rachel holmes limited
rachel holmes limited Company Information
Company Number
07569473
Next Accounts
Dec 2025
Industry
Other personal service activities n.e.c.
Directors
Shareholders
rachel holmes
Group Structure
View All
Contact
Registered Address
15 upper st michael's road, aldershot, hampshire, GU11 3HA
Website
www.choreographytogo.comrachel holmes limited Estimated Valuation
Pomanda estimates the enterprise value of RACHEL HOLMES LIMITED at £215.2k based on a Turnover of £422.6k and 0.51x industry multiple (adjusted for size and gross margin).
rachel holmes limited Estimated Valuation
Pomanda estimates the enterprise value of RACHEL HOLMES LIMITED at £149.9k based on an EBITDA of £49.3k and a 3.04x industry multiple (adjusted for size and gross margin).
rachel holmes limited Estimated Valuation
Pomanda estimates the enterprise value of RACHEL HOLMES LIMITED at £254.3k based on Net Assets of £129k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rachel Holmes Limited Overview
Rachel Holmes Limited is a live company located in hampshire, GU11 3HA with a Companies House number of 07569473. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2011, it's largest shareholder is rachel holmes with a 100% stake. Rachel Holmes Limited is a established, micro sized company, Pomanda has estimated its turnover at £422.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rachel Holmes Limited Health Check
Pomanda's financial health check has awarded Rachel Holmes Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £422.6k, make it smaller than the average company (£853.2k)
- Rachel Holmes Limited
£853.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (8.3%)
- Rachel Holmes Limited
8.3% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (39.8%)
- Rachel Holmes Limited
39.8% - Industry AVG
Profitability
an operating margin of 11.7% make it more profitable than the average company (6%)
- Rachel Holmes Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Rachel Holmes Limited
14 - Industry AVG
Pay Structure
on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)
- Rachel Holmes Limited
£29.4k - Industry AVG
Efficiency
resulting in sales per employee of £422.6k, this is more efficient (£77.3k)
- Rachel Holmes Limited
£77.3k - Industry AVG
Debtor Days
it gets paid by customers after 143 days, this is later than average (27 days)
- Rachel Holmes Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is close to average (38 days)
- Rachel Holmes Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rachel Holmes Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rachel Holmes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.5%, this is a lower level of debt than the average (38.2%)
22.5% - Rachel Holmes Limited
38.2% - Industry AVG
RACHEL HOLMES LIMITED financials
Rachel Holmes Limited's latest turnover from March 2024 is estimated at £422.6 thousand and the company has net assets of £129 thousand. According to their latest financial statements, Rachel Holmes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1 | ||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 631 | 1,452 | 2,200 | 224 | 556 | 1,022 | 971 | 642 | 981 | 1,600 | 651 | 168 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 631 | 1,452 | 2,200 | 224 | 556 | 1,022 | 971 | 642 | 981 | 1,600 | 651 | 168 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 165,616 | 112,360 | 65,697 | 64,137 | 87,890 | 112,818 | 77,076 | 62,602 | 10,116 | 15,947 | 18,699 | 7,944 | 4,011 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 299 | 2,177 | 13,866 | 270 | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,224 | 59,091 | 74,757 | 38,090 | 32,819 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 3,277 | 3,307 | 5,841 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 165,915 | 114,537 | 79,563 | 64,407 | 88,160 | 116,095 | 80,383 | 68,443 | 52,340 | 75,038 | 93,456 | 46,034 | 36,830 |
| total assets | 166,546 | 115,989 | 81,763 | 64,631 | 88,716 | 117,117 | 81,354 | 69,085 | 53,321 | 76,638 | 94,107 | 46,202 | 36,830 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 36,323 | 23,195 | 16,011 | 10,122 | 9,661 | 18,929 | 14,707 | 13,066 | 6,956 | 13,303 | 19,942 | 13,577 | 10,390 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 36,323 | 23,195 | 16,011 | 10,122 | 9,661 | 18,929 | 14,707 | 13,066 | 6,956 | 13,303 | 19,942 | 13,577 | 10,390 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,217 | 800 | 800 | 800 | 800 | 905 | 916 | 800 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,217 | 800 | 800 | 800 | 800 | 905 | 916 | 800 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 37,540 | 23,995 | 16,811 | 10,922 | 10,461 | 19,834 | 15,623 | 13,866 | 6,956 | 13,303 | 19,942 | 13,577 | 10,390 |
| net assets | 129,006 | 91,994 | 64,952 | 53,709 | 78,255 | 97,283 | 65,731 | 55,219 | 46,365 | 63,335 | 74,165 | 32,625 | 26,440 |
| total shareholders funds | 129,006 | 91,994 | 64,952 | 53,709 | 78,255 | 97,283 | 65,731 | 55,219 | 46,365 | 63,335 | 74,165 | 32,625 | 26,440 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 619 | 291 | 133 | 84 | 0 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 51,378 | 34,974 | 15,156 | -23,753 | -24,658 | 35,742 | 14,474 | 52,486 | -5,831 | -2,752 | 10,755 | 3,933 | 4,011 |
| Creditors | 13,128 | 7,184 | 5,889 | 461 | -9,268 | 4,222 | 1,641 | 6,110 | -6,347 | -6,639 | 6,365 | 3,187 | 10,390 |
| Accruals and Deferred Income | 417 | 0 | 0 | 0 | -105 | -11 | 116 | 800 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,224 | -16,867 | -15,666 | 36,667 | 5,271 | 32,819 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,224 | -16,867 | -15,666 | 36,667 | 5,271 | 32,819 |
rachel holmes limited Credit Report and Business Information
Rachel Holmes Limited Competitor Analysis
Perform a competitor analysis for rachel holmes limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in GU11 area or any other competitors across 12 key performance metrics.
rachel holmes limited Ownership
RACHEL HOLMES LIMITED group structure
Rachel Holmes Limited has no subsidiary companies.
Ultimate parent company
RACHEL HOLMES LIMITED
07569473
rachel holmes limited directors
Rachel Holmes Limited currently has 1 director, Mrs Rachel Holmes serving since Mar 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Rachel Holmes | United Kingdom | 57 years | Mar 2011 | - | Director |
P&L
March 2024turnover
422.6k
+54%
operating profit
49.3k
0%
gross margin
19.2%
-1.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
129k
+0.4%
total assets
166.5k
+0.44%
cash
0
0%
net assets
Total assets minus all liabilities
rachel holmes limited company details
company number
07569473
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
March 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
FREEMAN ACCOUNTING SERVICES LIMITED
auditor
-
address
15 upper st michael's road, aldershot, hampshire, GU11 3HA
Bank
-
Legal Advisor
-
rachel holmes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rachel holmes limited.
rachel holmes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RACHEL HOLMES LIMITED. This can take several minutes, an email will notify you when this has completed.
rachel holmes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
