tullie house museum and art gallery trust

Live EstablishedSmallHealthy

tullie house museum and art gallery trust Company Information

Share TULLIE HOUSE MUSEUM AND ART GALLERY TRUST

Company Number

07568957

Shareholders

-

Group Structure

View All

Industry

Archive activities

 +2

Registered Address

tullie house, museum and art gallery trust, carlisle, cumbria, CA3 8TP

tullie house museum and art gallery trust Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of TULLIE HOUSE MUSEUM AND ART GALLERY TRUST at £5.1m based on a Turnover of £3.8m and 1.32x industry multiple (adjusted for size and gross margin).

tullie house museum and art gallery trust Estimated Valuation

£8.8m

Pomanda estimates the enterprise value of TULLIE HOUSE MUSEUM AND ART GALLERY TRUST at £8.8m based on an EBITDA of £679.5k and a 13.02x industry multiple (adjusted for size and gross margin).

tullie house museum and art gallery trust Estimated Valuation

£8.4m

Pomanda estimates the enterprise value of TULLIE HOUSE MUSEUM AND ART GALLERY TRUST at £8.4m based on Net Assets of £3.6m and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tullie House Museum And Art Gallery Trust Overview

Tullie House Museum And Art Gallery Trust is a live company located in carlisle, CA3 8TP with a Companies House number of 07568957. It operates in the archives activities sector, SIC Code 91012. Founded in March 2011, it's largest shareholder is unknown. Tullie House Museum And Art Gallery Trust is a established, small sized company, Pomanda has estimated its turnover at £3.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tullie House Museum And Art Gallery Trust Health Check

Pomanda's financial health check has awarded Tullie House Museum And Art Gallery Trust a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £3.8m, make it larger than the average company (£370.1k)

£3.8m - Tullie House Museum And Art Gallery Trust

£370.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (8.1%)

14% - Tullie House Museum And Art Gallery Trust

8.1% - Industry AVG

production

Production

with a gross margin of 66.1%, this company has a comparable cost of product (66.1%)

66.1% - Tullie House Museum And Art Gallery Trust

66.1% - Industry AVG

profitability

Profitability

an operating margin of 14.8% make it more profitable than the average company (10.5%)

14.8% - Tullie House Museum And Art Gallery Trust

10.5% - Industry AVG

employees

Employees

with 89 employees, this is above the industry average (11)

89 - Tullie House Museum And Art Gallery Trust

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £20k, the company has an equivalent pay structure (£21.9k)

£20k - Tullie House Museum And Art Gallery Trust

£21.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43k, this is less efficient (£53.6k)

£43k - Tullie House Museum And Art Gallery Trust

£53.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (7 days)

2 days - Tullie House Museum And Art Gallery Trust

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 102 days, this is slower than average (20 days)

102 days - Tullie House Museum And Art Gallery Trust

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (205 days)

2 days - Tullie House Museum And Art Gallery Trust

205 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 80 weeks, this is less cash available to meet short term requirements (236 weeks)

80 weeks - Tullie House Museum And Art Gallery Trust

236 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.6%, this is a higher level of debt than the average (6.5%)

21.6% - Tullie House Museum And Art Gallery Trust

6.5% - Industry AVG

TULLIE HOUSE MUSEUM AND ART GALLERY TRUST financials

EXPORTms excel logo

Tullie House Museum And Art Gallery Trust's latest turnover from March 2024 is £3.8 million and the company has net assets of £3.6 million. According to their latest financial statements, Tullie House Museum And Art Gallery Trust has 89 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover3,826,2163,857,4852,272,8632,577,9212,522,8711,980,9001,992,6541,815,3121,954,7092,105,3462,300,2662,028,1082,452,615
Other Income Or Grants
Cost Of Sales1,296,2491,272,239783,361918,521790,317594,951696,155728,474773,615800,969914,133763,833924,901
Gross Profit2,529,9672,585,2461,489,5021,659,4001,732,5541,385,9491,296,4991,086,8381,181,0941,304,3771,386,1331,264,2751,527,714
Admin Expenses1,963,7781,156,6681,643,586488,7101,217,5731,346,3291,305,971902,7341,461,2491,408,5351,266,426972,025745,687
Operating Profit566,1891,428,578-154,0841,170,690514,98139,620-9,472184,104-280,155-104,158119,707292,250782,027
Interest Payable
Interest Receivable
Pre-Tax Profit474,7291,149,700-182,247863,649351,66411,994-28,483148,013-277,952-100,97995,383225,733580,414
Tax15,64254,54535,58785,16165,75522,41721,082
Profit After Tax490,3711,204,245-146,660948,810417,41934,411-7,401148,013-277,952-100,97995,383225,733580,414
Dividends Paid
Retained Profit490,3711,204,245-146,660948,810417,41934,411-7,401148,013-277,952-100,97995,383225,733580,414
Employee Costs1,779,5981,582,2351,204,4261,046,9151,070,769968,729933,053896,6991,338,6021,145,1941,051,284985,1091,003,099
Number Of Employees89856356605957556479817685
EBITDA*679,5181,536,779-33,3951,284,081573,71588,11540,661226,895-234,182-69,336146,415313,019789,823

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets1,834,588759,959621,088710,521451,068196,238231,938198,533221,712199,484151,804122,437116,229
Intangible Assets
Investments & Other303,288303,288303,288303,288303,288303,288303,288303,288303,288303,288303,288300,000
Debtors (Due After 1 year)
Total Fixed Assets2,137,8761,063,247924,3761,013,809754,356499,526535,226501,821525,000502,772455,092422,437116,229
Stock & work in progress10,29712,27111,79112,79113,88614,84516,39219,04016,93615,67113,09218,70124,397
Trade Debtors29,34458,055147,448116,657164,443144,59852,98064,972112,70256,53168,22746,03557,125
Group Debtors
Misc Debtors891,629670,763269,940231,807337,85164,917111,43910,3276,54216,35376,83745,45641,375
Cash1,538,0101,800,630935,5641,044,249316,317386,132377,388450,864314,769585,221686,281980,394926,342
misc current assets
total current assets2,469,2802,541,7191,364,7431,405,504832,497610,492558,199545,203450,949673,776844,4371,090,5861,049,239
total assets4,607,1563,604,9662,289,1192,419,3131,586,8531,110,0181,093,4251,047,024975,9491,176,5481,299,5291,513,0231,165,468
Bank overdraft1,443
Bank loan
Trade Creditors 362,951118,20582,97740,12068,55040,78066,52642,89642,56869,14085,463152,46613,699
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities632,397365,324288,950315,341403,261371,615363,688333,516409,339306,857312,536554,410571,355
total current liabilities995,348483,529371,927355,461471,811412,395430,214376,412453,350375,997397,999706,876585,054
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities995,348483,529371,927355,461471,811412,395430,214376,412453,350375,997397,999706,876585,054
net assets3,611,8083,121,4371,917,1922,063,8521,115,042697,623663,211670,612522,599800,551901,530806,147580,414
total shareholders funds3,611,8083,121,4371,917,1922,063,8521,115,042697,623663,211670,612522,599800,551901,530806,147580,414
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit566,1891,428,578-154,0841,170,690514,98139,620-9,472184,104-280,155-104,158119,707292,250782,027
Depreciation113,329108,201120,689113,39158,73448,49550,13342,79145,97334,82226,70820,7697,796
Amortisation
Tax15,64254,54535,58785,16165,75522,41721,082
Stock-1,974480-1,000-1,095-959-1,547-2,6482,1041,2652,579-5,609-5,69624,397
Debtors192,155311,43068,924-153,830292,77945,09689,120-43,94546,360-72,18053,573-7,00998,500
Creditors244,74635,22842,857-28,43027,770-25,74623,630328-26,572-16,323-67,003138,76713,699
Accruals and Deferred Income267,07376,374-26,391-87,92031,6467,92730,172-75,823102,482-5,679-241,874-16,945571,355
Deferred Taxes & Provisions
Cash flow from operations1,016,7981,391,016-49,2661,407,817407,06649,16429,073193,241-205,897-21,737-210,426447,5461,251,980
Investing Activities
capital expenditure-74,390-30,534-68,202-82,502-56,075-26,977-124,025
Change in Investments3,288300,000
cash flow from investments-74,390-30,534-68,202-82,502-59,363-326,977-124,025
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing1
cash and cash equivalents
cash-262,620865,066-108,685727,932-69,8158,744-73,476136,095-270,452-101,060-294,11354,052926,342
overdraft-1,4431,443
change in cash-262,620865,066-108,685727,932-69,8158,744-73,476137,538-271,895-101,060-294,11354,052926,342

tullie house museum and art gallery trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tullie house museum and art gallery trust. Get real-time insights into tullie house museum and art gallery trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tullie House Museum And Art Gallery Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tullie house museum and art gallery trust by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in CA3 area or any other competitors across 12 key performance metrics.

tullie house museum and art gallery trust Ownership

TULLIE HOUSE MUSEUM AND ART GALLERY TRUST group structure

Tullie House Museum And Art Gallery Trust has no subsidiary companies.

Ultimate parent company

TULLIE HOUSE MUSEUM AND ART GALLERY TRUST

07568957

TULLIE HOUSE MUSEUM AND ART GALLERY TRUST Shareholders

--

tullie house museum and art gallery trust directors

Tullie House Museum And Art Gallery Trust currently has 11 directors. The longest serving directors include Mr Andrew Smith (Mar 2011) and Ms Caroline Thomson (Oct 2011).

officercountryagestartendrole
Mr Andrew SmithUnited Kingdom73 years Mar 2011- Director
Ms Caroline ThomsonUnited Kingdom70 years Oct 2011- Director
Ms Marcia Reid Fotheringham71 years Dec 2016- Director
Mr Andrew MacKay61 years Jan 2019- Director
Ms Rebecca Foy43 years Nov 2019- Director
Mr Christopher Harrison60 years Nov 2019- Director
Mr Colin Glover67 years Jun 2021- Director
Mr Philip Callaghan71 years Jul 2022- Director
Ms Susanne Parry53 years Jan 2023- Director
Ms Valerie Young71 years Jan 2023- Director

P&L

March 2024

turnover

3.8m

-1%

operating profit

566.2k

0%

gross margin

66.2%

-1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.6m

+0.16%

total assets

4.6m

+0.28%

cash

1.5m

-0.15%

net assets

Total assets minus all liabilities

tullie house museum and art gallery trust company details

company number

07568957

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

91020 - Museum activities

91012 - Archive activities

91030 - Operation of historical sites and buildings and similar visitor attractions

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

DAVID ALLEN

address

tullie house, museum and art gallery trust, carlisle, cumbria, CA3 8TP

Bank

CUMBERLAND BUILDING SOCIETY, CUMBERLAND BUILDING SOCIETY

Legal Advisor

-

tullie house museum and art gallery trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to tullie house museum and art gallery trust. Currently there are 1 open charges and 0 have been satisfied in the past.

tullie house museum and art gallery trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TULLIE HOUSE MUSEUM AND ART GALLERY TRUST. This can take several minutes, an email will notify you when this has completed.

tullie house museum and art gallery trust Companies House Filings - See Documents

datedescriptionview/download