358,058-117,605582,891-16,11887,17757,5312,795-5,0955,5950
Accruals and Deferred Income00000-93,50274,78318,71900000
Deferred Taxes & Provisions0000000000000
Cash flow from operations73,817-216,947-423,752-201,889135,10986,821-172,446-2,172-59,4799,867-47,353-21,0460
Investing Activities
capital expenditure-4,754-23,060-3,526-39,99905,368-3,727-57,837-142-2,332000
Change in Investments0000000000000
cash flow from investments-4,754-23,060-3,526-39,99905,368-3,727-57,837-142-2,332000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments00000-41,424-10,11551,53900000
other long term liabilities-75,896310,142304,631421,066-145,271-46,380150,23349,81461,302043,35328,4540
share issue000000000001000
interest5,61552813277113410391168603728190
cash flow from financing-70,281310,670304,763421,837-145,137-87,701140,209101,52161,3623743,38128,5730
cash and cash equivalents
cash-1,21870,663-122,515179,950-10,0274,488-35,96441,5121,7417,572-3,9727,5270
overdraft0000000000000
change in cash-1,21870,663-122,515179,950-10,0274,488-35,96441,5121,7417,572-3,9727,5270

P&L

February 2023

turnover

4.9m

+53%

operating profit

272.3k

0%

gross margin

8.2%

-5.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

481.3k

+0.88%

total assets

2m

+0.15%

cash

139.8k

-0.01%

net assets

Total assets minus all liabilities

b healthy limited company details

company number

07538294

Type

Private limited with Share Capital

industry

46380 - Wholesale of other food, including fish, crustaceans and molluscs

incorporation date

February 2011

age

13

accounts

Unaudited Abridged

ultimate parent company

None

previous names

less is more healthy limited (June 2011)

incorporated

UK

address

155 golders green road, london, NW11 9BX

last accounts submitted

February 2023

b healthy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to b healthy limited.

charges

b healthy limited Companies House Filings - See Documents

datedescriptionview/download