teti limited

2.5

teti limited Company Information

Share TETI LIMITED
Live 
EstablishedSmallDeclining

Company Number

07540124

Registered Address

33 ely place, london, EC1N 6TD

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Stephen Rosefield13 Years

John Rosefield5 Years

View All

Shareholders

john rosefield 50%

stephen rosefield 50%

teti limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of TETI LIMITED at £1m based on a Turnover of £1.1m and 0.98x industry multiple (adjusted for size and gross margin).

teti limited Estimated Valuation

£146.7k

Pomanda estimates the enterprise value of TETI LIMITED at £146.7k based on an EBITDA of £37.2k and a 3.94x industry multiple (adjusted for size and gross margin).

teti limited Estimated Valuation

£392.6k

Pomanda estimates the enterprise value of TETI LIMITED at £392.6k based on Net Assets of £229.6k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Teti Limited Overview

Teti Limited is a live company located in london, EC1N 6TD with a Companies House number of 07540124. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2011, it's largest shareholder is john rosefield with a 50% stake. Teti Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Teti Limited Health Check

Pomanda's financial health check has awarded Teti Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£19.1m)

£1.1m - Teti Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.3%)

-1% - Teti Limited

8.3% - Industry AVG

production

Production

with a gross margin of 20.3%, this company has a higher cost of product (34.7%)

20.3% - Teti Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (4.6%)

3.5% - Teti Limited

4.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (108)

3 - Teti Limited

108 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - Teti Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £355.2k, this is more efficient (£185.6k)

£355.2k - Teti Limited

£185.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 173 days, this is later than average (46 days)

173 days - Teti Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (45 days)

3 days - Teti Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Teti Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Teti Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.7%, this is a lower level of debt than the average (69.6%)

54.7% - Teti Limited

69.6% - Industry AVG

TETI LIMITED financials

EXPORTms excel logo

Teti Limited's latest turnover from June 2023 is estimated at £1.1 million and the company has net assets of £229.6 thousand. According to their latest financial statements, Teti Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover1,065,603967,488971,5031,104,084952,482957,221957,8891,313,7881,048,725992,503889,012496,300
Other Income Or Grants000000000000
Cost Of Sales849,621771,978791,622886,453769,055774,570773,3351,055,637846,810808,040733,126407,538
Gross Profit215,983195,509179,880217,631183,427182,651184,553258,151201,915184,463155,88688,762
Admin Expenses178,744192,415164,340181,579164,742116,736134,867229,445186,683172,106155,48184,329
Operating Profit37,2393,09415,54036,05218,68565,91549,68628,70615,23212,3574054,433
Interest Payable000000000000
Interest Receivable0000007153210
Pre-Tax Profit37,2393,09415,54036,05218,68565,91549,69328,72115,23512,3594064,433
Tax-9,310-588-2,953-6,850-3,550-12,524-9,442-5,744-3,047-2,595-93-1,064
Profit After Tax27,9292,50612,58729,20215,13553,39140,25122,97712,1889,7643133,369
Dividends Paid000000000000
Retained Profit27,9292,50612,58729,20215,13553,39140,25122,97712,1889,7643133,369
Employee Costs128,526118,902113,332110,560109,29369,01566,197164,817130,810129,88897,58164,798
Number Of Employees333332254432
EBITDA*37,2393,09415,54036,05218,68565,91549,68628,70615,23212,3574054,433

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets3030303030303000000
Intangible Assets000000000000
Investments & Other00000003030303030
Debtors (Due After 1 year)000000000000
Total Fixed Assets303030303030303030303030
Stock & work in progress000000000000
Trade Debtors506,538472,616472,600517,335481,308505,400499,169449,116368,206345,738315,571175,872
Group Debtors000000000000
Misc Debtors000000000000
Cash00000005,4426793554470
misc current assets000000000000
total current assets506,538472,616472,600517,335481,308505,400499,169454,558368,885346,093316,018175,872
total assets506,568472,646472,630517,365481,338505,430499,199454,588368,915346,123316,048175,902
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 7,3311,3383,82811,1504,32513,55210,7126,3503,6543,0506791,346
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities7,3311,3383,82811,1504,32513,55210,7126,3503,6543,0506791,346
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities269,625269,625269,625319,625319,625349,625399,625399,625339,625329,625311,685171,185
provisions000000000000
total long term liabilities269,625269,625269,625319,625319,625349,625399,625399,625339,625329,625311,685171,185
total liabilities276,956270,963273,453330,775323,950363,177410,337405,975343,279332,675312,364172,531
net assets229,612201,683199,177186,590157,388142,25388,86248,61325,63613,4483,6843,371
total shareholders funds229,612201,683199,177186,590157,388142,25388,86248,61325,63613,4483,6843,371
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit37,2393,09415,54036,05218,68565,91549,68628,70615,23212,3574054,433
Depreciation000000000000
Amortisation000000000000
Tax-9,310-588-2,953-6,850-3,550-12,524-9,442-5,744-3,047-2,595-93-1,064
Stock000000000000
Debtors33,92216-44,73536,027-24,0926,23150,05380,91022,46830,167139,699175,872
Creditors5,993-2,490-7,3226,825-9,2272,8404,3622,6966042,371-6671,346
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations0050,000030,00050,000-5,447-55,252-9,679-18,034-140,054-171,157
Investing Activities
capital expenditure000000-3000000
Change in Investments000000-30000030
cash flow from investments00000000000-30
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities00-50,0000-30,000-50,000060,00010,00017,940140,500171,185
share issue000000-200002
interest0000007153210
cash flow from financing00-50,0000-30,000-50,000560,01510,00317,942140,501171,187
cash and cash equivalents
cash000000-5,4424,763324-924470
overdraft000000000000
change in cash000000-5,4424,763324-924470

teti limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for teti limited. Get real-time insights into teti limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Teti Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for teti limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

teti limited Ownership

TETI LIMITED group structure

Teti Limited has no subsidiary companies.

Ultimate parent company

TETI LIMITED

07540124

TETI LIMITED Shareholders

john rosefield 50%
stephen rosefield 50%

teti limited directors

Teti Limited currently has 3 directors. The longest serving directors include Mr Stephen Rosefield (Feb 2011) and Mr John Rosefield (May 2019).

officercountryagestartendrole
Mr Stephen Rosefield71 years Feb 2011- Director
Mr John RosefieldUnited Kingdom79 years May 2019- Director
Mr John RosefieldUnited Kingdom79 years May 2019- Director

P&L

June 2023

turnover

1.1m

+10%

operating profit

37.2k

0%

gross margin

20.3%

+0.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

229.6k

+0.14%

total assets

506.6k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

teti limited company details

company number

07540124

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2011

age

13

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

33 ely place, london, EC1N 6TD

last accounts submitted

June 2023

teti limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to teti limited.

charges

teti limited Companies House Filings - See Documents

datedescriptionview/download