crescent properties (alverstoke) ltd

Live EstablishedMicroHigh

crescent properties (alverstoke) ltd Company Information

Share CRESCENT PROPERTIES (ALVERSTOKE) LTD

Company Number

07547804

Shareholders

peter westmorland

guy ling

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

a66 lees lane, gosport, PO12 3UL

Website

-

crescent properties (alverstoke) ltd Estimated Valuation

£588.9k

Pomanda estimates the enterprise value of CRESCENT PROPERTIES (ALVERSTOKE) LTD at £588.9k based on a Turnover of £196.7k and 2.99x industry multiple (adjusted for size and gross margin).

crescent properties (alverstoke) ltd Estimated Valuation

£249.3k

Pomanda estimates the enterprise value of CRESCENT PROPERTIES (ALVERSTOKE) LTD at £249.3k based on an EBITDA of £38.8k and a 6.42x industry multiple (adjusted for size and gross margin).

crescent properties (alverstoke) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CRESCENT PROPERTIES (ALVERSTOKE) LTD at £0 based on Net Assets of £-16.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crescent Properties (alverstoke) Ltd Overview

Crescent Properties (alverstoke) Ltd is a live company located in gosport, PO12 3UL with a Companies House number of 07547804. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2011, it's largest shareholder is peter westmorland with a 50% stake. Crescent Properties (alverstoke) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £196.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crescent Properties (alverstoke) Ltd Health Check

Pomanda's financial health check has awarded Crescent Properties (Alverstoke) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £196.7k, make it smaller than the average company (£815.5k)

£196.7k - Crescent Properties (alverstoke) Ltd

£815.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (3.1%)

21% - Crescent Properties (alverstoke) Ltd

3.1% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Crescent Properties (alverstoke) Ltd

67.5% - Industry AVG

profitability

Profitability

an operating margin of 19.7% make it less profitable than the average company (26.4%)

19.7% - Crescent Properties (alverstoke) Ltd

26.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Crescent Properties (alverstoke) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Crescent Properties (alverstoke) Ltd

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.3k, this is less efficient (£195k)

£98.3k - Crescent Properties (alverstoke) Ltd

£195k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Crescent Properties (alverstoke) Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (32 days)

3 days - Crescent Properties (alverstoke) Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crescent Properties (alverstoke) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (7 weeks)

1 weeks - Crescent Properties (alverstoke) Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.7%, this is a higher level of debt than the average (63%)

101.7% - Crescent Properties (alverstoke) Ltd

63% - Industry AVG

CRESCENT PROPERTIES (ALVERSTOKE) LTD financials

EXPORTms excel logo

Crescent Properties (Alverstoke) Ltd's latest turnover from March 2024 is estimated at £196.7 thousand and the company has net assets of -£16.4 thousand. According to their latest financial statements, Crescent Properties (Alverstoke) Ltd has 2 employees and maintains cash reserves of £18.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover196,666116,00740,256110,644207,303687,5001,668
Other Income Or Grants
Cost Of Sales63,95638,99911,27285,287186,069116,487383,01668,241856385
Gross Profit132,70977,00828,98425,35721,234-116,487304,484-66,573-856-385
Admin Expenses93,87718,9314,0956,74910,34829,13223,51014,3876,9068,656
Operating Profit38,83258,07724,88918,60810,886-145,619280,974-80,960-7,762-9,041
Interest Payable30,37534,23312,30115,10015,30035,10015,30015,300
Interest Receivable503584
Pre-Tax Profit8,96024,42724,88918,608-1,415-160,719265,674-116,060-23,062-24,341
Tax-2,240-4,641-1,223-25,239
Profit After Tax6,72019,78623,66618,608-1,415-160,719240,435-116,060-23,062-24,341
Dividends Paid
Retained Profit6,72019,78623,66618,608-1,415-160,719240,435-116,060-23,062-24,341
Employee Costs76,99772,09673,520106,955116,422116,007105,81935,00037,68435,044
Number Of Employees2223333111
EBITDA*38,83258,07724,88918,60810,886-145,619280,974-80,960-7,762-9,041

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets655,000655,000620,000207,000385,000175,000175,000
Intangible Assets
Investments & Other925,555920,000
Debtors (Due After 1 year)
Total Fixed Assets925,555920,000655,000655,000620,000207,000385,000175,000175,000
Stock & work in progress150,000
Trade Debtors1,7401902,195
Group Debtors
Misc Debtors89216,7749,4433,6995,285309,9298,215759
Cash18,37280026,67693,32493,593249,234320,64728,86370,0254,221
misc current assets
total current assets19,26419,314186,30995,51997,292254,519630,57637,07870,7844,221
total assets944,819939,314841,309750,519717,292461,519630,576422,078245,784179,221
Bank overdraft
Bank loan
Trade Creditors 5842,6503,7213,6545,4786,5455,8391,654
Group/Directors Accounts
other short term finances150,000280,614143,79679,021
hp & lease commitments
other current liabilities681,779683,1681,2231,4881,50189,78286,43945,90032,50623,556
total current liabilities682,363685,818151,2235,2095,15595,260373,598195,535113,18123,556
loans269,999269,999247,968261,738261,738
hp & lease commitments
Accruals and Deferred Income
other liabilities65,12085,555
provisions8,8356,595
total long term liabilities278,834276,594247,968326,858347,293
total liabilities961,197962,412399,191332,067352,44895,260373,598195,535113,18123,556
net assets-16,378-23,098442,118418,452364,844366,259256,978226,543132,603155,665
total shareholders funds-16,378-23,098442,118418,452364,844366,259256,978226,543132,603155,665
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit38,83258,07724,88918,60810,886-145,619280,974-80,960-7,762-9,041
Depreciation
Amortisation
Tax-2,240-4,641-1,223-25,239
Stock-150,000150,000
Debtors-17,6228,8817,438-1,504-1,586-304,644301,7147,456759
Creditors-2,0662,650-3,72167-1,824-1,0677064,1851,654
Accruals and Deferred Income-1,389681,945-265-13-88,2813,34340,53913,3948,95023,556
Deferred Taxes & Provisions2,2406,595
Cash flow from operations52,999885,745-137,75820,166-77,633161,301-4,734-70,8372,08314,515
Investing Activities
capital expenditure655,000-35,000-413,000-207,000385,000-210,000-175,000
Change in Investments5,555920,000
cash flow from investments-5,555-265,000-35,000-413,000-207,000385,000-210,000-175,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -150,000150,000-280,614136,81864,77579,021
Long term loans22,031-13,770261,738
Hire Purchase and Lease Commitments
other long term liabilities-65,120-20,43585,555
share issue-485,00235,000270,000-210,000210,000180,006
interest-29,872-33,649-12,301-15,100-15,300-35,100-15,300-15,300
cash flow from financing-29,872-646,62071,11014,565334,992-25,714-88,482239,67563,721164,706
cash and cash equivalents
cash17,572-25,876-66,648-269-155,641-71,413291,784-41,16265,8044,221
overdraft
change in cash17,572-25,876-66,648-269-155,641-71,413291,784-41,16265,8044,221

crescent properties (alverstoke) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crescent properties (alverstoke) ltd. Get real-time insights into crescent properties (alverstoke) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crescent Properties (alverstoke) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crescent properties (alverstoke) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PO12 area or any other competitors across 12 key performance metrics.

crescent properties (alverstoke) ltd Ownership

CRESCENT PROPERTIES (ALVERSTOKE) LTD group structure

Crescent Properties (Alverstoke) Ltd has 1 subsidiary company.

Ultimate parent company

CRESCENT PROPERTIES (ALVERSTOKE) LTD

07547804

1 subsidiary

CRESCENT PROPERTIES (ALVERSTOKE) LTD Shareholders

peter westmorland 50%
guy ling 50%

crescent properties (alverstoke) ltd directors

Crescent Properties (Alverstoke) Ltd currently has 2 directors. The longest serving directors include Mr Peter Westmorland (Sep 2014) and Mr Guy Ling (Sep 2014).

officercountryagestartendrole
Mr Peter WestmorlandUnited Kingdom50 years Sep 2014- Director
Mr Guy LingEngland55 years Sep 2014- Director

P&L

March 2024

turnover

196.7k

+70%

operating profit

38.8k

0%

gross margin

67.5%

+1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-16.4k

-0.29%

total assets

944.8k

+0.01%

cash

18.4k

+21.97%

net assets

Total assets minus all liabilities

crescent properties (alverstoke) ltd company details

company number

07547804

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ENCY ASSOCIATES

auditor

-

address

a66 lees lane, gosport, PO12 3UL

Bank

BARCLAYS BANK PLC

Legal Advisor

-

crescent properties (alverstoke) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to crescent properties (alverstoke) ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

crescent properties (alverstoke) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRESCENT PROPERTIES (ALVERSTOKE) LTD. This can take several minutes, an email will notify you when this has completed.

crescent properties (alverstoke) ltd Companies House Filings - See Documents

datedescriptionview/download