graywood limited
graywood limited Company Information
Company Number
07542596
Next Accounts
Dec 2025
Shareholders
jonathan andrew kestenbaum
deborah jane kestenbaum
View AllGroup Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
elsley court, 20-22 great titchfield street, london, W1W 8BE
Website
graywoodgroup.comgraywood limited Estimated Valuation
Pomanda estimates the enterprise value of GRAYWOOD LIMITED at £170.5k based on a Turnover of £307.2k and 0.55x industry multiple (adjusted for size and gross margin).
graywood limited Estimated Valuation
Pomanda estimates the enterprise value of GRAYWOOD LIMITED at £1.3m based on an EBITDA of £324.9k and a 3.99x industry multiple (adjusted for size and gross margin).
graywood limited Estimated Valuation
Pomanda estimates the enterprise value of GRAYWOOD LIMITED at £3.5m based on Net Assets of £1.5m and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Graywood Limited Overview
Graywood Limited is a live company located in london, W1W 8BE with a Companies House number of 07542596. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2011, it's largest shareholder is jonathan andrew kestenbaum with a 51.5% stake. Graywood Limited is a established, micro sized company, Pomanda has estimated its turnover at £307.2k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Graywood Limited Health Check
Pomanda's financial health check has awarded Graywood Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £307.2k, make it smaller than the average company (£3.7m)
- Graywood Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.3%)
- Graywood Limited
8.3% - Industry AVG
Production
with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)
- Graywood Limited
37.9% - Industry AVG
Profitability
an operating margin of 103.5% make it more profitable than the average company (5.7%)
- Graywood Limited
5.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (22)
4 - Graywood Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Graywood Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £76.8k, this is less efficient (£146.6k)
- Graywood Limited
£146.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Graywood Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (32 days)
- Graywood Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Graywood Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 152 weeks, this is more cash available to meet short term requirements (27 weeks)
152 weeks - Graywood Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (58.7%)
3.9% - Graywood Limited
58.7% - Industry AVG
GRAYWOOD LIMITED financials
Graywood Limited's latest turnover from March 2024 is estimated at £307.2 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Graywood Limited has 4 employees and maintains cash reserves of £171.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 165,175 | 92,099 | |||||||||||
| Intangible Assets | |||||||||||||
| Investments & Other | 596,336 | 282,291 | 300,224 | 256,714 | 147,041 | 130,993 | 86,261 | 122,061 | 95,659 | 178,100 | |||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 761,511 | 374,390 | 300,224 | 256,714 | 147,041 | 130,993 | 86,261 | 122,061 | 95,659 | 178,100 | |||
| Stock & work in progress | |||||||||||||
| Trade Debtors | 15,226 | 11,200 | 45,678 | 30,452 | 42,403 | 46,382 | 645 | ||||||
| Group Debtors | |||||||||||||
| Misc Debtors | 21,195 | 22,779 | 46,633 | 31,135 | 109,425 | 106,406 | 350,748 | 387,212 | 57,285 | 28,895 | |||
| Cash | 171,682 | 223,553 | 818,921 | 723,300 | 540,916 | 532,079 | 197,822 | 80,912 | 194,088 | 94,346 | 115,601 | 31,229 | 1,057 |
| misc current assets | 650,000 | 750,000 | |||||||||||
| total current assets | 842,877 | 1,011,558 | 876,754 | 800,113 | 680,793 | 638,485 | 548,570 | 468,124 | 251,373 | 136,749 | 161,983 | 31,874 | 29,952 |
| total assets | 1,604,388 | 1,385,948 | 1,176,978 | 1,056,827 | 827,834 | 769,478 | 634,831 | 590,185 | 347,032 | 314,849 | 161,983 | 31,874 | 29,952 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 602 | 527 | 706 | 493 | 391 | 50,805 | 35,817 | 16,662 | 8,971 | ||||
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 57,816 | 85,854 | 61,386 | 54,234 | 44,937 | 85,185 | 80,716 | 140,931 | 57,986 | ||||
| total current liabilities | 58,418 | 86,381 | 62,092 | 54,727 | 44,937 | 85,185 | 80,716 | 140,931 | 58,377 | 50,805 | 35,817 | 16,662 | 8,971 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | 3,682 | 3,605 | |||||||||||
| total long term liabilities | 3,682 | 3,605 | |||||||||||
| total liabilities | 62,100 | 89,986 | 62,092 | 54,727 | 44,937 | 85,185 | 80,716 | 140,931 | 58,377 | 50,805 | 35,817 | 16,662 | 8,971 |
| net assets | 1,542,288 | 1,295,962 | 1,114,886 | 1,002,100 | 782,897 | 684,293 | 554,115 | 449,254 | 288,655 | 264,044 | 126,166 | 15,212 | 20,981 |
| total shareholders funds | 1,542,288 | 1,295,962 | 1,114,886 | 1,002,100 | 782,897 | 684,293 | 554,115 | 449,254 | 288,655 | 264,044 | 126,166 | 15,212 | 20,981 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 6,890 | 3,751 | |||||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | -16,810 | -19,828 | -18,980 | -63,064 | 33,471 | -244,342 | -36,464 | 329,927 | 14,882 | -3,979 | 45,737 | -28,250 | 28,895 |
| Creditors | 75 | -179 | 213 | 493 | -391 | -50,414 | 14,988 | 19,155 | 7,691 | 8,971 | |||
| Accruals and Deferred Income | -28,038 | 24,468 | 7,152 | 9,297 | -40,248 | 4,469 | -60,215 | 82,945 | 57,986 | ||||
| Deferred Taxes & Provisions | 77 | 3,605 | |||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 314,045 | -17,933 | 43,510 | 109,673 | 16,048 | 44,732 | -35,800 | 26,402 | -82,441 | 178,100 | |||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -51,871 | -595,368 | 95,621 | 182,384 | 8,837 | 334,257 | 116,910 | -113,176 | 99,742 | -21,255 | 84,372 | 30,172 | 1,057 |
| overdraft | |||||||||||||
| change in cash | -51,871 | -595,368 | 95,621 | 182,384 | 8,837 | 334,257 | 116,910 | -113,176 | 99,742 | -21,255 | 84,372 | 30,172 | 1,057 |
graywood limited Credit Report and Business Information
Graywood Limited Competitor Analysis
Perform a competitor analysis for graywood limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
graywood limited Ownership
GRAYWOOD LIMITED group structure
Graywood Limited has no subsidiary companies.
Ultimate parent company
GRAYWOOD LIMITED
07542596
graywood limited directors
Graywood Limited currently has 4 directors. The longest serving directors include Lord Jonathan Kestenbaum (Feb 2011) and Lady Deborah Kestenbaum (Jun 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Lord Jonathan Kestenbaum | United Kingdom | 65 years | Feb 2011 | - | Director |
| Lady Deborah Kestenbaum | England | 61 years | Jun 2017 | - | Director |
| Mr Yoav Kestenbaum | United Kingdom | 31 years | Nov 2018 | - | Director |
| Mr Gilad Kestenbaum | United Kingdom | 37 years | Dec 2023 | - | Director |
P&L
March 2024turnover
307.2k
+63%
operating profit
318.1k
0%
gross margin
37.9%
-1.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.5m
+0.19%
total assets
1.6m
+0.16%
cash
171.7k
-0.23%
net assets
Total assets minus all liabilities
Similar Companies
graywood limited company details
company number
07542596
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
elsley court, 20-22 great titchfield street, london, W1W 8BE
Bank
-
Legal Advisor
-
graywood limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to graywood limited.
graywood limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRAYWOOD LIMITED. This can take several minutes, an email will notify you when this has completed.
graywood limited Companies House Filings - See Documents
| date | description | view/download |
|---|
