dravon limited
dravon limited Company Information
Company Number
07560389
Website
dravon.comRegistered Address
42 marford road, wheathampstead, herts, AL4 8AS
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Andrew Boucher13 Years
Shareholders
andrew boucher 100%
dravon limited Estimated Valuation
Pomanda estimates the enterprise value of DRAVON LIMITED at £125.2k based on a Turnover of £99.3k and 1.26x industry multiple (adjusted for size and gross margin).
dravon limited Estimated Valuation
Pomanda estimates the enterprise value of DRAVON LIMITED at £0 based on an EBITDA of £0 and a 4.78x industry multiple (adjusted for size and gross margin).
dravon limited Estimated Valuation
Pomanda estimates the enterprise value of DRAVON LIMITED at £21.2k based on Net Assets of £12.4k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dravon Limited Overview
Dravon Limited is a live company located in herts, AL4 8AS with a Companies House number of 07560389. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2011, it's largest shareholder is andrew boucher with a 100% stake. Dravon Limited is a established, micro sized company, Pomanda has estimated its turnover at £99.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dravon Limited Health Check
Pomanda's financial health check has awarded Dravon Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £99.3k, make it smaller than the average company (£18.4m)
- Dravon Limited
£18.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (7.4%)
- Dravon Limited
7.4% - Industry AVG
Production
with a gross margin of 35%, this company has a comparable cost of product (35%)
- Dravon Limited
35% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Dravon Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (106)
1 - Dravon Limited
106 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Dravon Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £99.3k, this is less efficient (£180.2k)
- Dravon Limited
£180.2k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is near the average (46 days)
- Dravon Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (46 days)
- Dravon Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dravon Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dravon Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (69.2%)
0.1% - Dravon Limited
69.2% - Industry AVG
DRAVON LIMITED financials
Dravon Limited's latest turnover from March 2023 is estimated at £99.3 thousand and the company has net assets of £12.4 thousand. According to their latest financial statements, Dravon Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 11 | 11 | 11 | 11 | 11 | 11 | 50,011 | 50,011 | 0 | 50,011 | 50,011 | 50,011 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 11 | 11 | 11 | 11 | 11 | 11 | 50,011 | 50,011 | 0 | 50,011 | 50,011 | 50,011 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 12,407 | 12,407 | 0 | 0 | 150,000 | 125,000 | 75,000 | 0 | 0 | 75,000 | 50,000 | 0 |
| Group Debtors | 0 | 0 | 12,407 | 40,307 | 0 | 0 | 0 | 75,000 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 12,407 | 12,407 | 12,407 | 40,307 | 150,000 | 125,000 | 75,000 | 75,000 | 0 | 75,000 | 50,000 | 0 |
| total assets | 12,418 | 12,418 | 12,418 | 40,318 | 150,011 | 125,011 | 125,011 | 125,011 | 0 | 125,011 | 100,011 | 50,011 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 14 | 14 | 0 | 0 | 63,115 | 36,770 | 27 | 0 | 0 | 1 | 1 | 1 |
| Group/Directors Accounts | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| total current liabilities | 14 | 14 | 14 | 1 | 63,115 | 36,770 | 27 | 1 | 0 | 1 | 1 | 1 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 14 | 14 | 14 | 1 | 63,115 | 36,770 | 27 | 1 | 0 | 1 | 1 | 1 |
| net assets | 12,404 | 12,404 | 12,404 | 40,317 | 86,896 | 88,241 | 124,984 | 125,010 | 0 | 125,010 | 100,010 | 50,010 |
| total shareholders funds | 12,404 | 12,404 | 12,404 | 40,317 | 86,896 | 88,241 | 124,984 | 125,010 | 0 | 125,010 | 100,010 | 50,010 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -27,900 | -109,693 | 25,000 | 50,000 | 0 | 75,000 | -75,000 | 25,000 | 50,000 | 0 |
| Creditors | 0 | 14 | 0 | -63,115 | 26,345 | 36,743 | 27 | 0 | -1 | 0 | 0 | 1 |
| Accruals and Deferred Income | 0 | -1 | 0 | 1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -50,000 | 0 | 50,011 | -50,011 | 0 | 0 | 50,011 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dravon limited Credit Report and Business Information
Dravon Limited Competitor Analysis
Perform a competitor analysis for dravon limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
dravon limited Ownership
DRAVON LIMITED group structure
Dravon Limited has 3 subsidiary companies.
Ultimate parent company
DRAVON LIMITED
07560389
3 subsidiaries
dravon limited directors
Dravon Limited currently has 1 director, Mr Andrew Boucher serving since Mar 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Boucher | England | 50 years | Mar 2011 | - | Director |
P&L
March 2023turnover
99.3k
+8%
operating profit
0
0%
gross margin
35.1%
+0.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
12.4k
0%
total assets
12.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
dravon limited company details
company number
07560389
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
March 2011
age
13
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
42 marford road, wheathampstead, herts, AL4 8AS
last accounts submitted
March 2023
dravon limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dravon limited.
dravon limited Companies House Filings - See Documents
| date | description | view/download |
|---|
