Axiom Environmental Limited

POWER SEARCH PRICING

SOLUTIONS

axiom environmental limited Company Information

Live

EstablishedMidRapid

Company Number

07545971

Website

www.axiomenvironmental.co.uk

Registered Address

keystone innovation centre, croxton road, thetford, norfolk, IP24 1JD

Industry

Remediation activities and other waste management services.

Telephone

01842768366

Next Accounts Due

January 2025

Group Structure

View All

Directors

Adam Knott5 Years

Shareholders

adam knott 50%

audley court consulting limited 50%

axiom environmental limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of AXIOM ENVIRONMENTAL LIMITED at £5.9m based on a Turnover of £8.8m and 0.66x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Axiom Environmental Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Axiom Environmental Limited is a live company located in thetford, IP24 1JD with a Companies House number of 07545971. It operates in the remediation activities and other waste management services sector, SIC Code 39000. Founded in February 2011, it's largest shareholder is adam knott with a 50% stake. Axiom Environmental Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.8m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Axiom Environmental Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

3 Weak

Size

annual sales of £8.8m, make it smaller than the average company (£13.7m)

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (8.2%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for axiom environmental limited. Get real-time insights into axiom environmental limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for axiom environmental limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

AXIOM ENVIRONMENTAL LIMITED group structure

Axiom Environmental Limited has no subsidiary companies.

Ultimate parent company

AXIOM ENVIRONMENTAL LIMITED

07545971

AXIOM ENVIRONMENTAL LIMITED Shareholders

adam knott	50%
audley court consulting limited	50%

Axiom Environmental Limited currently has 1 director, Mr Adam Knott serving since Nov 2018.

officer	country	age	start	end	role
Mr Adam Knott	England	35 years	Nov 2018	-	Director

EXPORT

Axiom Environmental Limited's latest turnover from April 2023 is estimated at £8.8 million and the company has net assets of £1.3 million. According to their latest financial statements, Axiom Environmental Limited has 1 employee and maintains cash reserves of £652.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012
Turnover	8,847,720	5,723,944	5,440,128	3,289,520	3,873,562	4,555,185	6,100,529	6,353,723	3,741,984	3,141,690	1,970,868	2,774,522
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	6,909,621	4,487,046	4,333,653	2,591,876	2,972,300	3,477,182	4,533,645	4,732,388	2,805,279	2,377,368	1,455,389	1,986,594
Gross Profit	1,938,099	1,236,898	1,106,475	697,645	901,263	1,078,003	1,566,884	1,621,335	936,706	764,321	515,479	787,928
Admin Expenses	1,266,223	836,509	895,094	386,329	990,764	1,171,798	1,378,211	1,586,843	916,120	755,143	527,922	736,363
Operating Profit	671,876	400,389	211,381	311,316	-89,501	-93,795	188,673	34,492	20,586	9,178	-12,443	51,565
Interest Payable	3,734	3,081	1,525	0	0	203	781	609	0	0	0	0
Interest Receivable	21,747	2,464	233	138	922	1,011	491	353	185	330	211	57
Pre-Tax Profit	689,889	399,772	210,089	311,454	-88,579	-92,988	188,383	34,235	20,771	9,508	-12,232	51,622
Tax	-172,472	-75,957	-39,917	-59,176	0	0	-35,793	-6,847	-4,154	-1,997	0	-12,389
Profit After Tax	517,417	323,815	170,172	252,278	-88,579	-92,988	152,590	27,388	16,617	7,511	-12,232	39,233
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	517,417	323,815	170,172	252,278	-88,579	-92,988	152,590	27,388	16,617	7,511	-12,232	39,233
Employee Costs	43,308	41,439	38,877	41,620	122,206	154,214	111,095	106,567	693,492	473,314	326,433	537,923
Number Of Employees	1	1	1	1	3	4	3	3	21	14	10	17
EBITDA*	693,676	409,689	211,381	311,316	-89,501	-93,795	189,248	38,817	26,161	14,178	-325	52,815

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012
Tangible Assets	65,400	37,200	0	0	0	0	1,149	1,724	2,299	0	35,590	0
Intangible Assets	0	0	0	0	0	0	0	0	3,750	8,750	13,750	18,750
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	65,400	37,200	0	0	0	0	1,149	1,724	6,049	8,750	49,340	18,750
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,929,920	1,352,498	1,167,890	619,902	910,340	936,300	1,208,631	1,194,228	638,730	480,727	252,284	385,010
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	115,950	132,450	80,950	47,000	65,000	80,000	85,921	110,721	0	0	0	0
Cash	652,211	371,197	285,818	179,341	96,780	148,984	255,229	137,421	3,661	70,252	61,760	22,789
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,698,081	1,856,145	1,534,658	846,243	1,072,120	1,165,284	1,549,781	1,442,370	642,391	550,979	314,044	407,799
total assets	2,763,481	1,893,345	1,534,658	846,243	1,072,120	1,165,284	1,550,930	1,444,094	648,440	559,729	363,384	426,549
Bank overdraft	10,000	10,000	50,000	0	0	0	6,250	12,500	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,145,266	860,724	866,386	438,221	555,773	850,246	1,108,632	1,194,849	555,730	525,117	329,165	387,216
Group/Directors Accounts	0	0	15,000	0	0	0	111,589	71,203	4,410	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	5,400	5,400	0	0	0	0	0	0	0	0	0	0
other current liabilities	235,822	152,519	131,181	106,103	466,706	176,819	93,252	80,675	37,071	0	0	0
total current liabilities	1,396,488	1,028,643	1,062,567	544,324	1,022,479	1,027,065	1,319,723	1,359,227	597,211	525,117	329,165	387,216
loans	21,570	31,296	0	0	0	0	0	6,250	0	0	0	0
hp & lease commitments	32,100	37,500	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	7,118	0
total long term liabilities	53,670	68,796	0	0	0	0	0	6,250	0	0	7,118	0
total liabilities	1,450,158	1,097,439	1,062,567	544,324	1,022,479	1,027,065	1,319,723	1,365,477	597,211	525,117	336,283	387,216
net assets	1,313,323	795,906	472,091	301,919	49,641	138,219	231,207	78,617	51,229	34,612	27,101	39,333
total shareholders funds	1,313,323	795,906	472,091	301,919	49,641	138,219	231,207	78,617	51,229	34,612	27,101	39,333

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012
Operating Activities
Operating Profit	671,876	400,389	211,381	311,316	-89,501	-93,795	188,673	34,492	20,586	9,178	-12,443	51,565
Depreciation	21,800	9,300	0	0	0	0	575	575	575	0	7,118	0
Amortisation	0	0	0	0	0	0	0	3,750	5,000	5,000	5,000	1,250
Tax	-172,472	-75,957	-39,917	-59,176	0	0	-35,793	-6,847	-4,154	-1,997	0	-12,389
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	560,922	236,108	581,938	-308,438	-40,960	-278,252	-10,397	666,219	158,003	228,443	-132,726	385,010
Creditors	284,542	-5,662	428,165	-117,552	-294,473	-258,386	-86,217	639,119	30,613	195,952	-58,051	387,216
Accruals and Deferred Income	83,303	21,338	25,078	-360,603	289,887	83,567	12,577	43,604	37,071	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	-7,118	7,118	0
Cash flow from operations	328,127	113,300	42,769	82,423	-53,127	9,638	90,212	48,474	-68,312	-27,428	81,468	42,632
Investing Activities
capital expenditure	-50,000	-46,500	0	0	0	1,149	0	0	-2,874	35,590	-42,708	-20,000
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-50,000	-46,500	0	0	0	1,149	0	0	-2,874	35,590	-42,708	-20,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-15,000	15,000	0	0	-111,589	40,386	66,793	4,410	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,726	31,296	0	0	0	0	-6,250	6,250	0	0	0	0
Hire Purchase and Lease Commitments	-5,400	42,900	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	1	0	0	0	0	0	0	100
interest	18,013	-617	-1,292	138	922	808	-290	-256	185	330	211	57
cash flow from financing	2,887	58,579	13,708	138	923	-110,781	33,846	72,787	4,595	330	211	157
cash and cash equivalents
cash	281,014	85,379	106,477	82,561	-52,204	-106,245	117,808	133,760	-66,591	8,492	38,971	22,789
overdraft	0	-40,000	50,000	0	0	-6,250	-6,250	12,500	0	0	0	0
change in cash	281,014	125,379	56,477	82,561	-52,204	-99,995	124,058	121,260	-66,591	8,492	38,971	22,789

P&L

April 2023

turnover

8.8m

+55%

operating profit

671.9k

gross margin

22%

+1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

1.3m

+0.65%

total assets

2.8m

+0.46%

cash

652.2k

+0.76%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

k k b remediation limited

inner city environmental ltd

3.5

indaver uk limited

3.5

lincoln proteins limited

b. allsop & sons limited

2.5

company number

07545971

Type

Private limited with Share Capital

industry

39000 - Remediation activities and other waste management services.

incorporation date

February 2011

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

keystone innovation centre, croxton road, thetford, norfolk, IP24 1JD

last accounts submitted

April 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to axiom environmental limited.

axiom environmental limited Company Information

axiom environmental limited Estimated Valuation

axiom environmental limited Estimated Valuation

axiom environmental limited Estimated Valuation

Axiom Environmental Limited AI Business Plan

Axiom Environmental Limited Overview

Axiom Environmental Limited Health Check

axiom environmental limited Credit Report and Business Information

Axiom Environmental Limited Competitor Analysis

axiom environmental limited Ownership

axiom environmental limited directors

AXIOM ENVIRONMENTAL LIMITED financials

axiom environmental limited company details

axiom environmental limited Charges & Mortgages

axiom environmental limited Companies House Filings - See Documents