church street healthcare limited

Live EstablishedSmallDeclining

church street healthcare limited Company Information

Share CHURCH STREET HEALTHCARE LIMITED

Company Number

07554043

Directors

Rakesh Saroy

Ricky Rahania

View All

Shareholders

rjr chem limited

Group Structure

View All

Industry

Dispensing chemist in specialised stores

 

Registered Address

20 coningsby drive, wolverhampton, WV2 2RN

church street healthcare limited Estimated Valuation

£411.1k

Pomanda estimates the enterprise value of CHURCH STREET HEALTHCARE LIMITED at £411.1k based on a Turnover of £1.2m and 0.33x industry multiple (adjusted for size and gross margin).

church street healthcare limited Estimated Valuation

£660.1k

Pomanda estimates the enterprise value of CHURCH STREET HEALTHCARE LIMITED at £660.1k based on an EBITDA of £174.2k and a 3.79x industry multiple (adjusted for size and gross margin).

church street healthcare limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of CHURCH STREET HEALTHCARE LIMITED at £2m based on Net Assets of £979.1k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Church Street Healthcare Limited Overview

Church Street Healthcare Limited is a live company located in wolverhampton, WV2 2RN with a Companies House number of 07554043. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in March 2011, it's largest shareholder is rjr chem limited with a 100% stake. Church Street Healthcare Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Church Street Healthcare Limited Health Check

Pomanda's financial health check has awarded Church Street Healthcare Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£12.9m)

£1.2m - Church Street Healthcare Limited

£12.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.6%)

-7% - Church Street Healthcare Limited

7.6% - Industry AVG

production

Production

with a gross margin of 32.1%, this company has a comparable cost of product (32.1%)

32.1% - Church Street Healthcare Limited

32.1% - Industry AVG

profitability

Profitability

an operating margin of 12.4% make it more profitable than the average company (2.7%)

12.4% - Church Street Healthcare Limited

2.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (73)

8 - Church Street Healthcare Limited

73 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)

£27.3k - Church Street Healthcare Limited

£27.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.3k, this is equally as efficient (£145.8k)

£155.3k - Church Street Healthcare Limited

£145.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (30 days)

49 days - Church Street Healthcare Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (65 days)

90 days - Church Street Healthcare Limited

65 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 27 days, this is less than average (34 days)

27 days - Church Street Healthcare Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)

4 weeks - Church Street Healthcare Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.9%, this is a lower level of debt than the average (59.5%)

49.9% - Church Street Healthcare Limited

59.5% - Industry AVG

CHURCH STREET HEALTHCARE LIMITED financials

EXPORTms excel logo

Church Street Healthcare Limited's latest turnover from February 2024 is estimated at £1.2 million and the company has net assets of £979.1 thousand. According to their latest financial statements, Church Street Healthcare Limited has 8 employees and maintains cash reserves of £90.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover1,242,3651,290,5031,196,3771,547,374915,0221,270,1121,246,3701,408,3141,323,5831,934,6561,853,7161,608,067549,072
Other Income Or Grants
Cost Of Sales843,802860,416796,1351,055,789628,945873,018843,720955,486915,9531,350,2331,284,0691,119,405388,780
Gross Profit398,563430,087400,242491,586286,077397,095402,650452,828407,630584,423569,647488,662160,291
Admin Expenses244,080361,551204,216288,053217,298357,777381,834467,177430,480467,598279,505366,397168,297
Operating Profit154,48368,536196,026203,53368,77939,31820,816-14,349-22,850116,825290,142122,265-8,006
Interest Payable330330
Interest Receivable5,8678,4039699450792974036079472058224365
Pre-Tax Profit160,34976,940196,995203,62768,95639,91721,556-13,989-22,056117,546290,725122,508-7,941
Tax-40,087-14,619-37,429-38,689-13,102-7,584-4,096-24,685-66,867-29,402
Profit After Tax120,26262,321159,566164,93855,85432,33317,460-13,989-22,05692,861223,85893,106-7,941
Dividends Paid
Retained Profit120,26262,321159,566164,93855,85432,33317,460-13,989-22,05692,861223,85893,106-7,941
Employee Costs218,365226,885206,930191,308148,176205,032211,952203,691208,866293,770275,631235,93383,748
Number Of Employees89997101111121716145
EBITDA*174,15784,461210,607218,00682,65455,46738,2793,471-3,428137,230311,647144,143-7,015

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets29,60238,27623,08213,58417,05720,07025,21931,44932,68740,59341,66643,6822,651
Intangible Assets88,00099,000110,000121,000132,000142,083153,083164,083175,083186,083197,083208,083219,083
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets117,602137,276133,082134,584149,057162,153178,302195,532207,770226,676238,749251,765221,734
Stock & work in progress62,51173,49252,43762,18141,75051,39354,76063,75855,68356,45965,22329,33610,644
Trade Debtors169,276145,265137,200256,077114,778191,676189,008260,704228,402310,636284,528260,13648,373
Group Debtors1,455,218908,722741,136731,327373,378170,000
Misc Debtors60,56951,77868,62763,26738,63031,93729,71033,78736,081
Cash90,736132,759287,395100,34087,11547,951199,78696,235191,400126,152161,95370,98026,076
misc current assets
total current assets1,838,3101,312,0161,286,7951,213,192655,651492,957473,264454,484511,566493,247511,704360,45285,093
total assets1,955,9121,449,2921,419,8771,347,776804,708655,110651,566650,016719,336719,923750,453612,217306,827
Bank overdraft9,767
Bank loan
Trade Creditors 208,613304,805293,028301,612258,391214,847238,842247,987268,766312,568436,448522,686314,368
Group/Directors Accounts168
other short term finances
hp & lease commitments
other current liabilities761,416278,778326,687407,54272,18011,86825,75331,49667,031
total current liabilities970,029583,751619,715709,154330,571236,482264,595279,483335,797312,568436,448522,686314,368
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions6,7506,6703,6121,6382,0912,4363,1124,1343,1514,9114,4223,966
total long term liabilities6,7506,6703,6121,6382,0912,4363,1124,1343,1514,9114,4223,966
total liabilities976,779590,421623,327710,792332,662238,918267,707283,617338,948317,479440,870526,652314,368
net assets979,133858,871796,550636,984472,046416,192383,859366,399380,388402,444309,58385,565-7,541
total shareholders funds979,133858,871796,550636,984472,046416,192383,859366,399380,388402,444309,58385,565-7,541
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit154,48368,536196,026203,53368,77939,31820,816-14,349-22,850116,825290,142122,265-8,006
Depreciation8,6744,9253,5813,4733,7925,1496,4636,8208,4229,40510,50510,87874
Amortisation11,00011,00011,00011,00010,08311,00011,00011,00011,00011,00011,00011,000917
Tax-40,087-14,619-37,429-38,689-13,102-7,584-4,096-24,685-66,867-29,402
Stock-10,98121,055-9,74420,431-9,643-3,367-8,9988,075-776-8,76435,88718,69210,644
Debtors579,298158,802-103,708523,885133,173174,895-75,77330,008-46,15326,10824,392211,76348,373
Creditors-96,19211,777-8,58443,22143,544-23,995-9,145-20,779-43,802-123,880-86,238208,318314,368
Accruals and Deferred Income482,638-47,909-80,855335,36260,312-13,885-5,743-35,53567,031
Deferred Taxes & Provisions803,0581,974-453-345-676-1,022983-1,7604894563,966
Cash flow from operations-47,721-143,089199,16513,13149,533-162,201103,044-89,94364,970-28,19098,71996,570248,336
Investing Activities
capital expenditure-20,119-13,079-779-233-5,582-516-8,332-8,489-51,909-222,725
Change in Investments
cash flow from investments-20,119-13,079-779-233-5,582-516-8,332-8,489-51,909-222,725
Financing Activities
Bank loans
Group/Directors Accounts-168168
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue160400
interest5,8678,4039699417759974036079472058224365
cash flow from financing5,6998,57196994177599740360794720742243465
cash and cash equivalents
cash-42,023-154,636187,05513,22539,164-151,835103,551-95,16565,248-35,80190,97344,90426,076
overdraft-9,7679,767
change in cash-42,023-154,636187,05513,22548,931-161,602103,551-95,16565,248-35,80190,97344,90426,076

church street healthcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for church street healthcare limited. Get real-time insights into church street healthcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Church Street Healthcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for church street healthcare limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WV2 area or any other competitors across 12 key performance metrics.

church street healthcare limited Ownership

CHURCH STREET HEALTHCARE LIMITED group structure

Church Street Healthcare Limited has no subsidiary companies.

Ultimate parent company

1 parent

CHURCH STREET HEALTHCARE LIMITED

07554043

CHURCH STREET HEALTHCARE LIMITED Shareholders

rjr chem limited 100%

church street healthcare limited directors

Church Street Healthcare Limited currently has 3 directors. The longest serving directors include Mr Rakesh Saroy (Mar 2019) and Mr Ricky Rahania (Mar 2019).

officercountryagestartendrole
Mr Rakesh SaroyEngland43 years Mar 2019- Director
Mr Ricky RahaniaEngland39 years Mar 2019- Director
Mr Jaspal RahaniaUnited Kingdom44 years Mar 2019- Director

P&L

February 2024

turnover

1.2m

-4%

operating profit

154.5k

0%

gross margin

32.1%

-3.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

979.1k

+0.14%

total assets

2m

+0.35%

cash

90.7k

-0.32%

net assets

Total assets minus all liabilities

church street healthcare limited company details

company number

07554043

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

ASHCROFTS ACCOUNTANTS LIMITED

auditor

-

address

20 coningsby drive, wolverhampton, WV2 2RN

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

church street healthcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to church street healthcare limited. Currently there are 4 open charges and 1 have been satisfied in the past.

church street healthcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHURCH STREET HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

church street healthcare limited Companies House Filings - See Documents

datedescriptionview/download