Jai Maa Vaibhav Laxmi Ltd

POWER SEARCH PRICING

SOLUTIONS

jai maa vaibhav laxmi ltd Company Information

Live

EstablishedMicroHigh

Company Number

07569836

Next Accounts

Dec 2025

Industry

Other information technology and computer service activities

Business and domestic software development

View All

Directors

Manish Jugran

Namrata Jugran

Shareholders

manish jugran

namrata jugran

Group Structure

View All

Contact

Registered Address

28 jenkins avenue, bricket wood, st albans, hertfordshire, AL2 3SB

Website

jai maa vaibhav laxmi ltd Estimated Valuation

£150.6k

Pomanda estimates the enterprise value of JAI MAA VAIBHAV LAXMI LTD at £150.6k based on Net Assets of £65.6k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jai Maa Vaibhav Laxmi Ltd is a live company located in st albans, AL2 3SB with a Companies House number of 07569836. It operates in the business and domestic software development sector, SIC Code 62012. Founded in March 2011, it's largest shareholder is manish jugran with a 50% stake. Jai Maa Vaibhav Laxmi Ltd is a established, micro sized company, Pomanda has estimated its turnover at £250.1k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jai Maa Vaibhav Laxmi Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £250.1k, make it smaller than the average company (£3.9m)

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (9.6%)

EXPORT

Jai Maa Vaibhav Laxmi Ltd's latest turnover from March 2024 is estimated at £250.1 thousand and the company has net assets of £65.6 thousand. According to their latest financial statements, Jai Maa Vaibhav Laxmi Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	250,097	418,876	82,969	133,121	364,853	363,328	354,727	317,853	59,985	15,629	33,222	24,280	24,632
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	175,425	289,685	56,697	91,875	249,721	249,194	240,706	212,212	39,483	10,163	21,610	15,308	15,308
Gross Profit	74,671	129,191	26,272	41,246	115,131	114,134	114,021	105,642	20,502	5,465	11,612	8,972	9,324
Admin Expenses	168,919	88,101	28,745	50,842	102,378	58,012	72,678	75,899	67,828	17,345	-31,951	-26,779	-17,260
Operating Profit	-94,248	41,090	-2,473	-9,596	12,753	56,122	41,343	29,743	-47,326	-11,880	43,563	35,751	26,584
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	2,456	882	60	0	0	0	60	326	483	456	268	89
Pre-Tax Profit	-94,248	43,546	-1,591	-9,536	12,753	56,122	41,343	29,803	-47,000	-11,397	44,019	36,020	26,673
Tax	0	-8,274	0	0	-2,423	-10,663	-7,855	-5,960	0	0	-10,124	-8,645	-6,935
Profit After Tax	-94,248	35,272	-1,591	-9,536	10,330	45,459	33,488	23,842	-47,000	-11,397	33,895	27,375	19,738
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-94,248	35,272	-1,591	-9,536	10,330	45,459	33,488	23,842	-47,000	-11,397	33,895	27,375	19,738
Employee Costs	264,116	254,363	118,944	222,879	164,668	115,717	112,570	111,592	54,902	54,901	54,080	52,100	52,077
Number Of Employees	4	4	2	4	3	2	2	2	1	1	1	1	1
EBITDA*	-94,248	41,090	-2,063	-9,596	12,753	56,122	41,343	29,743	-47,236	-11,790	43,653	35,841	26,584

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	1,060	1,254	889	1,028	0	700	700	1,399	0	90	180	270	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,060	1,254	889	1,028	0	700	700	1,399	0	90	180	270	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	66,706	172,054	14,519	5,320	167,624	178,627	130,067	100,818	15,064	3,600	0	0	5,621
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	3,393	0	0	0	0	0	0	0	0	0
Cash	0	0	115,571	119,668	0	0	0	0	47,805	82,684	110,588	71,905	35,420
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	66,706	172,054	130,090	128,381	167,624	178,627	130,067	100,818	62,869	86,284	110,588	71,905	41,041
total assets	67,766	173,308	130,979	129,409	167,624	179,327	130,767	102,217	62,869	86,374	110,768	72,175	41,041
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,139	13,433	978	0	31,894	53,927	50,826	55,764	40,238	16,761	29,758	25,060	21,301
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	5,378	3,195	0	0	0	0	0	0	0	0	0
total current liabilities	2,139	13,433	6,356	3,195	31,894	53,927	50,826	55,764	40,238	16,761	29,758	25,060	21,301
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	2,139	13,433	6,356	3,195	31,894	53,927	50,826	55,764	40,238	16,761	29,758	25,060	21,301
net assets	65,627	159,875	124,623	126,214	135,730	125,400	79,941	46,453	22,631	69,613	81,010	47,115	19,740
total shareholders funds	65,627	159,875	124,623	126,214	135,730	125,400	79,941	46,453	22,631	69,613	81,010	47,115	19,740

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Operating Activities
Operating Profit	-94,248	41,090	-2,473	-9,596	12,753	56,122	41,343	29,743	-47,326	-11,880	43,563	35,751	26,584
Depreciation	0	0	410	0	0	0	0	0	90	90	90	90	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-8,274	0	0	-2,423	-10,663	-7,855	-5,960	0	0	-10,124	-8,645	-6,935
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-105,348	157,535	5,806	-158,911	-11,003	48,560	29,249	85,754	11,464	3,600	0	-5,621	5,621
Creditors	-11,294	12,455	978	-31,894	-22,033	3,101	-4,938	15,526	23,477	-12,997	4,698	3,759	21,301
Accruals and Deferred Income	0	-5,378	2,183	3,195	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-194	-117,642	-4,708	120,616	-700	0	-699	-46,445	-35,223	-28,387	38,227	36,576	35,329
Investing Activities
capital expenditure	194	-365	-271	-1,028	700	0	699	-1,399	0	0	0	-360	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	194	-365	-271	-1,028	700	0	699	-1,399	0	0	0	-360	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	-20	0	20	0	0	0	-20	18	0	0	0	2
interest	0	2,456	882	60	0	0	0	60	326	483	456	268	89
cash flow from financing	0	2,436	882	80	0	0	0	40	344	483	456	268	91
cash and cash equivalents
cash	0	-115,571	-4,097	119,668	0	0	0	-47,805	-34,879	-27,904	38,683	36,485	35,420
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-115,571	-4,097	119,668	0	0	0	-47,805	-34,879	-27,904	38,683	36,485	35,420

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jai maa vaibhav laxmi ltd. Get real-time insights into jai maa vaibhav laxmi ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jai maa vaibhav laxmi ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in AL2 area or any other competitors across 12 key performance metrics.

JAI MAA VAIBHAV LAXMI LTD group structure

Jai Maa Vaibhav Laxmi Ltd has no subsidiary companies.

Ultimate parent company

JAI MAA VAIBHAV LAXMI LTD

07569836

JAI MAA VAIBHAV LAXMI LTD Shareholders

manish jugran	50%
namrata jugran	50%

Jai Maa Vaibhav Laxmi Ltd currently has 2 directors. The longest serving directors include Mr Manish Jugran (Mar 2011) and Mrs Namrata Jugran (Oct 2015).

officer	country	age	start	end	role
Mr Manish Jugran	England	45 years	Mar 2011	-	Director
Mrs Namrata Jugran	England	42 years	Oct 2015	-	Director

P&L

March 2024

turnover

250.1k

-40%

operating profit

-94.2k

gross margin

29.9%

-3.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

65.6k

-0.59%

total assets

67.8k

-0.61%

cash

net assets

Total assets minus all liabilities

Similar Companies

catalyse data limited

3.5

athenian it developments ltd

agarwal associates limited

soft-code ltd

oakley global business solutions ltd

company number

07569836

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

62090 - Other information technology and computer service activities

62012 - Business and domestic software development

incorporation date

March 2011

ultimate parent company

None

previous names

N/A

address

28 jenkins avenue, bricket wood, st albans, hertfordshire, AL2 3SB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jai maa vaibhav laxmi ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAI MAA VAIBHAV LAXMI LTD. This can take several minutes, an email will notify you when this has completed.

jai maa vaibhav laxmi ltd Company Information

jai maa vaibhav laxmi ltd Estimated Valuation

jai maa vaibhav laxmi ltd Estimated Valuation

jai maa vaibhav laxmi ltd Estimated Valuation

Jai Maa Vaibhav Laxmi Ltd Overview

Jai Maa Vaibhav Laxmi Ltd Health Check

JAI MAA VAIBHAV LAXMI LTD financials

jai maa vaibhav laxmi ltd Credit Report and Business Information

Jai Maa Vaibhav Laxmi Ltd Competitor Analysis

jai maa vaibhav laxmi ltd Ownership

jai maa vaibhav laxmi ltd directors

jai maa vaibhav laxmi ltd company details

jai maa vaibhav laxmi ltd Charges & Mortgages

jai maa vaibhav laxmi ltd Capital Raised & Share Issues BETA

jai maa vaibhav laxmi ltd Companies House Filings - See Documents