omkara 108 limited

omkara 108 limited Company Information

Share OMKARA 108 LIMITED
Live 
EstablishedSmallHealthy

Company Number

07564263

Industry

Management consultancy activities (other than financial management)

 

Management of real estate on a fee or contract basis

 
View All 

Shareholders

bhavni patel

mehul patel

Group Structure

View All

Contact

Registered Address

121 hampden way, southgate, london, N14 5AU

Website

-

omkara 108 limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of OMKARA 108 LIMITED at £2.2m based on a Turnover of £1.3m and 1.7x industry multiple (adjusted for size and gross margin).

omkara 108 limited Estimated Valuation

£337.2k

Pomanda estimates the enterprise value of OMKARA 108 LIMITED at £337.2k based on an EBITDA of £78.2k and a 4.31x industry multiple (adjusted for size and gross margin).

omkara 108 limited Estimated Valuation

£558.7k

Pomanda estimates the enterprise value of OMKARA 108 LIMITED at £558.7k based on Net Assets of £289.4k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Omkara 108 Limited Overview

Omkara 108 Limited is a live company located in london, N14 5AU with a Companies House number of 07564263. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2011, it's largest shareholder is bhavni patel with a 50% stake. Omkara 108 Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Omkara 108 Limited Health Check

Pomanda's financial health check has awarded Omkara 108 Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£610.3k)

£1.3m - Omkara 108 Limited

£610.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.8%)

7% - Omkara 108 Limited

3.8% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a higher cost of product (67.8%)

24.9% - Omkara 108 Limited

67.8% - Industry AVG

profitability

Profitability

an operating margin of 6% make it less profitable than the average company (16.5%)

6% - Omkara 108 Limited

16.5% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Omkara 108 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Omkara 108 Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.1k, this is more efficient (£145.7k)

£187.1k - Omkara 108 Limited

£145.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 167 days, this is later than average (44 days)

167 days - Omkara 108 Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 179 days, this is slower than average (32 days)

179 days - Omkara 108 Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Omkara 108 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Omkara 108 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.1%, this is a higher level of debt than the average (60.3%)

78.1% - Omkara 108 Limited

60.3% - Industry AVG

OMKARA 108 LIMITED financials

EXPORTms excel logo

Omkara 108 Limited's latest turnover from July 2023 is estimated at £1.3 million and the company has net assets of £289.4 thousand. According to their latest financial statements, Omkara 108 Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Turnover1,309,4611,096,7611,122,4861,073,089938,4221,167,3471,259,127235,111244,912248,07566,3728,814
Other Income Or Grants000000000000
Cost Of Sales983,453828,561865,558825,060705,399862,408913,419174,425187,372190,80851,9416,799
Gross Profit326,008268,200256,928248,030233,023304,939345,70760,68657,54157,26714,4312,015
Admin Expenses247,759192,199192,919230,099170,396311,963325,89433,4845,4696,72441,42138,544
Operating Profit78,24976,00164,00917,93162,627-7,02419,81327,20252,07250,543-26,990-36,529
Interest Payable000000000000
Interest Receivable0000004711,6891,2215057544
Pre-Tax Profit78,24976,00164,00917,93162,627-7,02420,28428,89153,29351,048-26,915-36,485
Tax-19,562-14,440-12,162-3,407-11,8990-3,854-5,778-10,658-10,72000
Profit After Tax58,68761,56151,84714,52450,728-7,02416,43023,11342,63440,328-26,915-36,485
Dividends Paid000000000000
Retained Profit58,68761,56151,84714,52450,728-7,02416,43023,11342,63440,328-26,915-36,485
Employee Costs269,482151,454144,606140,345149,405146,630173,59237,30336,32936,86236,14135,769
Number Of Employees744444511111
EBITDA*78,24976,00164,00917,93162,627-7,02419,81328,31255,72855,303-22,391-30,397

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Tangible Assets649,358650,379639,289638,786636,614560,438656,295657,405189,379189,236193,354197,953
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets649,358650,379639,289638,786636,614560,438656,295657,405189,379189,236193,354197,953
Stock & work in progress000000046137088800
Trade Debtors600,483532,799578,785515,174436,746564,236483,33640,18146,72755,50812,978744
Group Debtors000000000000
Misc Debtors73,84651,33245,69412,89814,7520000000
Cash0000000377,126298,577189,68712,33417,531
misc current assets0000013,3979,91300000
total current assets674,329584,131624,479528,072451,498577,633493,249417,768345,674246,08325,31218,275
total assets1,323,6871,234,5101,263,7681,166,8581,088,1121,138,0711,149,5441,075,173535,053435,319218,666216,228
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 484,736520,789529,277428,596421,666499,178476,588457,305333,241243,56447,23914,506
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities484,736520,789529,277428,596421,666499,178476,588457,305333,241243,56447,23914,506
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income179,440132,897165,228119,179101,88767,06256,65800000
other liabilities370,083350,083400,083501,750461,750519,750557,193574,193181,250213,827233,827237,207
provisions000000000000
total long term liabilities549,523482,980565,311620,929563,637586,812613,851574,193181,250213,827233,827237,207
total liabilities1,034,2591,003,7691,094,5881,049,525985,3031,085,9901,090,4391,031,498514,491457,391281,066251,713
net assets289,428230,741169,180117,333102,80952,08159,10543,67520,562-22,072-62,400-35,485
total shareholders funds289,428230,741169,180117,333102,80952,08159,10543,67520,562-22,072-62,400-35,485
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Operating Activities
Operating Profit78,24976,00164,00917,93162,627-7,02419,81327,20252,07250,543-26,990-36,529
Depreciation00000001,1103,6564,7604,5996,132
Amortisation000000000000
Tax-19,562-14,440-12,162-3,407-11,8990-3,854-5,778-10,658-10,72000
Stock000000-46191-51888800
Debtors90,198-40,34896,40776,574-112,73880,900443,155-6,546-8,78142,53012,234744
Creditors-36,053-8,488100,6816,930-77,51222,59019,283124,06489,677196,32532,73314,506
Accruals and Deferred Income46,543-32,33146,04917,29234,82510,40456,65800000
Deferred Taxes & Provisions000000000000
Cash flow from operations-21,02161,090102,170-37,828120,779-54,930-350,794153,053144,046197,490-1,892-16,635
Investing Activities
capital expenditure1,021-11,090-503-2,172-76,17695,8571,110-469,136-3,799-6420-204,085
Change in Investments000000000000
cash flow from investments1,021-11,090-503-2,172-76,17695,8571,110-469,136-3,799-6420-204,085
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities20,000-50,000-101,66740,000-58,000-37,443-17,000392,943-32,577-20,000-3,380237,207
share issue000000-1,00000001,000
interest0000004711,6891,2215057544
cash flow from financing20,000-50,000-101,66740,000-58,000-37,443-17,529394,632-31,356-19,495-3,305238,251
cash and cash equivalents
cash000000-377,12678,549108,890177,353-5,19717,531
overdraft000000000000
change in cash000000-377,12678,549108,890177,353-5,19717,531

omkara 108 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for omkara 108 limited. Get real-time insights into omkara 108 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Omkara 108 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for omkara 108 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N14 area or any other competitors across 12 key performance metrics.

omkara 108 limited Ownership

OMKARA 108 LIMITED group structure

Omkara 108 Limited has no subsidiary companies.

Ultimate parent company

OMKARA 108 LIMITED

07564263

OMKARA 108 LIMITED Shareholders

bhavni patel 50%
mehul patel 50%

omkara 108 limited directors

Omkara 108 Limited currently has 2 directors. The longest serving directors include Mr Mehul Patel (Mar 2011) and Mrs Bhavni Patel (Mar 2011).

officercountryagestartendrole
Mr Mehul Patel43 years Mar 2011- Director
Mrs Bhavni Patel48 years Mar 2011- Director

P&L

July 2023

turnover

1.3m

+19%

operating profit

78.2k

0%

gross margin

24.9%

+1.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

289.4k

+0.25%

total assets

1.3m

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

omkara 108 limited company details

company number

07564263

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

68320 - Management of real estate on a fee or contract basis

68100 - Buying and selling of own real estate

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

121 hampden way, southgate, london, N14 5AU

Bank

-

Legal Advisor

-

omkara 108 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to omkara 108 limited. Currently there are 2 open charges and 1 have been satisfied in the past.

omkara 108 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OMKARA 108 LIMITED. This can take several minutes, an email will notify you when this has completed.

omkara 108 limited Companies House Filings - See Documents

datedescriptionview/download