Revo Property Ltd

POWER SEARCH PRICING

SOLUTIONS

revo property ltd Company Information

Company Number

07569069

Next Accounts

Mar 2025

Directors

Michael Tomkins

Sandra Tomkins

Shareholders

michael john tomkins

sandra jean tomkins

View All

Group Structure

View All

Industry

Buying and selling of own real estate

Registered Address

buckland lodge buckland, aylesbury, bucks, HP22 5HZ

Website

www.revocommunity.org

revo property ltd Estimated Valuation

£623.2k

Pomanda estimates the enterprise value of REVO PROPERTY LTD at £623.2k based on Net Assets of £374.3k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Revo Property Ltd is a live company located in bucks, HP22 5HZ with a Companies House number of 07569069. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2011, it's largest shareholder is michael john tomkins with a 33% stake. Revo Property Ltd is a established, micro sized company, Pomanda has estimated its turnover at £146.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Revo Property Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

3 Regular

9 Weak

Size

annual sales of £146.3k, make it smaller than the average company (£584.4k)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.9%)

EXPORT

Revo Property Ltd's latest turnover from June 2023 is estimated at £146.3 thousand and the company has net assets of £374.3 thousand. According to their latest financial statements, Revo Property Ltd has 2 employees and maintains cash reserves of £32.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Mar 2016	Mar 2015
Turnover	146,346	133,384	393,346	164,984	1,881,433	2,011,900	2,634,635	935,608	527,181
Other Income Or Grants	0	0	0	0	0	0	0	0	0
Cost Of Sales	38,784	33,486	97,741	40,921	433,725	516,443	629,605	388,328	241,253
Gross Profit	107,562	99,899	295,605	124,063	1,447,708	1,495,457	2,005,030	547,280	285,928
Admin Expenses	144,294	-27,370	90,694	27,315	1,470,352	1,472,317	1,891,912	556,841	285,963
Operating Profit	-36,732	127,269	204,911	96,748	-22,644	23,140	113,118	-9,561	-35
Interest Payable	10,042	3,591	8,229	6,704	0	0	0	0	0
Interest Receivable	7,941	2,709	91	21	71	72	32	27	6
Pre-Tax Profit	-38,832	126,386	196,773	90,064	-22,573	23,212	113,151	-9,534	-29
Tax	0	-24,013	-37,387	-17,112	0	-4,410	-21,499	0	0
Profit After Tax	-38,832	102,373	159,386	72,952	-22,573	18,802	91,652	-9,534	-29
Dividends Paid	0	0	0	0	0	0	0	0	0
Retained Profit	-38,832	102,373	159,386	72,952	-22,573	18,802	91,652	-9,534	-29
Employee Costs	76,944	74,557	71,514	72,951	72,429	70,167	733,806	219,276	136,162
Number Of Employees	2	2	2	2	2	2	22	6	4
EBITDA*	-4,279	162,202	221,307	105,836	-11,386	33,663	113,118	-9,561	-35

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Mar 2016	Mar 2015
Tangible Assets	53,807	88,693	48,268	5,959	15,047	21,116	22,276	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0
Investments & Other	150	150	60,100	60,100	100	100	100	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0
Total Fixed Assets	53,957	88,843	108,368	66,059	15,147	21,216	22,376	0	0
Stock & work in progress	417,431	167,000	0	433,061	279,529	0	0	795,684	384,500
Trade Debtors	13,087	8,794	53,448	10,788	384,740	395,097	412,455	5,317	9,339
Group Debtors	632,241	658,999	513,680	362,923	0	0	0	0	0
Misc Debtors	4,701	2,000	406	0	0	0	0	0	0
Cash	32,778	284,879	148,568	33,576	7,522	11,501	17,458	8,379	2,467
misc current assets	0	0	0	0	0	0	0	0	0
total current assets	1,100,238	1,121,672	716,102	840,348	671,791	406,598	429,913	809,380	396,306
total assets	1,154,195	1,210,515	824,470	906,407	686,938	427,814	452,289	809,380	396,306
Bank overdraft	95,033	5,556	1,667	219,800	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0
Trade Creditors	66	0	0	0	604,475	321,625	365,868	818,843	369,038
Group/Directors Accounts	628,842	653,899	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
other current liabilities	11,931	85,623	454,543	534,105	0	0	0	0	0
total current liabilities	735,872	745,078	456,210	753,905	604,475	321,625	365,868	818,843	369,038
loans	38,466	43,519	48,333	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	1,186	1,186	0	0	0
other liabilities	0	0	0	0	0	0	0	0	27,197
provisions	5,560	8,789	9,171	1,132	2,859	4,012	4,232	0	0
total long term liabilities	44,026	52,308	57,504	1,132	4,045	5,198	4,232	0	27,197
total liabilities	779,898	797,386	513,714	755,037	608,520	326,823	370,100	818,843	396,235
net assets	374,297	413,129	310,756	151,370	78,418	100,991	82,189	-9,463	71
total shareholders funds	374,297	413,129	310,756	151,370	78,418	100,991	82,189	-9,463	71

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Operating Activities
Operating Profit	-36,732	127,269	204,911	96,748	-22,644	23,140	113,118	-9,561	-35	0	0	0
Depreciation	32,453	34,933	16,396	9,088	11,258	10,523	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-24,013	-37,387	-17,112	0	-4,410	-21,499	0	0	0	0	0
Stock	250,431	167,000	-433,061	153,532	279,529	0	-795,684	411,184	384,500	0	0	0
Debtors	-19,764	102,259	193,823	-11,029	-10,357	-17,358	407,138	-4,022	9,339	0	0	0
Creditors	66	0	0	-604,475	282,850	-44,243	-452,975	449,805	369,038	0	0	0
Accruals and Deferred Income	-73,692	-368,920	-79,562	532,919	0	1,186	0	0	0	0	0	0
Deferred Taxes & Provisions	-3,229	-382	8,039	-1,727	-1,153	-220	4,232	0	0	0	0	0
Cash flow from operations	-311,801	-500,372	351,635	-127,062	1,139	3,334	31,422	33,082	-24,836	0	0	0
Investing Activities
capital expenditure	2,433	-75,358	-58,705	0	-5,189	-9,363	-22,276	0	0	0	0	0
Change in Investments	0	-59,950	0	60,000	0	0	100	0	0	0	0	0
cash flow from investments	2,433	-15,408	-58,705	-60,000	-5,189	-9,363	-22,376	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-25,057	653,899	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-5,053	-4,814	48,333	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-27,197	27,197	0	0	0
share issue	0	0	0	0	0	0	0	0	100	0	0	0
interest	-2,101	-882	-8,138	-6,683	71	72	32	27	6	0	0	0
cash flow from financing	-32,211	648,203	40,195	-6,683	71	72	32	-27,170	27,303	0	0	0
cash and cash equivalents
cash	-252,101	136,311	114,992	26,054	-3,979	-5,957	9,079	5,912	2,467	0	0	0
overdraft	89,477	3,889	-218,133	219,800	0	0	0	0	0	0	0	0
change in cash	-341,578	132,422	333,125	-193,746	-3,979	-5,957	9,079	5,912	2,467	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for revo property ltd. Get real-time insights into revo property ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for revo property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HP22 area or any other competitors across 12 key performance metrics.

REVO PROPERTY LTD group structure

Revo Property Ltd has 1 subsidiary company.

Ultimate parent company

REVO PROPERTY LTD

07569069

1 subsidiary

SEAFIELD HOLIDAY LETTINGS LTD

10211582

REVO PROPERTY LTD Shareholders

michael john tomkins	33%
sandra jean tomkins	31%
trustee of the sandra tomkins discretionary trust	18%
trustee of the michael tomkins discretionary trust	18%

Revo Property Ltd currently has 2 directors. The longest serving directors include Mr Michael Tomkins (Mar 2011) and Mrs Sandra Tomkins (Jan 2015).

officer	country	age	start	end	role
Mr Michael Tomkins	United Kingdom	56 years	Mar 2011	-	Director
Mrs Sandra Tomkins	United Kingdom	53 years	Jan 2015	-	Director

P&L

June 2023

turnover

146.3k

+10%

operating profit

-36.7k

gross margin

73.5%

-1.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

374.3k

-0.09%

total assets

1.2m

-0.05%

cash

32.8k

-0.88%

net assets

Total assets minus all liabilities

Similar Companies

ruby tzz estates ltd

3.5

sovereign land (management) limited

pineapple asset management ltd

2.5

riga property services limited

circle residential management ltd

company number

07569069

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

incorporation date

March 2011

ultimate parent company

None

previous names

N/A

address

buckland lodge buckland, aylesbury, bucks, HP22 5HZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to revo property ltd. Currently there are 2 open charges and 4 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REVO PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.

revo property ltd Company Information

revo property ltd Estimated Valuation

revo property ltd Estimated Valuation

revo property ltd Estimated Valuation

Revo Property Ltd Overview

Revo Property Ltd Health Check

REVO PROPERTY LTD financials

revo property ltd Credit Report and Business Information

Revo Property Ltd Competitor Analysis

revo property ltd Ownership

revo property ltd directors

revo property ltd company details

revo property ltd Charges & Mortgages

revo property ltd Capital Raised & Share Issues BETA

revo property ltd Companies House Filings - See Documents