selshaw property ltd
selshaw property ltd Company Information
Company Number
07573101
Next Accounts
Dec 2025
Shareholders
martin stewart henshaw
selmon & fine properties ltd
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
the old mill thurstonfield, carlisle, cumbria, CA5 6HQ
Website
-selshaw property ltd Estimated Valuation
Pomanda estimates the enterprise value of SELSHAW PROPERTY LTD at £8.5m based on a Turnover of £3.2m and 2.67x industry multiple (adjusted for size and gross margin).
selshaw property ltd Estimated Valuation
Pomanda estimates the enterprise value of SELSHAW PROPERTY LTD at £0 based on an EBITDA of £-74k and a 5.23x industry multiple (adjusted for size and gross margin).
selshaw property ltd Estimated Valuation
Pomanda estimates the enterprise value of SELSHAW PROPERTY LTD at £6 based on Net Assets of £4 and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Selshaw Property Ltd Overview
Selshaw Property Ltd is a live company located in cumbria, CA5 6HQ with a Companies House number of 07573101. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2011, it's largest shareholder is martin stewart henshaw with a 25% stake. Selshaw Property Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Selshaw Property Ltd Health Check
Pomanda's financial health check has awarded Selshaw Property Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £3.2m, make it larger than the average company (£921.2k)
- Selshaw Property Ltd
£921.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.9%)
- Selshaw Property Ltd
4.9% - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (75.3%)
- Selshaw Property Ltd
75.3% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (29.3%)
- Selshaw Property Ltd
29.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Selshaw Property Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Selshaw Property Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£177.6k)
- Selshaw Property Ltd
£177.6k - Industry AVG
Debtor Days
it gets paid by customers after 122 days, this is later than average (30 days)
- Selshaw Property Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (38 days)
- Selshaw Property Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Selshaw Property Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Selshaw Property Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (64.3%)
100% - Selshaw Property Ltd
64.3% - Industry AVG
SELSHAW PROPERTY LTD financials
Selshaw Property Ltd's latest turnover from March 2024 is estimated at £3.2 million and the company has net assets of £4. According to their latest financial statements, Selshaw Property Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 540,467 | 540,467 | 540,467 | 639,803 | 639,803 | 603,313 | 599,188 | 482,996 | 482,996 | 482,996 | 482,996 | 482,996 | 482,996 |
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 540,467 | 540,467 | 540,467 | 639,803 | 639,803 | 603,313 | 599,188 | 482,996 | 482,996 | 482,996 | 482,996 | 482,996 | 482,996 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 1,067,845 | 1,210,505 | 1,373,100 | 1,302,712 | 1,136,277 | 13,730 | 21,758 | 3,121 | 5,253 | 11,525 | 22,788 | 17,900 | |
| Group Debtors | |||||||||||||
| Misc Debtors | 403 | 433 | 343 | 280 | |||||||||
| Cash | 37,723 | 21,968 | 8,275 | 12,960 | 11,339 | 7,459 | |||||||
| misc current assets | 574 | ||||||||||||
| total current assets | 1,068,248 | 1,210,938 | 1,373,443 | 1,302,992 | 1,136,277 | 14,304 | 21,758 | 37,723 | 25,089 | 13,528 | 24,485 | 34,127 | 25,359 |
| total assets | 1,608,715 | 1,751,405 | 1,913,910 | 1,942,795 | 1,776,080 | 617,617 | 620,946 | 520,719 | 508,085 | 496,524 | 507,481 | 517,123 | 508,355 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 35,631 | 34,231 | 109,143 | 77,948 | 155,800 | 123,051 | 105,410 | 59,667 | 80,552 | 63,188 | 139,992 | 161,604 | 579,954 |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 35,631 | 34,231 | 109,143 | 77,948 | 155,800 | 123,051 | 105,410 | 59,667 | 80,552 | 63,188 | 139,992 | 161,604 | 579,954 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | 468 | 965 | 2,066 | 575 | 360 | 360 | 550 | ||||||
| other liabilities | 1,572,612 | 1,642,220 | 1,633,395 | 1,848,379 | 1,622,955 | 485,162 | 499,728 | 441,907 | 437,293 | 450,219 | 410,869 | 437,919 | |
| provisions | |||||||||||||
| total long term liabilities | 1,573,080 | 1,643,185 | 1,635,461 | 1,848,954 | 1,623,315 | 485,522 | 500,278 | 441,907 | 437,293 | 450,219 | 410,869 | 437,919 | |
| total liabilities | 1,608,711 | 1,677,416 | 1,744,604 | 1,926,902 | 1,779,115 | 608,573 | 605,688 | 501,574 | 517,845 | 513,407 | 550,861 | 599,523 | 579,954 |
| net assets | 4 | 73,989 | 169,306 | 15,893 | -3,035 | 9,044 | 15,258 | 19,145 | -9,760 | -16,883 | -43,380 | -82,400 | -71,599 |
| total shareholders funds | 4 | 73,989 | 169,306 | 15,893 | -3,035 | 9,044 | 15,258 | 19,145 | -9,760 | -16,883 | -43,380 | -82,400 | -71,599 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | |||||||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | -142,690 | -162,505 | 70,451 | 166,715 | 1,122,547 | -8,028 | 21,758 | -3,121 | -2,132 | -6,272 | -11,263 | 4,888 | 17,900 |
| Creditors | 1,400 | -74,912 | 31,195 | -77,852 | 32,749 | 17,641 | 45,743 | -20,885 | 17,364 | -76,804 | -21,612 | -418,350 | 579,954 |
| Accruals and Deferred Income | -497 | -1,101 | 1,491 | 215 | -190 | 550 | |||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -69,608 | 8,825 | -214,984 | 225,424 | 1,137,793 | -14,566 | 57,821 | 4,614 | -12,926 | 39,350 | -27,050 | 437,919 | |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -37,723 | 15,755 | 13,693 | -4,685 | 1,621 | 3,880 | 7,459 | ||||||
| overdraft | |||||||||||||
| change in cash | -37,723 | 15,755 | 13,693 | -4,685 | 1,621 | 3,880 | 7,459 |
selshaw property ltd Credit Report and Business Information
Selshaw Property Ltd Competitor Analysis
Perform a competitor analysis for selshaw property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CA5 area or any other competitors across 12 key performance metrics.
selshaw property ltd Ownership
SELSHAW PROPERTY LTD group structure
Selshaw Property Ltd has no subsidiary companies.
Ultimate parent company
SELSHAW PROPERTY LTD
07573101
selshaw property ltd directors
Selshaw Property Ltd currently has 3 directors. The longest serving directors include Mrs Karen Selmon (Mar 2011) and Mr Martin Henshaw (Mar 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Karen Selmon | England | 68 years | Mar 2011 | - | Director |
| Mr Martin Henshaw | England | 49 years | Mar 2011 | - | Director |
| Mr Marcus Selmon | United Kingdom | 70 years | Mar 2021 | - | Director |
P&L
March 2024turnover
3.2m
-2%
operating profit
-74k
0%
gross margin
34.7%
+3.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
4
-1%
total assets
1.6m
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
selshaw property ltd company details
company number
07573101
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
the old mill thurstonfield, carlisle, cumbria, CA5 6HQ
Bank
-
Legal Advisor
-
selshaw property ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 29 charges/mortgages relating to selshaw property ltd. Currently there are 14 open charges and 15 have been satisfied in the past.
selshaw property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SELSHAW PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
selshaw property ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
