47 brand europe limited

Live EstablishedSmallLow

47 brand europe limited Company Information

Share 47 BRAND EUROPE LIMITED

Company Number

07567616

Shareholders

47 brand llc

Group Structure

View All

Industry

Manufacture of other wearing apparel and accessories

 

Registered Address

suite 2 first floor, 10 temple back, bristol, BS1 6FL

47 brand europe limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of 47 BRAND EUROPE LIMITED at £2.7m based on a Turnover of £4.7m and 0.58x industry multiple (adjusted for size and gross margin).

47 brand europe limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 47 BRAND EUROPE LIMITED at £0 based on an EBITDA of £-573.2k and a 4.7x industry multiple (adjusted for size and gross margin).

47 brand europe limited Estimated Valuation

£14m

Pomanda estimates the enterprise value of 47 BRAND EUROPE LIMITED at £14m based on Net Assets of £4.3m and 3.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

47 Brand Europe Limited Overview

47 Brand Europe Limited is a live company located in bristol, BS1 6FL with a Companies House number of 07567616. It operates in the manufacture of other wearing apparel and accessories n.e.c. sector, SIC Code 14190. Founded in March 2011, it's largest shareholder is 47 brand llc with a 100% stake. 47 Brand Europe Limited is a established, small sized company, Pomanda has estimated its turnover at £4.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

47 Brand Europe Limited Health Check

Pomanda's financial health check has awarded 47 Brand Europe Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4.7m, make it smaller than the average company (£10.4m)

£4.7m - 47 Brand Europe Limited

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.2%)

4% - 47 Brand Europe Limited

10.2% - Industry AVG

production

Production

with a gross margin of 35.5%, this company has a comparable cost of product (35.5%)

35.5% - 47 Brand Europe Limited

35.5% - Industry AVG

profitability

Profitability

an operating margin of -12.3% make it less profitable than the average company (6.5%)

-12.3% - 47 Brand Europe Limited

6.5% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (42)

12 - 47 Brand Europe Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)

£35.8k - 47 Brand Europe Limited

£35.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £390.6k, this is more efficient (£195.2k)

£390.6k - 47 Brand Europe Limited

£195.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (34 days)

81 days - 47 Brand Europe Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (38 days)

14 days - 47 Brand Europe Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 54 days, this is less than average (143 days)

54 days - 47 Brand Europe Limited

143 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (10 weeks)

46 weeks - 47 Brand Europe Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.8%, this is a lower level of debt than the average (55.4%)

49.8% - 47 Brand Europe Limited

55.4% - Industry AVG

47 BRAND EUROPE LIMITED financials

EXPORTms excel logo

47 Brand Europe Limited's latest turnover from December 2023 is estimated at £4.7 million and the company has net assets of £4.3 million. According to their latest financial statements, 47 Brand Europe Limited has 12 employees and maintains cash reserves of £3.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover4,686,7249,076,2603,638,0134,181,7433,688,1672,448,4183,733,3282,411,3151,443,8541,584,808726,764922,329870,340
Other Income Or Grants
Cost Of Sales3,023,8145,855,8862,474,6652,902,8432,535,1041,712,4462,554,9961,679,5211,021,2421,098,321500,350635,667563,194
Gross Profit1,662,9103,220,3741,163,3481,278,9001,153,063735,9711,178,332731,794422,612486,488226,415286,662307,147
Admin Expenses2,238,346925,954-451,290-375,166373,795391,974932,9821,175,2431,077,730550,905286,782198,158482,165
Operating Profit-575,4362,294,4201,614,6381,654,066779,268343,997245,350-443,449-655,118-64,417-60,36788,504-175,018
Interest Payable
Interest Receivable354,442202,7833,5907647,75914,3419,4783,9746,5843,1813,4873,030249
Pre-Tax Profit-220,9942,497,2021,618,2281,654,830787,027358,338254,828-439,475-648,534-61,236-56,88091,534-174,769
Tax-474,468-307,463-314,418-149,535-68,084-48,417-21,968
Profit After Tax-220,9942,022,7341,310,7651,340,412637,492290,254206,411-439,475-648,534-61,236-56,88069,566-174,769
Dividends Paid
Retained Profit-220,9942,022,7341,310,7651,340,412637,492290,254206,411-439,475-648,534-61,236-56,88069,566-174,769
Employee Costs430,009297,895343,880319,644283,310245,318155,016118,412239,014230,653116,917148,180134,398
Number Of Employees1291110985488455
EBITDA*-573,1952,295,8031,616,4791,656,521782,541348,360261,709-438,253-648,190-64,417-60,36788,504-175,018

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets11,5964,1435,5267,3679,82213,09517,45815,58620,78223,4041,5691,569
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,5964,1435,5267,3679,82213,09517,45815,58620,78223,4041,5691,569
Stock & work in progress448,682579,0191,152,551682,923944,954508,531335,115335,65585,00085,00085,00085,00099,793
Trade Debtors1,043,8012,841,744786,9821,075,184911,904579,3741,195,848791,833287,496322,555173,318160,898207,766
Group Debtors3,186,8521,511,265
Misc Debtors63,22095,9415,52011,18074,008471,15947,3067,8574,157
Cash3,759,6859,742,8831,844,6921,027,508500,1641,568,8202,255,4811,535,8261,643,750989,930282,3961,112,52899,649
misc current assets10,06970,566
total current assets8,502,24014,770,8523,789,7452,796,7952,431,0303,127,8843,833,7502,681,2402,090,9691,397,485540,7141,358,426407,208
total assets8,513,83614,774,9953,795,2712,804,1622,440,8523,140,9793,851,2082,696,8262,111,7511,420,889542,2831,359,995407,208
Bank overdraft
Bank loan
Trade Creditors 118,21935,268123,12238,398117,996200,71886,916101217,93912,799637
Group/Directors Accounts3,481,5909,269,797800,9261,182,8732,243,6003,616,2234,703,6894,003,823
other short term finances
hp & lease commitments
other current liabilities638,280973,189397,216419,649256,426138,700165,5194,22913,957
total current liabilities4,238,08910,278,2541,321,2641,640,9202,618,0223,955,6414,956,1244,008,15313,957217,93912,799637
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,969,6461,426,268691,5661,465,197581,339
provisions
total long term liabilities2,969,6461,426,268691,5661,465,197581,339
total liabilities4,238,08910,278,2541,321,2641,640,9202,618,0223,955,6414,956,1244,008,1532,983,6031,644,207704,3651,465,197581,976
net assets4,275,7474,496,7412,474,0071,163,242-177,170-814,662-1,104,916-1,311,327-871,852-223,318-162,082-105,202-174,768
total shareholders funds4,275,7474,496,7412,474,0071,163,242-177,170-814,662-1,104,916-1,311,327-871,852-223,318-162,082-105,202-174,768
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-575,4362,294,4201,614,6381,654,066779,268343,997245,350-443,449-655,118-64,417-60,36788,504-175,018
Depreciation2,2411,3831,8412,4553,2734,36316,3595,1966,928
Amortisation
Tax-474,468-307,463-314,418-149,535-68,084-48,417-21,968
Stock-130,337-573,532469,628-262,031436,423173,416-540250,655-14,79399,793
Debtors-155,0773,656,448-293,862100,452-64,621-192,621443,464508,037-30,902149,23712,420-46,868207,766
Creditors82,951-87,85484,724-79,598-82,722113,80286,815101-217,939205,14012,799-637637
Accruals and Deferred Income-334,909575,973-22,433163,223117,726-26,819161,290-9,72813,957
Deferred Taxes & Provisions
Cash flow from operations-539,739-773,4621,195,5411,587,307296,208386,46418,473-1,206,572-821,270-8,514-59,988127,560-481,940
Investing Activities
capital expenditure-9,694-18,231-4,306-21,835-1,569
Change in Investments
cash flow from investments-9,694-18,231-4,306-21,835-1,569
Financing Activities
Bank loans
Group/Directors Accounts-5,788,2078,468,871-381,947-1,060,727-1,372,623-1,087,466699,8664,003,823
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,969,6461,543,378734,702-773,631883,858581,339
share issue1
interest354,442202,7833,5907647,75914,3419,4783,9746,5843,1813,4873,030249
cash flow from financing-5,433,7658,671,654-378,357-1,059,963-1,364,864-1,073,125709,3441,038,1511,549,962737,883-770,144886,888581,589
cash and cash equivalents
cash-5,983,1987,898,191817,184527,344-1,068,656-686,661719,655-107,924653,820707,534-830,1321,012,87999,649
overdraft
change in cash-5,983,1987,898,191817,184527,344-1,068,656-686,661719,655-107,924653,820707,534-830,1321,012,87999,649

47 brand europe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 47 brand europe limited. Get real-time insights into 47 brand europe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

47 Brand Europe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 47 brand europe limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BS1 area or any other competitors across 12 key performance metrics.

47 brand europe limited Ownership

47 BRAND EUROPE LIMITED group structure

47 Brand Europe Limited has no subsidiary companies.

Ultimate parent company

TWINS ENTERPRISE INC

#0119117

47 BRAND LLC

#0079649

2 parents

47 BRAND EUROPE LIMITED

07567616

47 BRAND EUROPE LIMITED Shareholders

47 brand llc 100%

47 brand europe limited directors

47 Brand Europe Limited currently has 4 directors. The longest serving directors include Mr Alan Jones (Aug 2024) and Mr Christopher Koch (Aug 2024).

officercountryagestartendrole
Mr Alan JonesUnited Kingdom65 years Aug 2024- Director
Mr Christopher KochUnited Kingdom64 years Aug 2024- Director
Mr Paul GilsUnited Kingdom64 years Aug 2024- Director
Mr Kevin WilsonUnited Kingdom60 years Aug 2024- Director

P&L

December 2023

turnover

4.7m

-48%

operating profit

-575.4k

0%

gross margin

35.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.3m

-0.05%

total assets

8.5m

-0.42%

cash

3.8m

-0.61%

net assets

Total assets minus all liabilities

47 brand europe limited company details

company number

07567616

Type

Private limited with Share Capital

industry

14190 - Manufacture of other wearing apparel and accessories

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

TWINS ENTERPRISE INC

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

CORRIGAN ACCOUNTANTS LIMITED

address

suite 2 first floor, 10 temple back, bristol, BS1 6FL

Bank

-

Legal Advisor

-

47 brand europe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 47 brand europe limited.

47 brand europe limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 47 BRAND EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.

47 brand europe limited Companies House Filings - See Documents

datedescriptionview/download