ghd7 holdings limited

Live EstablishedMidLow

ghd7 holdings limited Company Information

Share GHD7 HOLDINGS LIMITED

Company Number

07568036

Shareholders

conrad carl davies

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 +1

Registered Address

granville house, 2 tettenhall road, wolverhampton, WV1 4SB

ghd7 holdings limited Estimated Valuation

£15m

Pomanda estimates the enterprise value of GHD7 HOLDINGS LIMITED at £15m based on a Turnover of £13.6m and 1.11x industry multiple (adjusted for size and gross margin).

ghd7 holdings limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of GHD7 HOLDINGS LIMITED at £2.8m based on an EBITDA of £607.8k and a 4.59x industry multiple (adjusted for size and gross margin).

ghd7 holdings limited Estimated Valuation

£85.9k

Pomanda estimates the enterprise value of GHD7 HOLDINGS LIMITED at £85.9k based on Net Assets of £57.5k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ghd7 Holdings Limited Overview

Ghd7 Holdings Limited is a live company located in wolverhampton, WV1 4SB with a Companies House number of 07568036. It operates in the activities of distribution holding companies sector, SIC Code 64204. Founded in March 2011, it's largest shareholder is conrad carl davies with a 100% stake. Ghd7 Holdings Limited is a established, mid sized company, Pomanda has estimated its turnover at £13.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ghd7 Holdings Limited Health Check

Pomanda's financial health check has awarded Ghd7 Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

8 Weak

size

Size

annual sales of £13.6m, make it smaller than the average company (£21m)

£13.6m - Ghd7 Holdings Limited

£21m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.3%)

4% - Ghd7 Holdings Limited

10.3% - Industry AVG

production

Production

with a gross margin of 20.3%, this company has a higher cost of product (31.1%)

20.3% - Ghd7 Holdings Limited

31.1% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (4.7%)

3.6% - Ghd7 Holdings Limited

4.7% - Industry AVG

employees

Employees

with 74 employees, this is below the industry average (101)

74 - Ghd7 Holdings Limited

101 - Industry AVG

paystructure

Pay Structure

on an average salary of £19k, the company has a lower pay structure (£41.9k)

£19k - Ghd7 Holdings Limited

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £183.1k, this is less efficient (£229.3k)

£183.1k - Ghd7 Holdings Limited

£229.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (46 days)

0 days - Ghd7 Holdings Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (42 days)

58 days - Ghd7 Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is less than average (50 days)

15 days - Ghd7 Holdings Limited

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (13 weeks)

4 weeks - Ghd7 Holdings Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.6%, this is a higher level of debt than the average (64.3%)

98.6% - Ghd7 Holdings Limited

64.3% - Industry AVG

GHD7 HOLDINGS LIMITED financials

EXPORTms excel logo

Ghd7 Holdings Limited's latest turnover from January 2024 is £13.6 million and the company has net assets of £57.5 thousand. According to their latest financial statements, Ghd7 Holdings Limited has 74 employees and maintains cash reserves of £254.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Feb 2014Feb 2013Feb 2012
Turnover13,551,16713,628,86913,313,07312,067,95913,287,59013,209,14510,987,29111,325,40710,877,70911,703,48211,935,29212,009,6048,804,720
Other Income Or Grants
Cost Of Sales10,793,80411,184,68310,719,1309,594,36310,673,68610,783,4288,897,3349,209,8138,721,3149,436,4849,805,1549,782,5277,449,160
Gross Profit2,757,3632,444,1862,593,9432,473,5962,613,9042,425,7172,089,9572,115,5942,156,3952,266,9982,130,1382,227,0771,355,560
Admin Expenses2,268,8252,179,6952,156,0061,879,2002,318,4252,453,6792,270,3562,043,7192,139,0732,248,5082,371,8812,386,6261,589,432
Operating Profit488,538264,491437,937594,396295,479-27,962-180,39971,87517,32218,490-241,743-159,549-233,872
Interest Payable89,345125,470103,42472,674104,47993,11725,05825,26732,77330,83220,28622,94920,297
Interest Receivable4,4993,9971,9524043551,2464021611,004
Pre-Tax Profit399,193139,021334,513578,808195,499-119,036-207,40947,012-15,806-13,588-261,627-217,337-253,165
Tax-116,334-29,954-100,804-154,1378,5232,87819,445-14,748-18,7151,19318,269-106,52314,745
Profit After Tax282,859109,067233,709424,671204,022-116,158-187,96432,264-34,521-12,395-243,358-323,860-238,420
Dividends Paid25,200
Retained Profit282,859109,067233,709424,671204,022-116,158-187,96432,264-34,521-12,395-268,558-323,860-238,420
Employee Costs1,404,8141,337,4991,324,7781,377,9301,476,9511,526,1331,456,1291,298,5241,296,0561,308,0791,298,5071,272,422817,878
Number Of Employees747782103104115115108116121121125134
EBITDA*607,830359,249544,037742,842498,765121,74355,525226,872168,082176,32066,363130,81931,441

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Feb 2014Feb 2013Feb 2012
Tangible Assets1,787,5061,415,3311,485,8481,530,1861,577,5192,829,4821,735,609245,093295,584379,518347,618254,191288,370
Intangible Assets5,81724,31642,81561,314204,022315,815380,248444,727529,271593,697653,723871,6521,099,576
Investments & Other1,095,0001,095,0001,240,0001,295,0001,165,0001,165,0001,165,0001,165,0001,165,0001,165,0001,165,0001,200,000
Debtors (Due After 1 year)
Total Fixed Assets2,888,3232,534,6472,768,6632,886,5002,946,5413,145,2973,280,8571,854,8201,989,8552,138,2152,166,3412,290,8432,587,946
Stock & work in progress473,121362,039395,947397,627526,523488,665426,113470,669491,480501,179507,599537,902511,545
Trade Debtors31,83328,08137,54134,93320,82946,99669,87031,33161,74266,01763,66633,86214,880
Group Debtors
Misc Debtors496,154481,624409,834626,296507,679478,529447,176401,741477,518346,888223,982358,658
Cash254,184760,309976,5641,075,990622,681608,000457,847376,408328,286277,852288,969312,086347,165
misc current assets19,21617,17319,12518,72119,08618,42218,42218,422
total current assets1,255,2921,632,0531,819,8862,134,8461,701,4271,687,7751,449,5321,344,7091,301,9701,341,6521,225,5441,126,2541,250,670
total assets4,143,6154,166,7004,588,5495,021,3464,647,9684,833,0724,730,3893,199,5293,291,8253,479,8673,391,8853,417,0973,838,616
Bank overdraft111,247499,297758,901844,248502,588532,514518,443339,572280,542234,111186,872186,59491,616
Bank loan35,842712,60570,11469,66769,94970,01169,894
Trade Creditors 1,715,8621,816,2051,832,2651,742,4331,901,2152,009,7341,744,4401,485,3341,481,3631,586,3641,411,751979,711948,090
Group/Directors Accounts727,192538,071
other short term finances46,00786,682766,4161,252,5861,596,5991,748,9441,799,3861,165,2061,244,4511,340,7071,308,9081,414,9961,540,863
hp & lease commitments38,6632,7699,4166,6456,6463,3187,673
other current liabilities399,265574,157648,658575,674431,175348,279303,272214,734136,719210,269277,383229,969
total current liabilities3,074,0784,227,0174,006,2404,414,9414,431,5774,735,8934,413,3173,302,8003,297,8493,374,2143,187,7492,932,0132,888,105
loans684,14567,546808,3911,111,0051,201,5251,375,168747,412858,363947,0341,050,4711,062,8611,201,015
hp & lease commitments137,9959,41616,6163,413
Accruals and Deferred Income
other liabilities
provisions189,89797,496108,34473,53517,67232,57452,02361,16742,452
total long term liabilities1,012,037165,042916,7351,184,5401,219,1971,304,0071,407,742799,435928,9461,006,1021,050,4711,062,8611,204,428
total liabilities4,086,1154,392,0594,922,9755,599,4815,650,7746,039,9005,821,0594,102,2354,226,7954,380,3164,238,2203,994,8744,092,533
net assets57,500-225,359-334,426-578,135-1,002,806-1,206,828-1,090,670-902,706-934,970-900,449-846,335-577,777-253,917
total shareholders funds57,500-225,359-334,426-578,135-1,002,806-1,206,828-1,090,670-902,706-934,970-900,449-846,335-577,777-253,917
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Feb 2014Feb 2013Feb 2012
Operating Activities
Operating Profit488,538264,491437,937594,396295,479-27,962-180,39971,87517,32218,490-241,743-159,549-233,872
Depreciation100,79376,25987,60192,76991,493149,705171,44570,45386,33493,40490,17762,44473,904
Amortisation18,49918,49918,49955,677111,79364,47984,54464,42664,426217,929227,924191,409
Tax-116,334-29,954-100,804-154,1378,5232,87819,445-14,748-18,7151,19318,269-106,52314,745
Stock111,082-33,908-1,680-128,89637,85862,552-44,556-20,811-9,699-6,420-30,30326,357511,545
Debtors18,28262,330-213,854132,721481,512-501,40369,89215,024-80,052132,981152,710-115,694373,538
Creditors-100,343-16,06089,832-158,782-108,519265,294259,1063,971-105,001174,613432,04031,621948,090
Accruals and Deferred Income-174,892-74,50172,984144,499431,175-348,27945,00788,53878,015-73,550-67,11447,414229,969
Deferred Taxes & Provisions92,401-10,84834,80955,86317,672-32,574-19,449-9,14418,71542,452
Cash flow from operations179,298199,464856,392626,460328,246447,913334,298301,276230,847194,467327,151192,668339,162
Investing Activities
capital expenditure-1,179,145-1,661,961-19,962-183,604-28,265-769,237
Change in Investments-145,000-55,000130,0001,165,000-1,165,000-35,0001,200,000
cash flow from investments145,00055,000-130,000-1,165,000-14,145-1,661,961-19,962-183,6046,735-1,969,237
Financing Activities
Bank loans-676,763712,605-70,114447-282-6211769,894
Group/Directors Accounts189,121538,071
Other Short Term Loans -40,675-679,734-486,170-344,013-152,345-50,442634,180-79,245-96,25631,799-106,088-125,8671,540,863
Long term loans616,599-740,845-302,614-90,5201,201,525-1,375,168627,756-110,951-88,671-103,437-12,390-138,1541,201,015
Hire Purchase and Lease Commitments176,658-2,769-6,647-6,645-7,20123,262-3,318-7,76811,086
other long term liabilities
share issue10,000-41,719-15,497
interest-89,345-125,470-103,424-72,674-99,980-89,120-23,106-24,863-32,418-29,586-19,884-22,788-19,293
cash flow from financing175,595-295,373-882,208-507,207949,200-1,517,4991,232,183-291,818-224,099-119,963-141,742-294,4602,788,068
cash and cash equivalents
cash-506,125-216,255-99,426453,30914,681150,15381,43948,12250,434-11,117-23,117-35,079347,165
overdraft-388,050-259,604-85,347341,660-29,92614,071178,87159,03046,43147,23927894,97891,616
change in cash-118,07543,349-14,079111,64944,607136,082-97,432-10,9084,003-58,356-23,395-130,057255,549

ghd7 holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ghd7 holdings limited. Get real-time insights into ghd7 holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ghd7 Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ghd7 holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in WV1 area or any other competitors across 12 key performance metrics.

ghd7 holdings limited Ownership

GHD7 HOLDINGS LIMITED group structure

Ghd7 Holdings Limited has 4 subsidiary companies.

GHD7 HOLDINGS LIMITED Shareholders

conrad carl davies 100%

ghd7 holdings limited directors

Ghd7 Holdings Limited currently has 2 directors. The longest serving directors include Ms Dawn Davies (Mar 2011) and Mr Conrad Davies (Mar 2011).

officercountryagestartendrole
Ms Dawn DaviesWales53 years Mar 2011- Director
Mr Conrad DaviesWales52 years Mar 2011- Director

P&L

January 2024

turnover

13.6m

-1%

operating profit

488.5k

+85%

gross margin

20.4%

+13.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

57.5k

-1.26%

total assets

4.1m

-0.01%

cash

254.2k

-0.67%

net assets

Total assets minus all liabilities

ghd7 holdings limited company details

company number

07568036

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

64204 - Activities of distribution holding companies

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

LANCASTER HASKINS LIMITED STATUTORY AUDITOR

address

granville house, 2 tettenhall road, wolverhampton, WV1 4SB

Bank

-

Legal Advisor

-

ghd7 holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to ghd7 holdings limited. Currently there are 4 open charges and 0 have been satisfied in the past.

ghd7 holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GHD7 HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

ghd7 holdings limited Companies House Filings - See Documents

datedescriptionview/download