dane trading group limited

Live EstablishedMidDeclining

dane trading group limited Company Information

Share DANE TRADING GROUP LIMITED

Company Number

07573574

Directors

Paul Dane

Shareholders

paul gavin dane

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

oakhill lodge hewelsfield, lydney, GL15 6UN

dane trading group limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of DANE TRADING GROUP LIMITED at £6.3m based on a Turnover of £12.2m and 0.51x industry multiple (adjusted for size and gross margin).

dane trading group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DANE TRADING GROUP LIMITED at £0 based on an EBITDA of £-1.1m and a 3.77x industry multiple (adjusted for size and gross margin).

dane trading group limited Estimated Valuation

£13.1m

Pomanda estimates the enterprise value of DANE TRADING GROUP LIMITED at £13.1m based on Net Assets of £6.1m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dane Trading Group Limited Overview

Dane Trading Group Limited is a live company located in lydney, GL15 6UN with a Companies House number of 07573574. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2011, it's largest shareholder is paul gavin dane with a 100% stake. Dane Trading Group Limited is a established, mid sized company, Pomanda has estimated its turnover at £12.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dane Trading Group Limited Health Check

Pomanda's financial health check has awarded Dane Trading Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £12.2m, make it larger than the average company (£3.7m)

£12.2m - Dane Trading Group Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8.2%)

-12% - Dane Trading Group Limited

8.2% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (38.1%)

17.1% - Dane Trading Group Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -9.3% make it less profitable than the average company (5.7%)

-9.3% - Dane Trading Group Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Dane Trading Group Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Dane Trading Group Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £12.2m, this is more efficient (£145.9k)

£12.2m - Dane Trading Group Limited

£145.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 183 days, this is later than average (36 days)

183 days - Dane Trading Group Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Dane Trading Group Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dane Trading Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dane Trading Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (58.8%)

0.3% - Dane Trading Group Limited

58.8% - Industry AVG

DANE TRADING GROUP LIMITED financials

EXPORTms excel logo

Dane Trading Group Limited's latest turnover from March 2024 is estimated at £12.2 million and the company has net assets of £6.1 million. According to their latest financial statements, Dane Trading Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover12,242,45113,755,61312,754,24117,824,75113,880,82013,190,419380,56098,54845,0717,699,9269,989,7178,016,2625,486,727
Other Income Or Grants
Cost Of Sales10,148,55411,360,48610,681,62915,026,01511,491,97110,991,997316,63381,12237,2796,410,5718,321,9456,639,9794,496,580
Gross Profit2,093,8972,395,1282,072,6122,798,7362,388,8492,198,42163,92717,4267,7921,289,3551,667,7731,376,282990,147
Admin Expenses3,230,3812,014,8052,021,0713,277,7542,391,302-2,465,0262,061,118-98,390-3,239,597284,6721,922,264882,222-1,734,567
Operating Profit-1,136,484380,32351,541-479,018-2,4534,663,447-1,997,191115,8163,247,3891,004,683-254,491494,0602,724,714
Interest Payable
Interest Receivable128351,1984673,3683,287
Pre-Tax Profit-1,136,484380,32351,541-479,018-2,4534,663,447-1,997,191115,8283,248,2241,005,881-254,024497,4282,728,001
Tax-72,261-9,793-886,055-23,165-649,645-211,235-119,383-709,280
Profit After Tax-1,136,484308,06241,748-479,018-2,4533,777,392-1,997,19192,6622,598,579794,646-254,024378,0452,018,721
Dividends Paid
Retained Profit-1,136,484308,06241,748-479,018-2,4533,777,392-1,997,19192,6622,598,579794,646-254,024378,0452,018,721
Employee Costs46,51444,76742,25340,16739,77438,56836,36535,56535,655923,2341,163,821939,305624,857
Number Of Employees11111111126332718
EBITDA*-1,136,484380,32351,541-479,018-2,4534,663,447-1,997,191115,8163,247,3891,004,683-254,491494,0602,724,714

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets222125,00262,50262,5023,487,6505,608,360
Intangible Assets
Investments & Other5,514,1792222
Debtors (Due After 1 year)
Total Fixed Assets222125,00262,50262,5023,487,6505,608,3605,514,1792222
Stock & work in progress
Trade Debtors6,160,3167,320,5677,000,6226,803,5577,395,4407,353,443145,27021,70915,0002,679,6363,011,6192,657,2901,564,358
Group Debtors
Misc Debtors
Cash9,222324,616154,42432,1941,314,819
misc current assets
total current assets6,160,3167,320,5677,000,6226,803,5577,395,4407,353,443145,27021,70924,2223,004,2523,166,0432,689,4842,879,177
total assets6,160,3187,320,5697,000,6246,928,5597,457,9427,415,9453,632,9205,630,0695,538,4013,004,2543,166,0452,689,4862,879,179
Bank overdraft
Bank loan
Trade Creditors 17,50941,72030,03550,0835,6752,33466,7661,023,203292,620860,358
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities17,50941,72030,03550,0835,6752,33466,7661,023,203292,620860,358
loans
hp & lease commitments
Accruals and Deferred Income2,1241,6801,4821,2001,4821,4401,4821,440
other liabilities
provisions
total long term liabilities2,1241,6801,4821,2001,4821,4401,4821,440
total liabilities19,63343,40031,5171,20051,5657,1151,4821,4402,33466,7661,023,203292,620860,358
net assets6,140,6857,277,1696,969,1076,927,3597,406,3777,408,8303,631,4385,628,6295,536,0672,937,4882,142,8422,396,8662,018,821
total shareholders funds6,140,6857,277,1696,969,1076,927,3597,406,3777,408,8303,631,4385,628,6295,536,0672,937,4882,142,8422,396,8662,018,821
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-1,136,484380,32351,541-479,018-2,4534,663,447-1,997,191115,8163,247,3891,004,683-254,491494,0602,724,714
Depreciation
Amortisation
Tax-72,261-9,793-886,055-23,165-649,645-211,235-119,383-709,280
Stock
Debtors-1,160,251319,945197,065-591,88341,9977,208,173123,5616,709-2,664,636-331,983354,3291,092,9321,564,358
Creditors-24,21111,68530,035-50,08344,4085,675-2,334-64,432-956,437730,583-567,738860,358
Accruals and Deferred Income444198282-28242-42421,440
Deferred Taxes & Provisions
Cash flow from operations-125,00062,500-3,425,148-2,120,71085,0485,197,948168,994121,763-1,285,9931,311,434
Investing Activities
capital expenditure125,000-62,5003,425,1482,120,710-5,608,360
Change in Investments-5,514,1795,514,1772
cash flow from investments125,000-62,5003,425,1482,120,710-94,181-5,514,177-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest128351,1984673,3683,287
cash flow from financing-888351,1984673,3683,387
cash and cash equivalents
cash-9,222-315,394170,192122,230-1,282,6251,314,819
overdraft
change in cash-9,222-315,394170,192122,230-1,282,6251,314,819

dane trading group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dane trading group limited. Get real-time insights into dane trading group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dane Trading Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dane trading group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in GL15 area or any other competitors across 12 key performance metrics.

dane trading group limited Ownership

DANE TRADING GROUP LIMITED group structure

Dane Trading Group Limited has 2 subsidiary companies.

Ultimate parent company

DANE TRADING GROUP LIMITED

07573574

2 subsidiaries

DANE TRADING GROUP LIMITED Shareholders

paul gavin dane 100%

dane trading group limited directors

Dane Trading Group Limited currently has 1 director, Mr Paul Dane serving since Mar 2011.

officercountryagestartendrole
Mr Paul DaneUnited Kingdom60 years Mar 2011- Director

P&L

March 2024

turnover

12.2m

-11%

operating profit

-1.1m

0%

gross margin

17.2%

-1.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.1m

-0.16%

total assets

6.2m

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

dane trading group limited company details

company number

07573574

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

CHISNALL COMER ISMAIL & CO

auditor

-

address

oakhill lodge hewelsfield, lydney, GL15 6UN

Bank

-

Legal Advisor

-

dane trading group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dane trading group limited.

dane trading group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DANE TRADING GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

dane trading group limited Companies House Filings - See Documents

datedescriptionview/download