growth4good limited

Live EstablishedMicroDeclining

growth4good limited Company Information

Share GROWTH4GOOD LIMITED

Company Number

07559061

Shareholders

martin philip leuw

katie antonia leuw

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

5 technology park, colindeep lane, colindale, london, NW9 6BX

growth4good limited Estimated Valuation

£37.6k

Pomanda estimates the enterprise value of GROWTH4GOOD LIMITED at £37.6k based on a Turnover of £79.3k and 0.47x industry multiple (adjusted for size and gross margin).

growth4good limited Estimated Valuation

£994.6k

Pomanda estimates the enterprise value of GROWTH4GOOD LIMITED at £994.6k based on an EBITDA of £243.6k and a 4.08x industry multiple (adjusted for size and gross margin).

growth4good limited Estimated Valuation

£644.2k

Pomanda estimates the enterprise value of GROWTH4GOOD LIMITED at £644.2k based on Net Assets of £246.8k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Growth4good Limited Overview

Growth4good Limited is a live company located in colindale, NW9 6BX with a Companies House number of 07559061. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2011, it's largest shareholder is martin philip leuw with a 25% stake. Growth4good Limited is a established, micro sized company, Pomanda has estimated its turnover at £79.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Growth4good Limited Health Check

Pomanda's financial health check has awarded Growth4Good Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £79.3k, make it smaller than the average company (£429.5k)

£79.3k - Growth4good Limited

£429.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (10.5%)

-6% - Growth4good Limited

10.5% - Industry AVG

production

Production

with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)

58.3% - Growth4good Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of 304.5% make it more profitable than the average company (8.4%)

304.5% - Growth4good Limited

8.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Growth4good Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Growth4good Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.7k, this is less efficient (£116.8k)

£39.7k - Growth4good Limited

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (63 days)

20 days - Growth4good Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (25 days)

8 days - Growth4good Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Growth4good Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (27 weeks)

8 weeks - Growth4good Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.5%, this is a lower level of debt than the average (52.7%)

40.5% - Growth4good Limited

52.7% - Industry AVG

GROWTH4GOOD LIMITED financials

EXPORTms excel logo

Growth4Good Limited's latest turnover from March 2024 is estimated at £79.3 thousand and the company has net assets of £246.8 thousand. According to their latest financial statements, Growth4Good Limited has 2 employees and maintains cash reserves of £19 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover79,31994,89286,50096,536112,40479,53380,154119,35269,06260,07281,28167,967111,944
Other Income Or Grants
Cost Of Sales33,07640,07035,18437,39841,29126,91626,24339,24924,23721,94428,40321,71234,156
Gross Profit46,24354,82251,31659,13871,11352,61753,91080,10344,82538,12852,87946,25577,788
Admin Expenses-195,28850,47947,48314,44945,94059,59753,87494,49932,451111,61130,985-11,65444,594
Operating Profit241,5314,3433,83344,68925,173-6,98036-14,39612,374-73,48321,89457,90933,194
Interest Payable1,2501,300
Interest Receivable7653233526628192358267401615848513150
Pre-Tax Profit242,2964,6654,18544,75625,201-6,788394-15,37911,475-72,86822,74258,42233,345
Tax-60,574-886-795-8,504-4,788-75-2,295-5,231-14,021-8,670
Profit After Tax181,7223,7793,39036,25220,413-6,788319-15,3799,180-72,86817,51144,40124,675
Dividends Paid
Retained Profit181,7223,7793,39036,25220,413-6,788319-15,3799,180-72,86817,51144,40124,675
Employee Costs98,19291,72090,23083,69083,254100,23792,46947,98949,17249,49850,59850,37949,113
Number Of Employees2222222111111
EBITDA*243,6166,4267,13647,97327,976-5,8011,595-13,16314,444-69,47028,93764,61737,915

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets3,9502,4364,2296,6164,8131,8703,0492,0883,3214,2258,23812,76211,517
Intangible Assets
Investments & Other140,630423,570408,570408,05930,000
Debtors (Due After 1 year)243,944
Total Fixed Assets388,524426,006412,799414,67534,8131,8703,0492,0883,3214,2258,23812,76211,517
Stock & work in progress
Trade Debtors4,4839,8799,04013,70117,2304,4105,6709,6009,40311,7849,60712,351
Group Debtors
Misc Debtors2,5733,6963,6171,96329611,375365355680
Cash19,01110,1315,05088,79443,95312,71538,543104,684108,90251,661194,142145,00460,156
misc current assets
total current assets26,06723,70617,707104,45861,47928,50044,578105,039119,18261,064205,926154,61172,507
total assets414,591449,712430,506519,13396,29230,37047,627107,127122,50365,289214,164167,37384,024
Bank overdraft
Bank loan
Trade Creditors 7442,1822,0761,6283,62855370423510,52520,72920,81656,846
Group/Directors Accounts43,48719,00729,51171,4533,366
other short term finances
hp & lease commitments
other current liabilities121,05211,83611,321458,33226,9479,2048,79427,55855,139
total current liabilities121,79614,01813,397459,96074,06228,76439,00999,01158,74010,52520,72920,81656,846
loans40,000
hp & lease commitments
Accruals and Deferred Income
other liabilities45,000370,000355,00040,000105,00075,000
provisions9886098031,2575663555793966648451,6482,2812,303
total long term liabilities45,988370,609355,8031,25756635557939640,66440,845106,64877,2812,303
total liabilities167,784384,627369,200461,21774,62829,11939,58899,40799,40451,370127,37798,09759,149
net assets246,80765,08561,30657,91621,6641,2518,0397,72023,09913,91986,78769,27624,875
total shareholders funds246,80765,08561,30657,91621,6641,2518,0397,72023,09913,91986,78769,27624,875
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit241,5314,3433,83344,68925,173-6,98036-14,39612,374-73,48321,89457,90933,194
Depreciation2,0852,0833,3033,2842,8031,1791,5591,2332,0704,0137,0436,7084,721
Amortisation
Tax-60,574-886-795-8,504-4,788-75-2,295-5,231-14,021-8,670
Stock
Debtors237,425918-3,007-1,8621,7419,7505,680-9,925877-2,3812,177-2,74412,351
Creditors-1,438106448-2,0003,075-151704-235-10,290-10,204-87-36,03056,846
Accruals and Deferred Income109,216515-447,011431,38517,743410-18,764-27,58155,139
Deferred Taxes & Provisions379-194-454691211-224183-268-181-803-633-222,303
Cash flow from operations53,7745,049-437,669471,40742,476-15,516-22,037-31,32255,940-78,09620,80917,28876,043
Investing Activities
capital expenditure-3,599-290-916-5,087-5,746-2,520-1,166-2,519-7,953-16,238
Change in Investments-282,94015,000511378,05930,000
cash flow from investments279,341-15,290-1,427-383,146-35,746-2,520-1,166-2,519-7,953-16,238
Financing Activities
Bank loans
Group/Directors Accounts-43,48724,480-10,504-41,94268,0873,366
Other Short Term Loans
Long term loans-40,00040,000
Hire Purchase and Lease Commitments
other long term liabilities-325,00015,000355,000-40,000-65,00030,00075,000
share issue200
interest7653233526628192358-983-899615848513150
cash flow from financing-324,23515,323355,352-43,42124,508-10,312-41,58427,1042,467-64,38530,84875,513350
cash and cash equivalents
cash8,8805,081-83,74444,84131,238-25,828-66,141-4,21857,241-142,48149,13884,84860,156
overdraft
change in cash8,8805,081-83,74444,84131,238-25,828-66,141-4,21857,241-142,48149,13884,84860,156

growth4good limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for growth4good limited. Get real-time insights into growth4good limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Growth4good Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for growth4good limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW9 area or any other competitors across 12 key performance metrics.

growth4good limited Ownership

GROWTH4GOOD LIMITED group structure

Growth4Good Limited has no subsidiary companies.

Ultimate parent company

GROWTH4GOOD LIMITED

07559061

GROWTH4GOOD LIMITED Shareholders

martin philip leuw 25%
katie antonia leuw 25%
emma mandy leuw 25%
charlotte beth simmons 25%

growth4good limited directors

Growth4Good Limited currently has 2 directors. The longest serving directors include Mrs Emma Leuw (Mar 2011) and Mr Martin Leuw (Mar 2011).

officercountryagestartendrole
Mrs Emma LeuwUnited Kingdom61 years Mar 2011- Director
Mr Martin LeuwUnited Kingdom62 years Mar 2011- Director

P&L

March 2024

turnover

79.3k

-16%

operating profit

241.5k

0%

gross margin

58.4%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

246.8k

+2.79%

total assets

414.6k

-0.08%

cash

19k

+0.88%

net assets

Total assets minus all liabilities

growth4good limited company details

company number

07559061

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

incube8it limited (June 2020)

accountant

GRUNBERG & CO LIMITED

auditor

-

address

5 technology park, colindeep lane, colindale, london, NW9 6BX

Bank

-

Legal Advisor

-

growth4good limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to growth4good limited.

growth4good limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GROWTH4GOOD LIMITED. This can take several minutes, an email will notify you when this has completed.

growth4good limited Companies House Filings - See Documents

datedescriptionview/download