bee international (uk) ltd
bee international (uk) ltd Company Information
Company Number
07564820
Next Accounts
Jan 2025
Industry
Educational support activities
Other business support service activities n.e.c.
Directors
Shareholders
subash george manuel
Group Structure
View All
Contact
Registered Address
20-22 wenlock road, london, N1 7GU
Website
www.beeinternational.co.ukbee international (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of BEE INTERNATIONAL (UK) LTD at £136.8k based on a Turnover of £429.7k and 0.32x industry multiple (adjusted for size and gross margin).
bee international (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of BEE INTERNATIONAL (UK) LTD at £0 based on an EBITDA of £0 and a 2.56x industry multiple (adjusted for size and gross margin).
bee international (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of BEE INTERNATIONAL (UK) LTD at £13.7k based on Net Assets of £6.4k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bee International (uk) Ltd Overview
Bee International (uk) Ltd is a dissolved company that was located in london, N1 7GU with a Companies House number of 07564820. It operated in the educational support services sector, SIC Code 85600. Founded in March 2011, it's largest shareholder was subash george manuel with a 100% stake. The last turnover for Bee International (uk) Ltd was estimated at £429.7k.
Upgrade for unlimited company reports & a free credit check
Bee International (uk) Ltd Health Check
Pomanda's financial health check has awarded Bee International (Uk) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £429.7k, make it smaller than the average company (£2.3m)
- Bee International (uk) Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (1.4%)
- Bee International (uk) Ltd
1.4% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (39.4%)
- Bee International (uk) Ltd
39.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Bee International (uk) Ltd
- - Industry AVG
Employees
with 3 employees, this is below the industry average (21)
- Bee International (uk) Ltd
21 - Industry AVG
Pay Structure
on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)
- Bee International (uk) Ltd
£35.5k - Industry AVG
Efficiency
resulting in sales per employee of £143.2k, this is more efficient (£99.9k)
- Bee International (uk) Ltd
£99.9k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (34 days)
- Bee International (uk) Ltd
34 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bee International (uk) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bee International (uk) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bee International (uk) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.8%, this is a higher level of debt than the average (54%)
91.8% - Bee International (uk) Ltd
54% - Industry AVG
BEE INTERNATIONAL (UK) LTD financials
Bee International (Uk) Ltd's latest turnover from March 2021 is estimated at £429.7 thousand and the company has net assets of £6.4 thousand. According to their latest financial statements, we estimate that Bee International (Uk) Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 160,565 | 193,198 | 183,480 | 77,696 | 55,920 | |||||
| Other Income Or Grants | 0 | 0 | 0 | |||||||
| Cost Of Sales | 7,048 | 17,389 | 21,530 | |||||||
| Gross Profit | 176,432 | 60,307 | 34,390 | |||||||
| Admin Expenses | 143,138 | 63,669 | 15,530 | |||||||
| Operating Profit | 33,294 | -3,362 | 18,860 | |||||||
| Interest Payable | 0 | 0 | 0 | 0 | ||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | |||||
| Pre-Tax Profit | 3,118 | 41,377 | 33,294 | -3,362 | 18,860 | |||||
| Tax | -788 | -10,274 | -6,659 | 0 | -3,400 | |||||
| Profit After Tax | 2,330 | 31,103 | 26,635 | -3,362 | 15,460 | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||||
| Retained Profit | 2,330 | 31,103 | 26,635 | -3,362 | 15,460 | |||||
| Employee Costs | 62,047 | 107,733 | 10,184 | 204 | ||||||
| Number Of Employees | ||||||||||
| EBITDA* | 33,294 | -3,362 | 19,147 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,540 | 1,540 | 1,540 | 1,540 | 619 | 1,440 | 2,259 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,540 | 1,540 | 1,540 | 1,540 | 619 | 1,440 | 2,259 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 76,858 | 82,435 | 76,546 | 177,079 | 80,117 | 235,653 | 84,076 | 54,267 | 13,512 | 1,075 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 5,889 | 0 | 1,565 | 0 | 507 | 5,146 | 0 | 879 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 76,858 | 82,435 | 82,435 | 177,079 | 81,682 | 235,653 | 84,583 | 59,413 | 13,512 | 1,954 |
| total assets | 78,398 | 83,975 | 83,975 | 178,619 | 82,301 | 237,093 | 86,842 | 59,413 | 13,512 | 1,954 |
| Bank overdraft | 0 | 0 | 0 | 831 | 0 | 0 | 0 | 0 | 2,590 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 77,574 | 0 | 0 | 15,354 | 30,341 | 15,354 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 25,868 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 97,863 | 73,130 | 137,040 | 0 | 18,660 | 12,157 | 0 |
| total current liabilities | 0 | 0 | 77,574 | 98,694 | 73,130 | 178,262 | 30,341 | 34,014 | 14,747 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 71,997 | 77,574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,109 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 71,997 | 77,574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,109 |
| total liabilities | 71,997 | 77,574 | 77,574 | 98,694 | 73,130 | 178,262 | 30,341 | 34,014 | 14,747 | 3,109 |
| net assets | 6,401 | 6,401 | 6,401 | 79,925 | 9,171 | 58,831 | 56,501 | 25,399 | -1,235 | -1,155 |
| total shareholders funds | 6,401 | 6,401 | 6,401 | 79,925 | 9,171 | 58,831 | 56,501 | 25,399 | -1,235 | -1,155 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 33,294 | -3,362 | 18,860 | |||||||
| Depreciation | 0 | 0 | 0 | 1,267 | 820 | 820 | 820 | 0 | 0 | 287 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -788 | -10,274 | -6,659 | 0 | -3,400 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -5,577 | 5,889 | -100,533 | 96,962 | -155,536 | 151,577 | 29,809 | 40,755 | 12,437 | 1,075 |
| Creditors | 0 | -77,574 | 77,574 | 0 | -15,354 | -14,987 | 14,987 | 15,354 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -97,863 | 24,733 | -63,910 | 137,040 | -18,660 | 6,503 | 12,157 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 7,737 | -3,642 | 14,672 | |||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -25,868 | 25,868 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -5,577 | 77,574 | 0 | 0 | 0 | 0 | 0 | 0 | -3,109 | 3,109 |
| share issue | ||||||||||
| interest | 0 | 0 | 0 | 0 | ||||||
| cash flow from financing | 25,868 | -1 | -1 | -13,506 | ||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | -5,889 | 5,889 | -1,565 | 1,565 | -507 | -4,639 | 5,146 | -879 | 879 |
| overdraft | 0 | 0 | -831 | 831 | 0 | 0 | 0 | -2,590 | 2,590 | 0 |
| change in cash | 0 | -5,889 | 6,720 | -2,396 | 1,565 | -507 | -4,639 | 7,736 | -3,469 | 879 |
bee international (uk) ltd Credit Report and Business Information
Bee International (uk) Ltd Competitor Analysis
Perform a competitor analysis for bee international (uk) ltd by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in N 1 area or any other competitors across 12 key performance metrics.
bee international (uk) ltd Ownership
BEE INTERNATIONAL (UK) LTD group structure
Bee International (Uk) Ltd has no subsidiary companies.
Ultimate parent company
BEE INTERNATIONAL (UK) LTD
07564820
bee international (uk) ltd directors
Bee International (Uk) Ltd currently has 1 director, Mr Subash Manuel serving since Aug 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Subash Manuel | England | 44 years | Aug 2015 | - | Director |
P&L
March 2021turnover
429.7k
-7%
operating profit
0
0%
gross margin
17%
+5.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
6.4k
0%
total assets
78.4k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
bee international (uk) ltd company details
company number
07564820
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
85600 - Educational support activities
82990 - Other business support service activities n.e.c.
incorporation date
March 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
20-22 wenlock road, london, N1 7GU
Bank
-
Legal Advisor
-
bee international (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bee international (uk) ltd.
bee international (uk) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEE INTERNATIONAL (UK) LTD. This can take several minutes, an email will notify you when this has completed.
bee international (uk) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
