medical team limited

3.5

medical team limited Company Information

Share MEDICAL TEAM LIMITED
Live 
EstablishedSmallHigh

Company Number

07560722

Registered Address

4 quex road, kilburn, london, NW6 4PJ

Industry

Development of building projects

 

General medical practice activities

 

Telephone

02380783775

Next Accounts Due

December 2024

Group Structure

View All

Directors

Mohammad Mashayekhi13 Years

Sussan Gharaie10 Years

Shareholders

mohammad mashayekhi 50%

susan gharaie 50%

medical team limited Estimated Valuation

£666.5k

Pomanda estimates the enterprise value of MEDICAL TEAM LIMITED at £666.5k based on a Turnover of £1.9m and 0.36x industry multiple (adjusted for size and gross margin).

medical team limited Estimated Valuation

£353.8k

Pomanda estimates the enterprise value of MEDICAL TEAM LIMITED at £353.8k based on an EBITDA of £126.5k and a 2.8x industry multiple (adjusted for size and gross margin).

medical team limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of MEDICAL TEAM LIMITED at £1.9m based on Net Assets of £787.1k and 2.35x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from March 2023 

Medical Team Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Medical Team Limited Overview

Medical Team Limited is a live company located in london, NW6 4PJ with a Companies House number of 07560722. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2011, it's largest shareholder is mohammad mashayekhi with a 50% stake. Medical Team Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Medical Team Limited Health Check

Pomanda's financial health check has awarded Medical Team Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.9m, make it in line with the average company (£2.2m)

£1.9m - Medical Team Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.5%)

19% - Medical Team Limited

4.5% - Industry AVG

production

Production

with a gross margin of 14%, this company has a higher cost of product (30%)

14% - Medical Team Limited

30% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it as profitable than the average company (6%)

6.8% - Medical Team Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Medical Team Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)

£38.8k - Medical Team Limited

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.9m, this is more efficient (£176.6k)

£1.9m - Medical Team Limited

£176.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (34 days)

65 days - Medical Team Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 201 days, this is slower than average (30 days)

201 days - Medical Team Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Medical Team Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Medical Team Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.8%, this is a higher level of debt than the average (68.3%)

80.8% - Medical Team Limited

68.3% - Industry AVG

medical team limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medical team limited. Get real-time insights into medical team limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Medical Team Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for medical team limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

medical team limited Ownership

MEDICAL TEAM LIMITED group structure

Medical Team Limited has no subsidiary companies.

Ultimate parent company

MEDICAL TEAM LIMITED

07560722

MEDICAL TEAM LIMITED Shareholders

mohammad mashayekhi 50%
susan gharaie 50%

medical team limited directors

Medical Team Limited currently has 2 directors. The longest serving directors include Mr Mohammad Mashayekhi (Mar 2011) and Mrs Sussan Gharaie (Mar 2014).

officercountryagestartendrole
Mr Mohammad MashayekhiUnited Kingdom60 years Mar 2011- Director
Mrs Sussan GharaieEngland55 years Mar 2014- Director

MEDICAL TEAM LIMITED financials

EXPORTms excel logo

Medical Team Limited's latest turnover from March 2023 is estimated at £1.9 million and the company has net assets of £787.1 thousand. According to their latest financial statements, Medical Team Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover1,857,2941,891,2561,382,5241,100,383905,9171,339,9001,365,558159,281140,857267,800167,3360
Other Income Or Grants000000000000
Cost Of Sales1,597,3661,620,5111,172,565925,257762,6911,099,2781,100,428129,099116,164221,962135,5850
Gross Profit259,928270,745209,959175,125143,226240,622265,13030,18124,69445,83831,7510
Admin Expenses133,381141,502139,275147,59078,620145,426137,213-82,788-60,004-10,753-53,4570
Operating Profit126,547129,24370,68427,53564,60695,196127,917112,96984,69856,59185,2080
Interest Payable000000000000
Interest Receivable0000004341,4129526612540
Pre-Tax Profit126,547129,24370,68427,53564,60695,196128,351114,38185,65157,25285,4620
Tax-24,044-24,556-13,430-5,232-12,275-18,087-25,670-22,876-17,987-13,168-20,5110
Profit After Tax102,503104,68757,25422,30352,33177,109102,68191,50567,66444,08464,9510
Dividends Paid000000000000
Retained Profit102,503104,68757,25422,30352,33177,109102,68191,50567,66444,08464,9510
Employee Costs38,77136,55035,65635,58935,629210,070210,88035,73333,40362,18630,7610
Number Of Employees111116611210
EBITDA*126,547129,24370,68427,53564,60695,196129,715114,34786,22258,05186,2100

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets3,762,4552,859,2972,866,6012,877,4851,152,33420,5313,9912,3152,8932,6393,2990
Intangible Assets00000016,80017,60018,40019,20020,0000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets3,762,4552,859,2972,866,6012,877,4851,152,33420,53120,79119,91521,29321,83923,2990
Stock & work in progress000000000000
Trade Debtors335,401367,981187,65659,479463,899504,386470,7624,0567,342000
Group Debtors000000000000
Misc Debtors000000000000
Cash0000000347,017217,956163,033101,5350
misc current assets000000000000
total current assets335,401367,981187,65659,479463,899504,386470,762351,073225,298163,033101,5350
total assets4,097,8563,227,2783,054,2572,936,9641,616,233524,917491,553370,988246,591184,872124,8340
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 880,299812,224743,890683,85115,90876,923119,668101,78468,89274,83758,8830
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities880,299812,224743,890683,85115,90876,923119,668101,78468,89274,83758,8830
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities2,430,4851,730,4851,730,4851,730,4851,100,0000000000
provisions000000000000
total long term liabilities2,430,4851,730,4851,730,4851,730,4851,100,0000000000
total liabilities3,310,7842,542,7092,474,3752,414,3361,115,90876,923119,668101,78468,89274,83758,8830
net assets787,072684,569579,882522,628500,325447,994371,885269,204177,699110,03565,9510
total shareholders funds787,072684,569579,882522,628500,325447,994371,885269,204177,699110,03565,9510
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit126,547129,24370,68427,53564,60695,196127,917112,96984,69856,59185,2080
Depreciation0000009985787246601,0020
Amortisation00000080080080080000
Tax-24,044-24,556-13,430-5,232-12,275-18,087-25,670-22,876-17,987-13,168-20,5110
Stock000000000000
Debtors-32,580180,325128,177-404,420-40,48733,624466,706-3,2867,342000
Creditors68,07568,33460,039667,943-61,015-42,74517,88432,892-5,94515,95458,8830
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations203,158-7,304-10,8841,094,66631,803740-344,777127,64954,94860,837124,5820
Investing Activities
capital expenditure-903,1587,30410,884-1,725,151-1,131,803260-2,6740-9780-24,3010
Change in Investments000000000000
cash flow from investments-903,1587,30410,884-1,725,151-1,131,803260-2,6740-9780-24,3010
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities700,00000630,4851,100,0000000000
share issue00000-1,00000001,0000
interest0000004341,4129526612540
cash flow from financing700,00000630,4851,100,000-1,0004341,4129526611,2540
cash and cash equivalents
cash000000-347,017129,06154,92361,498101,5350
overdraft000000000000
change in cash000000-347,017129,06154,92361,498101,5350

P&L

March 2023

turnover

1.9m

-2%

operating profit

126.5k

0%

gross margin

14%

-2.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

787.1k

+0.15%

total assets

4.1m

+0.27%

cash

0

0%

net assets

Total assets minus all liabilities

medical team limited company details

company number

07560722

Type

Private limited with Share Capital

industry

41100 - Development of building projects

86210 - General medical practice activities

incorporation date

March 2011

age

13

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

4 quex road, kilburn, london, NW6 4PJ

last accounts submitted

March 2023

medical team limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to medical team limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

medical team limited Companies House Filings - See Documents

datedescriptionview/download