Nationwide Assist Limited

POWER SEARCH PRICING

SOLUTIONS

nationwide assist limited Company Information

Live

EstablishedLargeRapid

Company Number

07543813

Next Accounts

Jul 2025

Industry

Renting and leasing of cars and light motor vehicles

Activities of call centres

Directors

Imran Dean

Shareholders

the cams group limited

Group Structure

View All

Contact

Registered Address

25-39 small heath highway, birmingham, B10 0EU

Website

www.nationwideassist.co.uk

nationwide assist limited Estimated Valuation

£18.8m

Pomanda estimates the enterprise value of NATIONWIDE ASSIST LIMITED at £18.8m based on a Turnover of £20.4m and 0.92x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Nationwide Assist Limited is a live company located in birmingham, B10 0EU with a Companies House number of 07543813. It operates in the renting and leasing of cars and light motor vehicles sector, SIC Code 77110. Founded in February 2011, it's largest shareholder is the cams group limited with a 100% stake. Nationwide Assist Limited is a established, large sized company, Pomanda has estimated its turnover at £20.4m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Nationwide Assist Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £20.4m, make it larger than the average company (£12.3m)

Growth

3 year (CAGR) sales growth of 67%, show it is growing at a faster rate (6.5%)

EXPORT

Nationwide Assist Limited's latest turnover from October 2023 is estimated at £20.4 million and the company has net assets of £51.1 thousand. According to their latest financial statements, Nationwide Assist Limited has 2 employees and maintains cash reserves of £16.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Turnover	20,444,122	16,920,320	15,199,978	5,982,011	4,351,634	3,415,741	3,118,199	3,214,716	4,394,300	4,143,386	4,970,994	1,149,618	176,054
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	14,224,143	12,068,383	10,493,377	4,360,246	3,157,989	2,473,878	2,221,723	2,227,321	3,097,918	2,937,040	3,355,326	794,804	117,017
Gross Profit	6,219,979	4,851,937	4,706,601	1,621,765	1,193,645	941,863	896,475	987,395	1,296,382	1,206,346	1,615,667	354,814	59,037
Admin Expenses	6,169,963	4,834,761	4,719,415	1,644,401	1,174,798	938,290	900,758	994,991	1,287,855	1,364,377	1,480,122	295,594	19,169
Operating Profit	50,016	17,176	-12,814	-22,636	18,847	3,573	-4,283	-7,596	8,527	-158,031	135,545	59,220	39,868
Interest Payable	0	12,375	11,131	9,150	0	0	0	0	0	0	0	0	0
Interest Receivable	1,148	4,300	996	193	419	596	536	263	345	503	529	234	47
Pre-Tax Profit	51,164	9,101	-22,949	-31,593	19,267	4,169	-3,747	-7,333	8,873	-157,528	136,074	59,454	39,915
Tax	-12,791	-1,729	0	0	-3,661	-792	0	0	-1,774	0	-31,297	-14,269	-10,378
Profit After Tax	38,373	7,372	-22,949	-31,593	15,606	3,377	-3,747	-7,333	7,098	-157,528	104,777	45,185	29,537
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	38,373	7,372	-22,949	-31,593	15,606	3,377	-3,747	-7,333	7,098	-157,528	104,777	45,185	29,537
Employee Costs	66,628	63,193	58,582	57,181	56,062	54,932	52,658	26,495	1,973,311	1,767,750	2,032,372	539,852	70,544
Number Of Employees	2	2	2	2	2	2	2	1	77	70	88	23	3
EBITDA*	50,016	17,176	-12,814	-22,636	18,847	3,573	-4,283	-7,596	8,527	-158,031	166,842	69,963	44,451

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Tangible Assets	0	0	0	0	0	0	0	0	0	0	93,891	32,228	13,750
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	93,891	32,228	13,750
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,515,458	2,041,565	1,800,118	676,829	577,649	505,018	473,492	466,892	471,024	434,680	560,878	131,170	19,581
Group Debtors	41,483	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	50,000	0	0	0	0	0	0	0	0	0
Cash	16,411	27,317	43,635	354,940	30,559	81,258	77,609	136,868	73,636	64,428	136,648	75,082	18,630
misc current assets	0	0	0	0	0	0	0	0	0	0	0	765	0
total current assets	2,573,352	2,068,882	1,843,753	1,081,769	608,208	586,276	551,101	603,760	544,660	499,108	697,526	207,017	38,211
total assets	2,573,352	2,068,882	1,843,753	1,081,769	608,208	586,276	551,101	603,760	544,660	499,108	791,417	239,245	51,961
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,294,800	1,966,733	1,749,430	746,070	543,019	540,261	509,503	560,114	515,583	477,129	611,910	144,789	22,416
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	227,420	89,390	69,385	30,312	28,209	24,641	23,601	21,902	0	0	0	0	0
total current liabilities	2,522,220	2,056,123	1,818,815	776,382	571,228	564,902	533,104	582,016	515,583	477,129	611,910	144,789	22,416
loans	0	0	42,500	300,000	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	19,726	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	42,500	300,000	0	0	0	0	0	0	0	19,726	0
total liabilities	2,522,220	2,056,123	1,861,315	1,076,382	571,228	564,902	533,104	582,016	515,583	477,129	611,910	164,515	22,416
net assets	51,132	12,759	-17,562	5,387	36,980	21,374	17,997	21,744	29,077	21,979	179,507	74,730	29,545
total shareholders funds	51,132	12,759	-17,562	5,387	36,980	21,374	17,997	21,744	29,077	21,979	179,507	74,730	29,545

	Oct 2023	Oct 2022	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Operating Activities
Operating Profit	50,016	17,176	-12,814	-22,636	18,847	3,573	-4,283	-7,596	8,527	-158,031	135,545	59,220	39,868
Depreciation	0	0	0	0	0	0	0	0	0	0	31,297	10,743	4,583
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-12,791	-1,729	0	0	-3,661	-792	0	0	-1,774	0	-31,297	-14,269	-10,378
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	515,376	1,314,736	1,073,289	149,180	72,631	31,526	6,600	-4,132	36,344	-126,198	429,708	111,589	19,581
Creditors	328,067	1,220,663	1,003,360	203,051	2,758	30,758	-50,611	44,531	38,454	-134,781	467,121	122,373	22,416
Accruals and Deferred Income	138,030	59,078	39,073	2,103	3,568	1,040	1,699	21,902	0	0	-19,726	19,726	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-12,054	-19,548	-43,670	33,338	-51,119	3,053	-59,795	62,969	8,863	-166,614	153,232	86,204	36,908
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	93,891	-92,960	-29,221	-18,333
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	93,891	-92,960	-29,221	-18,333
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-300,000	-257,500	300,000	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	8
interest	1,148	-8,075	-10,135	-8,957	419	596	536	263	345	503	529	234	47
cash flow from financing	1,148	-308,075	-267,635	291,043	419	596	536	263	345	503	529	234	55
cash and cash equivalents
cash	-10,906	-327,623	-311,305	324,381	-50,699	3,649	-59,259	63,232	9,208	-72,220	61,566	56,452	18,630
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-10,906	-327,623	-311,305	324,381	-50,699	3,649	-59,259	63,232	9,208	-72,220	61,566	56,452	18,630

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for nationwide assist limited. Get real-time insights into nationwide assist limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for nationwide assist limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in B10 area or any other competitors across 12 key performance metrics.

NATIONWIDE ASSIST LIMITED group structure

Nationwide Assist Limited has no subsidiary companies.

Ultimate parent company

THE CAMS GROUP LIMITED

10185432

1 parent

NATIONWIDE ASSIST LIMITED

07543813

NATIONWIDE ASSIST LIMITED Shareholders

the cams group limited

100%

Nationwide Assist Limited currently has 1 director, Mr Imran Dean serving since Jan 2015.

officer	country	age	start	end	role
Mr Imran Dean		50 years	Jan 2015	-	Director

P&L

October 2023

turnover

20.4m

+21%

operating profit

50k

gross margin

30.5%

+6.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

51.1k

+3.01%

total assets

2.6m

+0.24%

cash

16.4k

-0.4%

net assets

Total assets minus all liabilities

Similar Companies

coventry leasing limited

gmbhi ltd

respondez services limited

sg fleet uk limited

3.5

fleetcare (public sector car scheme management) limited

company number

07543813

Type

Private limited with Share Capital

industry

77110 - Renting and leasing of cars and light motor vehicles

82200 - Activities of call centres

incorporation date

February 2011

ultimate parent company

THE CAMS GROUP LIMITED

previous names

N/A

address

25-39 small heath highway, birmingham, B10 0EU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nationwide assist limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NATIONWIDE ASSIST LIMITED. This can take several minutes, an email will notify you when this has completed.

nationwide assist limited Company Information

nationwide assist limited Estimated Valuation

nationwide assist limited Estimated Valuation

nationwide assist limited Estimated Valuation

Nationwide Assist Limited Overview

Nationwide Assist Limited Health Check

NATIONWIDE ASSIST LIMITED financials

nationwide assist limited Credit Report and Business Information

Nationwide Assist Limited Competitor Analysis

nationwide assist limited Ownership

nationwide assist limited directors

nationwide assist limited company details

nationwide assist limited Charges & Mortgages

nationwide assist limited Capital Raised & Share Issues BETA

nationwide assist limited Companies House Filings - See Documents