g & a hotels limited

g & a hotels limited Company Information

Share G & A HOTELS LIMITED
Live 
EstablishedSmallHigh

Company Number

07561085

Industry

Hotels and similar accommodation

 

Directors

Ganshyam Seta

Shareholders

ganshyam seta

Group Structure

View All

Contact

Registered Address

80 pinchbeck road, spalding, lincolnshire, PE11 1QF

g & a hotels limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of G & A HOTELS LIMITED at £1.1m based on a Turnover of £1.2m and 0.96x industry multiple (adjusted for size and gross margin).

g & a hotels limited Estimated Valuation

£335.8k

Pomanda estimates the enterprise value of G & A HOTELS LIMITED at £335.8k based on an EBITDA of £84.4k and a 3.98x industry multiple (adjusted for size and gross margin).

g & a hotels limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of G & A HOTELS LIMITED at £1.4m based on Net Assets of £621.4k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G & A Hotels Limited Overview

G & A Hotels Limited is a live company located in lincolnshire, PE11 1QF with a Companies House number of 07561085. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in March 2011, it's largest shareholder is ganshyam seta with a 100% stake. G & A Hotels Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G & A Hotels Limited Health Check

Pomanda's financial health check has awarded G & A Hotels Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£5.4m)

£1.2m - G & A Hotels Limited

£5.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a similar rate (29.4%)

26% - G & A Hotels Limited

29.4% - Industry AVG

production

Production

with a gross margin of 44.5%, this company has a higher cost of product (64.3%)

44.5% - G & A Hotels Limited

64.3% - Industry AVG

profitability

Profitability

an operating margin of 6.7% make it less profitable than the average company (8.7%)

6.7% - G & A Hotels Limited

8.7% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (88)

14 - G & A Hotels Limited

88 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.7k, the company has an equivalent pay structure (£23.7k)

£23.7k - G & A Hotels Limited

£23.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.4k, this is more efficient (£69.6k)

£85.4k - G & A Hotels Limited

£69.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is later than average (6 days)

25 days - G & A Hotels Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (43 days)

7 days - G & A Hotels Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (7 days)

2 days - G & A Hotels Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (6 weeks)

41 weeks - G & A Hotels Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.1%, this is a lower level of debt than the average (71.7%)

49.1% - G & A Hotels Limited

71.7% - Industry AVG

G & A HOTELS LIMITED financials

EXPORTms excel logo

G & A Hotels Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £621.4 thousand. According to their latest financial statements, G & A Hotels Limited has 14 employees and maintains cash reserves of £195.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover1,196,032771,798590,956601,330442,857441,378740,4631,205,177345,536240,934323,885284,283392,052
Other Income Or Grants0000000000000
Cost Of Sales663,274429,861383,999463,070254,605247,502415,969674,106196,243135,162188,885168,00493,155
Gross Profit532,757341,937206,957138,260188,252193,875324,495531,071149,293105,772135,000116,280298,897
Admin Expenses452,882237,87289,78866,613124,659117,411495,603322,38194,08964,69173,17671,452226,903
Operating Profit79,875104,065117,16971,64763,59376,464-171,108208,69055,20441,08161,82444,82871,994
Interest Payable21,37421,14028,66327,15728,57716,313010,72023,16524,90425,87727,46916,767
Interest Receivable10,2068,0311,1419063394966524523224622837
Pre-Tax Profit68,70790,95689,64744,58035,07960,544-171,012198,03532,28416,40936,19417,58755,264
Tax-17,177-17,282-17,033-8,470-6,665-11,5030-39,607-6,457-3,446-8,325-4,221-11,053
Profit After Tax51,53073,67472,61436,11028,41449,041-171,012158,42825,82712,96327,86913,36644,211
Dividends Paid00000000000030,540
Retained Profit51,53073,67472,61436,11028,41449,041-171,012158,42825,82712,96327,86913,36613,671
Employee Costs331,533311,318278,686263,175270,390224,442410,904257,67683,69863,91576,94060,57190,938
Number Of Employees141414141412231554546
EBITDA*84,422108,681122,32271,64768,62281,138-171,108208,69057,30543,31764,18447,84474,239

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets938,436928,136929,754926,706929,277931,129926,717921,630913,798914,675914,222686,399685,948
Intangible Assets2222022022222
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets938,438928,138929,756926,708929,277931,131926,719921,630913,800914,677914,224686,401685,950
Stock & work in progress3,9534,6113,6872,4505,5517,0145,57506,1515,6414,2766,1494,863
Trade Debtors83,26255,78059,91546,69414,66521,03133,34461,66816,46612,22617,46514,13322,252
Group Debtors0000000000000
Misc Debtors0000000000000
Cash195,079193,716184,196120,12559,95666,80638,242052,18045,92046,89851,60839,412
misc current assets0000000000000
total current assets282,294254,107247,798169,26980,17294,85177,16161,66874,79763,78768,63971,89066,527
total assets1,220,7321,182,2451,177,5541,095,9771,009,4491,025,9821,003,880983,298988,597978,464982,863758,291752,477
Bank overdraft0000000000009,485
Bank loan26,610000000000000
Trade Creditors 14,454229,948266,135233,862166,637182,013179,325186,736321,013309,233299,656328,4358,110
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities202,15500000000000282,129
total current liabilities243,219229,948266,135233,862166,637182,013179,325186,736321,013309,233299,656328,435299,724
loans353,3720412,483436,794453,594483,35300343,046369,738396,543399,676436,030
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0379,6750000512,651542,50900000
provisions2,7832,7942,7821,7811,7881,6001,9291,9291,9292,7112,8453,0432,952
total long term liabilities356,155382,469415,265438,575455,382484,953514,580544,438344,975372,449399,388402,719438,982
total liabilities599,374612,417681,400672,437622,019666,966693,905731,174665,988681,682699,044731,154738,706
net assets621,358569,828496,154423,540387,430359,016309,975252,124322,609296,782283,81927,13713,771
total shareholders funds621,358569,828496,154423,540387,430359,016309,975252,124322,609296,782283,81927,13713,771
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit79,875104,065117,16971,64763,59376,464-171,108208,69055,20441,08161,82444,82871,994
Depreciation4,5474,6165,15305,0294,674002,1012,2362,3603,0162,245
Amortisation0000000000000
Tax-17,177-17,282-17,033-8,470-6,665-11,5030-39,607-6,457-3,446-8,325-4,221-11,053
Stock-6589241,237-3,101-1,4631,4395,575-6,1515101,365-1,8731,2864,863
Debtors27,482-4,13513,22132,029-6,366-12,313-28,32445,2024,240-5,2393,332-8,11922,252
Creditors-215,494-36,18732,27367,225-15,3762,688-7,411-134,27711,7809,577-28,779320,3258,110
Accruals and Deferred Income202,1550000000000-282,129282,129
Deferred Taxes & Provisions-11121,001-7188-32900-782-134-198912,952
Cash flow from operations27,07158,435124,105101,46754,59882,868-155,770-4,24557,09653,18825,42388,743329,262
Investing Activities
capital expenditure-14,847-2,998-8,2012,569-3,175-9,086-5,089-7,830-1,224-2,689-230,183-3,467-688,195
Change in Investments0000000000000
cash flow from investments-14,847-2,998-8,2012,569-3,175-9,086-5,089-7,830-1,224-2,689-230,183-3,467-688,195
Financing Activities
Bank loans26,610000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans353,372-412,483-24,311-16,800-29,759483,3530-343,046-26,692-26,805-3,133-36,354436,030
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-379,675379,675000-512,651-29,858542,50900000
share issue000000228,863-228,91300228,8130100
interest-11,168-13,109-27,522-27,067-28,514-15,91996-10,655-22,920-24,672-25,631-27,241-16,730
cash flow from financing-10,861-45,917-51,833-43,867-58,273-45,217199,101-40,105-49,612-51,477200,049-63,595419,400
cash and cash equivalents
cash1,3639,52064,07160,169-6,85028,56438,242-52,1806,260-978-4,71012,19639,412
overdraft00000000000-9,4859,485
change in cash1,3639,52064,07160,169-6,85028,56438,242-52,1806,260-978-4,71021,68129,927

g & a hotels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g & a hotels limited. Get real-time insights into g & a hotels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G & A Hotels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g & a hotels limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in PE11 area or any other competitors across 12 key performance metrics.

g & a hotels limited Ownership

G & A HOTELS LIMITED group structure

G & A Hotels Limited has no subsidiary companies.

Ultimate parent company

G & A HOTELS LIMITED

07561085

G & A HOTELS LIMITED Shareholders

ganshyam seta 100%

g & a hotels limited directors

G & A Hotels Limited currently has 1 director, Mr Ganshyam Seta serving since Mar 2011.

officercountryagestartendrole
Mr Ganshyam SetaEngland66 years Mar 2011- Director

P&L

March 2024

turnover

1.2m

+55%

operating profit

79.9k

0%

gross margin

44.6%

+0.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

621.4k

+0.09%

total assets

1.2m

+0.03%

cash

195.1k

+0.01%

net assets

Total assets minus all liabilities

g & a hotels limited company details

company number

07561085

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

March 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

80 pinchbeck road, spalding, lincolnshire, PE11 1QF

Bank

-

Legal Advisor

-

g & a hotels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to g & a hotels limited. Currently there are 2 open charges and 0 have been satisfied in the past.

g & a hotels limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G & A HOTELS LIMITED. This can take several minutes, an email will notify you when this has completed.

g & a hotels limited Companies House Filings - See Documents

datedescriptionview/download