communicourt limited

Live EstablishedSmallRapid

communicourt limited Company Information

Share COMMUNICOURT LIMITED

Company Number

07553918

Shareholders

rci services ltd

Group Structure

View All

Industry

Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.

 

Registered Address

trigate, 210 - 222 hagley road west, oldbury, west midlands, B68 0NP

communicourt limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of COMMUNICOURT LIMITED at £2.1m based on a Turnover of £3.9m and 0.54x industry multiple (adjusted for size and gross margin).

communicourt limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of COMMUNICOURT LIMITED at £2.8m based on an EBITDA of £960.7k and a 2.9x industry multiple (adjusted for size and gross margin).

communicourt limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of COMMUNICOURT LIMITED at £3.6m based on Net Assets of £2m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Communicourt Limited Overview

Communicourt Limited is a live company located in oldbury, B68 0NP with a Companies House number of 07553918. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in March 2011, it's largest shareholder is rci services ltd with a 100% stake. Communicourt Limited is a established, small sized company, Pomanda has estimated its turnover at £3.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Communicourt Limited Health Check

Pomanda's financial health check has awarded Communicourt Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.9m, make it larger than the average company (£419k)

£3.9m - Communicourt Limited

£419k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (8.5%)

39% - Communicourt Limited

8.5% - Industry AVG

production

Production

with a gross margin of 30.9%, this company has a higher cost of product (66.5%)

30.9% - Communicourt Limited

66.5% - Industry AVG

profitability

Profitability

an operating margin of 23.1% make it more profitable than the average company (10.9%)

23.1% - Communicourt Limited

10.9% - Industry AVG

employees

Employees

with 119 employees, this is above the industry average (6)

119 - Communicourt Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)

£34.2k - Communicourt Limited

£34.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.9k, this is less efficient (£72.7k)

£32.9k - Communicourt Limited

£72.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (61 days)

109 days - Communicourt Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is close to average (25 days)

24 days - Communicourt Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Communicourt Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (25 weeks)

3 weeks - Communicourt Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.8%, this is a lower level of debt than the average (52.4%)

34.8% - Communicourt Limited

52.4% - Industry AVG

COMMUNICOURT LIMITED financials

EXPORTms excel logo

Communicourt Limited's latest turnover from September 2023 is estimated at £3.9 million and the company has net assets of £2 million. According to their latest financial statements, Communicourt Limited has 119 employees and maintains cash reserves of £69.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover3,910,6242,450,4151,442,3791,464,2961,007,2771,516,2031,672,2441,166,504624,859874,646494,273256,842
Other Income Or Grants
Cost Of Sales2,702,1041,510,176980,724972,734650,033978,0151,037,101700,705399,481483,544261,867138,647
Gross Profit1,208,520940,239461,654491,562357,244538,187635,142465,799225,379391,103232,406118,195
Admin Expenses303,910517,8623,410,767-133,163-1,447,980-990,898497,13676,39412,785388,078123,35541,361
Operating Profit904,610422,377-2,949,113624,7251,805,2241,529,085138,006389,405212,5943,025109,05176,834
Interest Payable
Interest Receivable10,9116,6431,0841,0481,0906066711,7081,1735335214
Pre-Tax Profit915,521429,020-2,948,029625,7731,806,3151,529,691138,678391,113213,7673,558109,10376,849
Tax-228,880-81,514-118,897-343,200-290,641-27,735-78,222-44,891-818-26,185-19,981
Profit After Tax686,641347,506-2,948,029506,8761,463,1151,239,050110,942312,890168,8762,74082,91856,868
Dividends Paid
Retained Profit686,641347,506-2,948,029506,8761,463,1151,239,050110,942312,890168,8762,74082,91856,868
Employee Costs4,075,1552,775,0611,673,4631,225,076989,607864,716433,230280,350179,624233,464132,10354,025
Number Of Employees11992594234301496852
EBITDA*960,738448,204-2,949,113646,8451,827,3441,529,085138,006389,405212,5943,025109,05176,834

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets150,25885,64944,23866,35888,478
Intangible Assets32,43148,070
Investments & Other
Debtors (Due After 1 year)1,814
Total Fixed Assets182,689133,7191,81444,23866,35888,478
Stock & work in progress
Trade Debtors1,173,184615,063275,996404,847226,348720,843703,770381,753218,738270,604176,463101,793
Group Debtors1,531,502692,490350,000
Misc Debtors155,889458,899788,1561,954,7961,033,9721,618,492
Cash69,318346,333244,1181,923,611173,056117,735124,699412,137271,023198,21915,0375,742
misc current assets7,56629,7182,465,683603,891
total current assets2,929,8932,112,7851,665,8364,312,9723,899,0593,060,961828,469793,890489,761468,823191,500107,535
total assets3,112,5822,246,5041,667,6504,357,2103,965,4173,149,439828,469793,890489,761468,823191,500107,535
Bank overdraft
Bank loan
Trade Creditors 180,753284,01977,57024,5706,58414,77311,6856,891178,358326,29651,71350,666
Group/Directors Accounts614,900
other short term finances
hp & lease commitments
other current liabilities867,276614,527593,833379,959508,825545,48181,549162,706
total current liabilities1,048,029898,546671,403404,529515,4091,175,15493,234169,597178,358326,29651,71350,666
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions34,1594,2058,40512,608
total long term liabilities34,1594,2058,40512,608
total liabilities1,082,188902,751671,403412,934528,0171,175,15493,234169,597178,358326,29651,71350,666
net assets2,030,3941,343,753996,2473,944,2763,437,4001,974,285735,235624,293311,403142,527139,78756,869
total shareholders funds2,030,3941,343,753996,2473,944,2763,437,4001,974,285735,235624,293311,403142,527139,78756,869
Sep 2023Sep 2022Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit904,610422,377-2,949,113624,7251,805,2241,529,085138,006389,405212,5943,025109,05176,834
Depreciation36,22218,07422,12022,120
Amortisation19,9067,753
Tax-228,880-81,514-118,897-343,200-290,641-27,735-78,222-44,891-818-26,185-19,981
Stock
Debtors1,094,123350,486-943,6771,099,323-1,079,0151,635,565322,017163,015-51,86694,14174,670101,793
Creditors-103,266206,44953,00017,986-8,1893,0884,794-171,467-147,938274,5831,04750,666
Accruals and Deferred Income252,74920,694213,874-128,866-36,656463,932-81,157162,706
Deferred Taxes & Provisions29,9544,205-8,405-4,20312,608
Cash flow from operations-182,828247,552-1,746,967-686,4582,530,92269,899-288,109139,40771,631182,6499,2435,726
Investing Activities
capital expenditure-105,098-159,54644,238-88,478
Change in Investments
cash flow from investments-105,098-159,54644,238-88,478
Financing Activities
Bank loans
Group/Directors Accounts-614,900614,900
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest10,9116,6431,0841,0481,0906066711,7081,1735335214
cash flow from financing10,9116,6431,0841,048-613,810615,5066711,7081,1735335215
cash and cash equivalents
cash-277,015102,215-1,679,4931,750,55555,321-6,964-287,438141,11472,804183,1829,2955,742
overdraft
change in cash-277,015102,215-1,679,4931,750,55555,321-6,964-287,438141,11472,804183,1829,2955,742

communicourt limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for communicourt limited. Get real-time insights into communicourt limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Communicourt Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for communicourt limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B68 area or any other competitors across 12 key performance metrics.

communicourt limited Ownership

COMMUNICOURT LIMITED group structure

Communicourt Limited has no subsidiary companies.

Ultimate parent company

2 parents

COMMUNICOURT LIMITED

07553918

COMMUNICOURT LIMITED Shareholders

rci services ltd 100%

communicourt limited directors

Communicourt Limited currently has 3 directors. The longest serving directors include Mr William Scrimshire (May 2018) and Mr Christopher Sellers (Mar 2021).

officercountryagestartendrole
Mr William ScrimshireEngland37 years May 2018- Director
Mr Christopher SellersEngland57 years Mar 2021- Director
Mr Rajbir PhaguraEngland44 years Mar 2021- Director

P&L

September 2023

turnover

3.9m

+60%

operating profit

904.6k

0%

gross margin

31%

-19.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2m

+0.51%

total assets

3.1m

+0.39%

cash

69.3k

-0.8%

net assets

Total assets minus all liabilities

communicourt limited company details

company number

07553918

Type

Private limited with Share Capital

industry

69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

trigate, 210 - 222 hagley road west, oldbury, west midlands, B68 0NP

Bank

-

Legal Advisor

-

communicourt limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to communicourt limited. Currently there are 2 open charges and 1 have been satisfied in the past.

communicourt limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMMUNICOURT LIMITED. This can take several minutes, an email will notify you when this has completed.

communicourt limited Companies House Filings - See Documents

datedescriptionview/download