the open school for arabic and islamic studies (osais)
the open school for arabic and islamic studies (osais) Company Information
Company Number
07546809
Website
theopenschool.orgRegistered Address
532 stretford road, manchester, M16 9AF
Industry
Other education n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
-0%
the open school for arabic and islamic studies (osais) Estimated Valuation
Pomanda estimates the enterprise value of THE OPEN SCHOOL FOR ARABIC AND ISLAMIC STUDIES (OSAIS) at £41.6k based on a Turnover of £53.5k and 0.78x industry multiple (adjusted for size and gross margin).
the open school for arabic and islamic studies (osais) Estimated Valuation
Pomanda estimates the enterprise value of THE OPEN SCHOOL FOR ARABIC AND ISLAMIC STUDIES (OSAIS) at £50.4k based on an EBITDA of £13.2k and a 3.81x industry multiple (adjusted for size and gross margin).
the open school for arabic and islamic studies (osais) Estimated Valuation
Pomanda estimates the enterprise value of THE OPEN SCHOOL FOR ARABIC AND ISLAMIC STUDIES (OSAIS) at £596.2k based on Net Assets of £262.9k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Open School For Arabic And Islamic Studies (osais) Overview
The Open School For Arabic And Islamic Studies (osais) is a live company located in manchester, M16 9AF with a Companies House number of 07546809. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in March 2011, it's largest shareholder is unknown. The Open School For Arabic And Islamic Studies (osais) is a established, micro sized company, Pomanda has estimated its turnover at £53.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Open School For Arabic And Islamic Studies (osais) Health Check
Pomanda's financial health check has awarded The Open School For Arabic And Islamic Studies (Osais) a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
4 Weak
Size
annual sales of £53.5k, make it smaller than the average company (£457.1k)
£53.5k - The Open School For Arabic And Islamic Studies (osais)
£457.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.9%)
-4% - The Open School For Arabic And Islamic Studies (osais)
3.9% - Industry AVG
Production
with a gross margin of 56.8%, this company has a comparable cost of product (56.8%)
56.8% - The Open School For Arabic And Islamic Studies (osais)
56.8% - Industry AVG
Profitability
an operating margin of 13.5% make it more profitable than the average company (6%)
13.5% - The Open School For Arabic And Islamic Studies (osais)
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
- The Open School For Arabic And Islamic Studies (osais)
13 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
- The Open School For Arabic And Islamic Studies (osais)
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £26.8k, this is less efficient (£48.8k)
- The Open School For Arabic And Islamic Studies (osais)
£48.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Open School For Arabic And Islamic Studies (osais)
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Open School For Arabic And Islamic Studies (osais)
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Open School For Arabic And Islamic Studies (osais)
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Open School For Arabic And Islamic Studies (osais)
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - The Open School For Arabic And Islamic Studies (osais)
- - Industry AVG
THE OPEN SCHOOL FOR ARABIC AND ISLAMIC STUDIES (OSAIS) financials
The Open School For Arabic And Islamic Studies (Osais)'s latest turnover from March 2023 is £53.5 thousand and the company has net assets of £262.9 thousand. According to their latest financial statements, we estimate that The Open School For Arabic And Islamic Studies (Osais) has 2 employees and maintains cash reserves of £28.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 53,531 | 36,807 | 66,485 | 59,911 | 66,491 | 66,336 | 66,336 | 69,136 | 150,200 | 43,215 | 5,382 | |
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Pre-Tax Profit | 6,605 | -4,679 | 26,269 | 21,147 | 26,689 | 21,442 | 29,536 | 35,913 | 81,545 | 24,575 | -3,369 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | 6,605 | -4,679 | 26,269 | 21,147 | 26,689 | 21,442 | 29,536 | 35,913 | 81,545 | 24,575 | -3,369 | |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Retained Profit | 6,605 | -4,679 | 26,269 | 21,147 | 26,689 | 21,442 | 29,536 | 35,913 | 81,545 | 24,575 | -3,369 | |
| Employee Costs | ||||||||||||
| Number Of Employees | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 234,154 | 240,178 | 246,202 | 252,226 | 258,250 | 264,274 | 266,624 | 257,863 | 248,129 | 163,180 | 166,647 | 165,090 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 234,154 | 240,178 | 246,202 | 252,226 | 258,250 | 264,274 | 266,624 | 257,863 | 248,129 | 163,180 | 166,647 | 165,090 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 28,730 | 16,101 | 14,756 | 8,057 | 6,386 | 1,673 | 2,718 | 3,943 | 13,046 | 4,931 | 2,451 | 7,237 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 28,730 | 16,101 | 14,756 | 8,057 | 6,386 | 1,673 | 2,718 | 3,943 | 13,046 | 4,931 | 2,451 | 7,237 |
| total assets | 262,884 | 256,279 | 260,958 | 260,283 | 264,636 | 265,947 | 269,342 | 261,806 | 261,175 | 168,111 | 169,098 | 172,327 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 79,094 | 0 | 0 | 0 | 0 | 0 | 175,696 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 25,594 | 51,094 | 0 | 104,511 | 126,511 | 161,793 | 150,274 | 175,836 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 25,594 | 51,094 | 79,094 | 104,511 | 126,511 | 161,793 | 150,274 | 175,836 | 175,696 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 25,594 | 51,094 | 79,094 | 104,511 | 126,511 | 161,793 | 150,274 | 175,836 | 175,696 |
| net assets | 262,884 | 256,279 | 260,958 | 234,689 | 213,542 | 186,853 | 164,831 | 135,295 | 99,382 | 17,837 | -6,738 | -3,369 |
| total shareholders funds | 262,884 | 256,279 | 260,958 | 234,689 | 213,542 | 186,853 | 164,831 | 135,295 | 99,382 | 17,837 | -6,738 | -3,369 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 6,024 | 6,024 | 6,024 | 6,024 | 6,024 | 7,350 | 5,924 | 8,062 | 5,368 | 3,467 | 3,369 | 3,369 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | -79,094 | 79,094 | 0 | 0 | 0 | 0 | -175,696 | 175,696 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | -25,594 | -25,500 | 51,094 | -104,511 | -22,000 | -35,282 | 11,519 | -25,562 | 175,836 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| cash flow from financing | 0 | 0 | -25,594 | -25,500 | 51,094 | -103,931 | -22,000 | -35,282 | 11,519 | -25,562 | 175,836 | |
| cash and cash equivalents | ||||||||||||
| cash | 12,629 | 1,345 | 6,699 | 1,671 | 4,713 | -1,045 | -1,225 | -9,103 | 8,115 | 2,480 | -4,786 | 7,237 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 12,629 | 1,345 | 6,699 | 1,671 | 4,713 | -1,045 | -1,225 | -9,103 | 8,115 | 2,480 | -4,786 | 7,237 |
the open school for arabic and islamic studies (osais) Credit Report and Business Information
The Open School For Arabic And Islamic Studies (osais) Competitor Analysis
Perform a competitor analysis for the open school for arabic and islamic studies (osais) by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in M16 area or any other competitors across 12 key performance metrics.
the open school for arabic and islamic studies (osais) Ownership
THE OPEN SCHOOL FOR ARABIC AND ISLAMIC STUDIES (OSAIS) group structure
The Open School For Arabic And Islamic Studies (Osais) has no subsidiary companies.
Ultimate parent company
THE OPEN SCHOOL FOR ARABIC AND ISLAMIC STUDIES (OSAIS)
07546809
the open school for arabic and islamic studies (osais) directors
The Open School For Arabic And Islamic Studies (Osais) currently has 14 directors. The longest serving directors include Mr Yahya Goga (Mar 2011) and Arifa Begum (Apr 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Yahya Goga | England | 40 years | Mar 2011 | - | Director |
| Arifa Begum | 37 years | Apr 2015 | - | Director | |
| Ms Rabina Chowdhury | 37 years | Apr 2015 | - | Director | |
| Mr Hassan Awan | 36 years | Apr 2015 | - | Director | |
| Dr Mohammed Mustafa | 50 years | Mar 2023 | - | Director | |
| Miss Sidrah Sarwar | 38 years | Mar 2023 | - | Director | |
| Miss Hafsa Khatun | 48 years | Mar 2023 | - | Director | |
| Dr Shila Begum | 38 years | Mar 2023 | - | Director | |
| Mr Mushtaq Dakri | 50 years | Mar 2023 | - | Director | |
| Miss Noorjaham Begum | 40 years | Mar 2023 | - | Director |
P&L
March 2023turnover
53.5k
+45%
operating profit
7.2k
0%
gross margin
56.9%
+1.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
262.9k
+0.03%
total assets
262.9k
+0.03%
cash
28.7k
+0.78%
net assets
Total assets minus all liabilities
the open school for arabic and islamic studies (osais) company details
company number
07546809
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85590 - Other education n.e.c.
incorporation date
March 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
the islamic consultation centre (July 2012)
accountant
ELITE ACCOUNTING SOLUTIONS LTD
auditor
-
address
532 stretford road, manchester, M16 9AF
Bank
HSBC BANK PLC
Legal Advisor
-
the open school for arabic and islamic studies (osais) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the open school for arabic and islamic studies (osais).
the open school for arabic and islamic studies (osais) Companies House Filings - See Documents
| date | description | view/download |
|---|
