Walsingham Estate Properties Limited

POWER SEARCH PRICING

SOLUTIONS

walsingham estate properties limited Company Information

Live

EstablishedMicroHigh

Company Number

07541136

Next Accounts

Sep 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

William Meath Baker

Priscilla Meath Baker

View All

Shareholders

the walsingham estate company

Group Structure

View All

Contact

Registered Address

walsingham abbey sunk road, walsingham, norfolk, NR22 6DQ

Website

www.walsingham-estate.co.uk

walsingham estate properties limited Estimated Valuation

£34.5m

Pomanda estimates the enterprise value of WALSINGHAM ESTATE PROPERTIES LIMITED at £34.5m based on Net Assets of £19.9m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Walsingham Estate Properties Limited is a live company located in norfolk, NR22 6DQ with a Companies House number of 07541136. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2011, it's largest shareholder is the walsingham estate company with a 100% stake. Walsingham Estate Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £348.5k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Walsingham Estate Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £348.5k, make it smaller than the average company (£1m)

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (3.6%)

EXPORT

Walsingham Estate Properties Limited's latest turnover from December 2023 is estimated at £348.5 thousand and the company has net assets of £19.9 million. According to their latest financial statements, Walsingham Estate Properties Limited has 3 employees and maintains cash reserves of £7.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Turnover	348,496	304,900	365,579	187,692	179,441	180,491	238,261	248,923	262,637	593,427	506,136	757,357	601,777
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	100,957	90,923	115,935	58,597	59,109	56,081	69,356	68,664	86,044	217,185	185,857	276,454	219,200
Gross Profit	247,539	213,978	249,644	129,095	120,332	124,409	168,905	180,259	176,593	376,242	320,279	480,902	382,576
Admin Expenses	-2,175,174	-1,010,400	-681,884	-1,197,623	-1,098,229	-692,470	-860,913	-566,103	-151,176	339,280	377,382	542,098	478,900
Operating Profit	2,422,713	1,224,378	931,528	1,326,718	1,218,561	816,879	1,029,818	746,362	327,769	36,962	-57,103	-61,196	-96,324
Interest Payable	1,480,282	1,264,741	835,191	818,197	849,019	784,219	763,368	744,346	384,276	0	0	0	0
Interest Receivable	452	5,638	935	462	1,873	146	69	9	38	57	79	88	44
Pre-Tax Profit	942,883	-34,725	97,272	508,983	371,415	32,806	266,519	2,025	-56,469	37,019	-57,024	-61,108	-96,280
Tax	-235,721	0	-18,482	-96,707	-70,569	-6,233	-50,639	-405	0	-7,774	0	0	0
Profit After Tax	707,162	-34,725	78,790	412,276	300,846	26,573	215,880	1,620	-56,469	29,245	-57,024	-61,108	-96,280
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	707,162	-34,725	78,790	412,276	300,846	26,573	215,880	1,620	-56,469	29,245	-57,024	-61,108	-96,280
Employee Costs	98,985	93,404	89,916	84,909	87,246	83,814	0	0	79,832	102,667	73,464	120,833	95,130
Number Of Employees	3	3	3	3	3	3	3	3	3	4	3	5	4
EBITDA*	2,423,600	1,225,293	931,688	1,326,962	1,218,823	817,205	1,030,227	746,873	328,407	37,622	-56,690	-60,880	-95,727

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Tangible Assets	411	514	642	802	1,046	1,308	1,634	2,043	2,554	3,192	1,652	2,065	8,651
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	36,813,820	36,811,237	36,780,624	25,256,600	25,007,097	23,450,219	23,117,104	16,378,907	16,179,013	16,116,630	15,549,561	15,399,910	15,384,281
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	36,814,231	36,811,751	36,781,266	25,257,402	25,008,143	23,451,527	23,118,738	16,380,950	16,181,567	16,119,822	15,551,213	15,401,975	15,392,932
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	31,599	28,592	48,520	10,377	6,837	6,663	18,699	19,249	17,730	63,649	56,284	83,617	56,382
Group Debtors	0	313,775	13,775	13,787	14,735	13,767	13,767	13,775	46,771	0	0	0	0
Misc Debtors	10,270	5,318	4,480	8,635	5,373	0	1,377	776	1,802	0	0	0	0
Cash	7,508	9,701	312,450	435,722	488,102	11,400	27,604	0	6,802	8,505	14,185	17,472	17,671
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	49,377	357,386	379,225	468,521	515,047	31,830	61,447	33,800	73,105	72,154	70,469	101,089	74,053
total assets	36,863,608	37,169,137	37,160,491	25,725,923	25,523,190	23,483,357	23,180,185	16,414,750	16,254,672	16,191,976	15,621,682	15,503,064	15,466,985
Bank overdraft	0	0	0	0	0	0	0	2,129	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	12,018	1,825	2,325	8,301	2,982	14,415	9,903	1,345	11,778	34,093	36,446	60,789	143,499
Group/Directors Accounts	64,687	84,091	42,488	16,714	51,007	48,008	13,040	22,530	23,541	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	15,955	6,087	3,895	40,034	82,346	5,688	19,044	9,772	11,002	0	0	0	0
total current liabilities	92,660	92,003	48,708	65,049	136,335	68,111	41,987	35,776	46,321	34,093	36,446	60,789	143,499
loans	13,003,062	13,313,062	13,313,062	13,413,062	13,413,062	11,743,062	11,493,062	11,993,062	11,823,878	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	11,717,122	11,173,720	10,973,735	10,793,838
provisions	3,890,749	2,958,386	2,958,310	1,037,016	1,050,273	1,049,510	1,049,035	0	181	0	0	0	0
total long term liabilities	16,893,811	16,271,448	16,271,372	14,450,078	14,463,335	12,792,572	12,542,097	11,993,062	11,824,059	11,717,122	11,173,720	10,973,735	10,793,838
total liabilities	16,986,471	16,363,451	16,320,080	14,515,127	14,599,670	12,860,683	12,584,084	12,028,838	11,870,380	11,751,215	11,210,166	11,034,524	10,937,337
net assets	19,877,137	20,805,686	20,840,411	11,210,796	10,923,520	10,622,674	10,596,101	4,385,912	4,384,292	4,440,761	4,411,516	4,468,540	4,529,648
total shareholders funds	19,877,137	20,805,686	20,840,411	11,210,796	10,923,520	10,622,674	10,596,101	4,385,912	4,384,292	4,440,761	4,411,516	4,468,540	4,529,648

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Operating Activities
Operating Profit	2,422,713	1,224,378	931,528	1,326,718	1,218,561	816,879	1,029,818	746,362	327,769	36,962	-57,103	-61,196	-96,324
Depreciation	887	915	160	244	262	326	409	511	638	660	413	316	597
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-235,721	0	-18,482	-96,707	-70,569	-6,233	-50,639	-405	0	-7,774	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-305,816	280,910	33,976	5,854	6,515	-13,413	43	-32,503	2,654	7,365	-27,333	27,235	56,382
Creditors	10,193	-500	-5,976	5,319	-11,433	4,512	8,558	-10,433	-22,315	-2,353	-24,343	-82,710	143,499
Accruals and Deferred Income	9,868	2,192	-36,139	-42,312	76,658	-13,356	9,272	-1,230	11,002	0	0	0	0
Deferred Taxes & Provisions	932,363	76	1,921,294	-13,257	763	475	1,049,035	-181	181	0	0	0	0
Cash flow from operations	3,446,119	946,151	2,758,409	1,174,151	1,207,727	816,016	2,046,410	767,127	314,621	20,130	-53,700	-170,825	-8,610
Investing Activities
capital expenditure	-784	-787	0	0	0	0	0	0	0	-2,200	0	6,270	-9,248
Change in Investments	2,583	30,613	11,524,024	249,503	1,556,878	333,115	6,738,197	199,894	62,383	567,069	149,651	15,629	15,384,281
cash flow from investments	-3,367	-31,400	-11,524,024	-249,503	-1,556,878	-333,115	-6,738,197	-199,894	-62,383	-569,269	-149,651	-9,359	-15,393,529
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-19,404	41,603	25,774	-34,293	2,999	34,968	-9,490	-1,011	23,541	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-310,000	0	-100,000	0	1,670,000	250,000	-500,000	169,184	11,823,878	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-11,717,122	543,402	199,985	179,897	10,793,838
share issue	-1,635,711	0	9,550,825	-125,000	0	0	5,994,309	0	0	0	0	0	4,625,928
interest	-1,479,830	-1,259,103	-834,256	-817,735	-847,146	-784,073	-763,299	-744,337	-384,238	57	79	88	44
cash flow from financing	-3,444,945	-1,217,500	8,642,343	-977,028	825,853	-499,105	4,721,520	-576,164	-253,941	543,459	200,064	179,985	15,419,810
cash and cash equivalents
cash	-2,193	-302,749	-123,272	-52,380	476,702	-16,204	27,604	-6,802	-1,703	-5,680	-3,287	-199	17,671
overdraft	0	0	0	0	0	0	-2,129	2,129	0	0	0	0	0
change in cash	-2,193	-302,749	-123,272	-52,380	476,702	-16,204	29,733	-8,931	-1,703	-5,680	-3,287	-199	17,671

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for walsingham estate properties limited. Get real-time insights into walsingham estate properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for walsingham estate properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NR22 area or any other competitors across 12 key performance metrics.

WALSINGHAM ESTATE PROPERTIES LIMITED group structure

Walsingham Estate Properties Limited has no subsidiary companies.

Ultimate parent company

WALSINGHAM ESTATE COMPANY,(THE)

00215638

1 parent

WALSINGHAM ESTATE PROPERTIES LIMITED

07541136

WALSINGHAM ESTATE PROPERTIES LIMITED Shareholders

the walsingham estate company

100%

Walsingham Estate Properties Limited currently has 3 directors. The longest serving directors include Mr William Meath Baker (Feb 2011) and Mrs Priscilla Meath Baker (Mar 2011).

officer	country	age	start	end	role
Mr William Meath Baker	England	65 years	Feb 2011	-	Director
Mrs Priscilla Meath Baker	United Kingdom	87 years	Mar 2011	-	Director
Ms Priscilla Meath Baker	United Kingdom	87 years	Mar 2011	-	Director

P&L

December 2023

turnover

348.5k

+14%

operating profit

2.4m

gross margin

71.1%

+1.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19.9m

-0.04%

total assets

36.9m

-0.01%

cash

7.5k

-0.23%

net assets

Total assets minus all liabilities

Similar Companies

tp 7 limited

alameda properties limited

1.5

djg investments ltd

1.5

ths properties limited

ashley gardens (old hunstanton) rtm limited

company number

07541136

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2011

ultimate parent company

WALSINGHAM ESTATE COMPANY,(THE)

previous names

N/A

address

walsingham abbey sunk road, walsingham, norfolk, NR22 6DQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to walsingham estate properties limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WALSINGHAM ESTATE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

walsingham estate properties limited Company Information

walsingham estate properties limited Estimated Valuation

walsingham estate properties limited Estimated Valuation

walsingham estate properties limited Estimated Valuation

Walsingham Estate Properties Limited Overview

Walsingham Estate Properties Limited Health Check

WALSINGHAM ESTATE PROPERTIES LIMITED financials

walsingham estate properties limited Credit Report and Business Information

Walsingham Estate Properties Limited Competitor Analysis

walsingham estate properties limited Ownership

walsingham estate properties limited directors

walsingham estate properties limited company details

walsingham estate properties limited Charges & Mortgages

walsingham estate properties limited Capital Raised & Share Issues BETA

walsingham estate properties limited Companies House Filings - See Documents