intelligent storage wgc ltd

Live EstablishedMicroDeclining

intelligent storage wgc ltd Company Information

Share INTELLIGENT STORAGE WGC LTD

Company Number

07542487

Directors

Paul Smith

Andrew Goode

View All

Shareholders

goode & smith group holdings limited

charlotte willis

Group Structure

View All

Industry

Other transportation support activities

 +1

Registered Address

25 brownfields, welwyn garden city, AL7 1AN

intelligent storage wgc ltd Estimated Valuation

£174.3k

Pomanda estimates the enterprise value of INTELLIGENT STORAGE WGC LTD at £174.3k based on a Turnover of £344.2k and 0.51x industry multiple (adjusted for size and gross margin).

intelligent storage wgc ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INTELLIGENT STORAGE WGC LTD at £0 based on an EBITDA of £-18.5k and a 3.76x industry multiple (adjusted for size and gross margin).

intelligent storage wgc ltd Estimated Valuation

£463.4k

Pomanda estimates the enterprise value of INTELLIGENT STORAGE WGC LTD at £463.4k based on Net Assets of £215.9k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Intelligent Storage Wgc Ltd Overview

Intelligent Storage Wgc Ltd is a live company located in welwyn garden city, AL7 1AN with a Companies House number of 07542487. It operates in the other transportation support activities sector, SIC Code 52290. Founded in February 2011, it's largest shareholder is goode & smith group holdings limited with a 85.7% stake. Intelligent Storage Wgc Ltd is a established, micro sized company, Pomanda has estimated its turnover at £344.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Intelligent Storage Wgc Ltd Health Check

Pomanda's financial health check has awarded Intelligent Storage Wgc Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £344.2k, make it smaller than the average company (£7.5m)

£344.2k - Intelligent Storage Wgc Ltd

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (10.4%)

-9% - Intelligent Storage Wgc Ltd

10.4% - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a comparable cost of product (31.2%)

31.2% - Intelligent Storage Wgc Ltd

31.2% - Industry AVG

profitability

Profitability

an operating margin of -6.4% make it less profitable than the average company (5.5%)

-6.4% - Intelligent Storage Wgc Ltd

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (34)

3 - Intelligent Storage Wgc Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Intelligent Storage Wgc Ltd

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114.7k, this is less efficient (£202.5k)

£114.7k - Intelligent Storage Wgc Ltd

£202.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is near the average (41 days)

40 days - Intelligent Storage Wgc Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is close to average (34 days)

34 days - Intelligent Storage Wgc Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Intelligent Storage Wgc Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (21 weeks)

20 weeks - Intelligent Storage Wgc Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.4%, this is a lower level of debt than the average (59.8%)

27.4% - Intelligent Storage Wgc Ltd

59.8% - Industry AVG

INTELLIGENT STORAGE WGC LTD financials

EXPORTms excel logo

Intelligent Storage Wgc Ltd's latest turnover from February 2024 is estimated at £344.2 thousand and the company has net assets of £215.9 thousand. According to their latest financial statements, Intelligent Storage Wgc Ltd has 3 employees and maintains cash reserves of £24.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012
Turnover344,237476,173354,277459,050683,247336,067245,538275,09180,792434,936418,563137,17249,951
Other Income Or Grants
Cost Of Sales236,723330,417248,886319,073472,375231,778169,818189,61456,867307,495296,59697,11635,110
Gross Profit107,515145,756105,391139,977210,872104,29075,72085,47723,925127,441121,96740,05514,841
Admin Expenses129,645155,717118,95315,559120,09883,01582,78396,7299,86691,68988,46613,3881,115
Operating Profit-22,130-9,961-13,562124,41890,77421,275-7,063-11,25214,05935,75233,50126,66713,726
Interest Payable3,5484,0763,1161,525
Interest Receivable1,6651,38229460324246356321617818017374
Pre-Tax Profit-24,013-12,655-16,384122,95391,09821,521-7,028-11,18914,27535,93033,68226,83913,800
Tax-23,361-17,309-4,089-2,855-7,545-7,747-6,441-3,588
Profit After Tax-24,013-12,655-16,38499,59273,78917,432-7,028-11,18911,42028,38525,93520,39810,212
Dividends Paid
Retained Profit-24,013-12,655-16,38499,59273,78917,432-7,028-11,18911,42028,38525,93520,39810,212
Employee Costs145,943138,307130,340123,543121,457119,765117,635116,60737,134109,836111,18436,14436,180
Number Of Employees3333333313311
EBITDA*-18,535-5,168-7,263124,45490,82321,325-7,063-11,25214,05936,30233,69826,66713,726

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012
Tangible Assets10,78414,37919,17211014619511369918401
Intangible Assets
Investments & Other
Debtors (Due After 1 year)223,281
Total Fixed Assets234,06514,37919,17211014619511369918401
Stock & work in progress
Trade Debtors38,30375,08454,88870,458117,65576,47565,11315,110138
Group Debtors
Misc Debtors339223,592253,797278,496177,705112,69785,184116,66395,117
Cash24,60038,81930,29487,11232,09954,29511,2802,69847,41438,83732,37439,77129,412
misc current assets
total current assets63,242337,495338,979436,066327,459166,99296,464119,361142,531115,31297,48754,88129,550
total assets297,307351,874358,151436,176327,605167,18796,464119,372142,900116,23097,88854,88129,550
Bank overdraft
Bank loan
Trade Creditors 22,06232,71726,83449,14974,93731,6495,26216,53312,04031,29441,34024,26819,335
Group/Directors Accounts6767717171717171
other short term finances10,00010,00010,0005,000
hp & lease commitments
other current liabilities29,79840,79929,15967,98383,20939,85912,99217,67034,433
total current liabilities61,92783,58366,064122,203158,21771,57918,32534,20346,54431,29441,34024,26819,335
loans17,43025,64535,87645,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,0492,7323,6432128372
total long term liabilities19,47928,37739,51945,02128372
total liabilities81,406111,960105,583167,224158,24571,61618,32534,20546,54431,29441,34024,26819,335
net assets215,901239,914252,568268,952169,36095,57178,13985,16796,35684,93656,54830,61310,215
total shareholders funds215,901239,914252,568268,952169,36095,57178,13985,16796,35684,93656,54830,61310,215
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012
Operating Activities
Operating Profit-22,130-9,961-13,562124,41890,77421,275-7,063-11,25214,05935,75233,50126,66713,726
Depreciation3,5954,7936,299364950550197
Amortisation
Tax-23,361-17,309-4,089-2,855-7,545-7,747-6,441-3,588
Stock
Debtors-36,753-10,009-40,26953,594182,66327,513-31,47921,54618,64211,36250,00314,972138
Creditors-10,6555,883-22,315-25,78843,28826,387-11,2714,493-19,254-10,04617,0724,93319,335
Accruals and Deferred Income-11,00111,640-38,824-15,22643,35026,867-4,678-16,76334,433
Deferred Taxes & Provisions-683-9113,622-7-937-22
Cash flow from operations-4,12121,453-24,5116,478-22,52043,0148,465-45,0667,7417,349-6,98010,18729,335
Investing Activities
capital expenditure-25,361-24511358549-1,067-598
Change in Investments
cash flow from investments-25,361-24511358549-1,067-598
Financing Activities
Bank loans
Group/Directors Accounts-471-7171
Other Short Term Loans 5,0005,000
Long term loans-8,215-10,231-9,12445,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue133
interest-1,883-2,694-2,822-1,465324246356321617818017374
cash flow from financing-10,098-12,928-6,94648,535324246106-828718118017377
cash and cash equivalents
cash-14,2198,525-56,81855,013-22,19643,0158,582-44,7168,5776,463-7,39710,35929,412
overdraft
change in cash-14,2198,525-56,81855,013-22,19643,0158,582-44,7168,5776,463-7,39710,35929,412

intelligent storage wgc ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intelligent storage wgc ltd. Get real-time insights into intelligent storage wgc ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Intelligent Storage Wgc Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for intelligent storage wgc ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in AL7 area or any other competitors across 12 key performance metrics.

intelligent storage wgc ltd Ownership

INTELLIGENT STORAGE WGC LTD group structure

Intelligent Storage Wgc Ltd has no subsidiary companies.

Ultimate parent company

INTELLIGENT STORAGE WGC LTD

07542487

INTELLIGENT STORAGE WGC LTD Shareholders

goode & smith group holdings limited 85.71%
charlotte willis 14.29%

intelligent storage wgc ltd directors

Intelligent Storage Wgc Ltd currently has 3 directors. The longest serving directors include Mr Paul Smith (Feb 2011) and Mr Andrew Goode (Feb 2011).

officercountryagestartendrole
Mr Paul SmithUnited Kingdom45 years Feb 2011- Director
Mr Andrew GoodeUnited Kingdom65 years Feb 2011- Director
Mr Nicholas GoodeEngland65 years Feb 2011- Director

P&L

February 2024

turnover

344.2k

-28%

operating profit

-22.1k

0%

gross margin

31.3%

+2.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

215.9k

-0.1%

total assets

297.3k

-0.16%

cash

24.6k

-0.37%

net assets

Total assets minus all liabilities

intelligent storage wgc ltd company details

company number

07542487

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

82990 - Other business support service activities n.e.c.

incorporation date

February 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

JORDAN THOMAS LANE

auditor

-

address

25 brownfields, welwyn garden city, AL7 1AN

Bank

-

Legal Advisor

-

intelligent storage wgc ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to intelligent storage wgc ltd.

intelligent storage wgc ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTELLIGENT STORAGE WGC LTD. This can take several minutes, an email will notify you when this has completed.

intelligent storage wgc ltd Companies House Filings - See Documents

datedescriptionview/download