six degrees social enterprise c.i.c.

2

six degrees social enterprise c.i.c. Company Information

Share SIX DEGREES SOCIAL ENTERPRISE C.I.C.
Live 
EstablishedSmallDeclining

Company Number

07576751

Registered Address

floor 8, 2 city approach, albert street, manchester, M30 0BL

Industry

Other human health activities

 

Telephone

01612124981

Next Accounts Due

December 2024

Group Structure

View All

Directors

Kelly Hylton7 Years

Martin Patrick4 Years

View All

Shareholders

kelly hylton 100%

six degrees social enterprise c.i.c. Estimated Valuation

£580k

Pomanda estimates the enterprise value of SIX DEGREES SOCIAL ENTERPRISE C.I.C. at £580k based on a Turnover of £1.4m and 0.4x industry multiple (adjusted for size and gross margin).

six degrees social enterprise c.i.c. Estimated Valuation

£0

Pomanda estimates the enterprise value of SIX DEGREES SOCIAL ENTERPRISE C.I.C. at £0 based on an EBITDA of £-86.5k and a 3.69x industry multiple (adjusted for size and gross margin).

six degrees social enterprise c.i.c. Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of SIX DEGREES SOCIAL ENTERPRISE C.I.C. at £2.2m based on Net Assets of £926.9k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Six Degrees Social Enterprise C.i.c. Overview

Six Degrees Social Enterprise C.i.c. is a live company located in manchester, M30 0BL with a Companies House number of 07576751. It operates in the other human health activities sector, SIC Code 86900. Founded in March 2011, it's largest shareholder is kelly hylton with a 100% stake. Six Degrees Social Enterprise C.i.c. is a established, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Six Degrees Social Enterprise C.i.c. Health Check

Pomanda's financial health check has awarded Six Degrees Social Enterprise C.I.C. a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£720.8k)

£1.4m - Six Degrees Social Enterprise C.i.c.

£720.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (5.3%)

-8% - Six Degrees Social Enterprise C.i.c.

5.3% - Industry AVG

production

Production

with a gross margin of 35.9%, this company has a comparable cost of product (35.9%)

35.9% - Six Degrees Social Enterprise C.i.c.

35.9% - Industry AVG

profitability

Profitability

an operating margin of -8.1% make it less profitable than the average company (6%)

-8.1% - Six Degrees Social Enterprise C.i.c.

6% - Industry AVG

employees

Employees

with 62 employees, this is above the industry average (19)

62 - Six Degrees Social Enterprise C.i.c.

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)

£24.6k - Six Degrees Social Enterprise C.i.c.

£24.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.3k, this is less efficient (£43.2k)

£23.3k - Six Degrees Social Enterprise C.i.c.

£43.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (22 days)

0 days - Six Degrees Social Enterprise C.i.c.

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is close to average (18 days)

16 days - Six Degrees Social Enterprise C.i.c.

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Six Degrees Social Enterprise C.i.c.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 112 weeks, this is less cash available to meet short term requirements (141 weeks)

112 weeks - Six Degrees Social Enterprise C.i.c.

141 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.4%, this is a higher level of debt than the average (21.7%)

41.4% - Six Degrees Social Enterprise C.i.c.

21.7% - Industry AVG

SIX DEGREES SOCIAL ENTERPRISE C.I.C. financials

EXPORTms excel logo

Six Degrees Social Enterprise C.I.C.'s latest turnover from March 2023 is estimated at £1.4 million and the company has net assets of £926.9 thousand. According to their latest financial statements, Six Degrees Social Enterprise C.I.C. has 62 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover1,444,9553,000,6552,070,6491,837,3531,519,8341,413,0551,456,4951,443,2291,265,0511,085,9691,184,311642,039
Other Income Or Grants000000000000
Cost Of Sales926,9571,933,278124,224236,879153,053906,541903,583899,994788,043674,910714,862369,539
Gross Profit517,9981,067,3771,946,4251,600,4741,366,781506,514552,913543,235477,008411,059469,449272,500
Admin Expenses635,045785,8991,771,1021,562,9551,344,382333,573474,560498,037413,612406,205275,662226,948
Operating Profit-117,047281,478175,32337,51922,399172,94178,35345,19863,3964,854193,78745,552
Interest Payable000000000000
Interest Receivable57,7338,361000012839636433000
Pre-Tax Profit-59,314289,838175,32337,51922,399173,32178,48145,59463,7605,184193,78745,552
Tax0-55,06977229,133-10,109-31,561-18,236-11,65800-38,757-9,110
Profit After Tax-59,314234,769176,09566,65212,290141,76060,24533,93663,7605,184155,03036,442
Dividends Paid000000000000
Retained Profit-59,314234,769176,09566,65212,290141,76060,24533,93663,7605,184155,03036,442
Employee Costs1,525,7671,262,0911,450,1411,189,6431,195,312805,7771,003,6351,011,457741,200647,257709,209520,800
Number Of Employees625462554238384234303318
EBITDA*-86,492309,020195,37353,41848,518198,03091,05057,89576,0934,854193,78745,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets67,38742,55247,92052,15417,09137,48325,39538,09250,789000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets67,38742,55247,92052,15417,09137,48325,39538,09250,789000
Stock & work in progress000000000000
Trade Debtors247338,926422,43399,7952,7201,9192581,73710,20829,00018,37548,217
Group Debtors000000000000
Misc Debtors99,78143,40454,54255,25218,5880126,741144,71792,0288,92412,54615,922
Cash1,414,5621,302,289927,214559,374651,984495,914332,549151,189390,982327,809258,332246,230
misc current assets000000000000
total current assets1,514,5901,684,6191,404,189714,421673,292497,833459,548297,643493,218365,733289,253310,369
total assets1,581,9771,727,1711,452,109766,575690,383535,316484,943335,735544,007365,733289,253310,369
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 43,09941,86953,62089,36795,450056,41011,64111,95626,57721,10023,153
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities609,190691,053637,98991,99983,38038,95973,93629,742271,635142,50076,681250,774
total current liabilities652,289732,922691,609181,366178,83038,959130,34641,383283,591169,07797,781273,927
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions2,8388,0859,1059,9092,9050000000
total long term liabilities2,8388,0859,1059,9092,9050000000
total liabilities655,127741,007700,714191,275181,73538,959130,34641,383283,591169,07797,781273,927
net assets926,850986,164751,395575,300508,648496,357354,597294,352260,416196,656191,47236,442
total shareholders funds926,850986,164751,395575,300508,648496,357354,597294,352260,416196,656191,47236,442
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-117,047281,478175,32337,51922,399172,94178,35345,19863,3964,854193,78745,552
Depreciation30,55527,54220,05015,89926,11925,08912,69712,69712,697000
Amortisation000000000000
Tax0-55,06977229,133-10,109-31,561-18,236-11,65800-38,757-9,110
Stock000000000000
Debtors-282,302-94,645321,928133,73919,389-125,080-19,45544,21864,3127,003-33,21864,139
Creditors1,230-11,751-35,747-6,08395,450-56,41044,769-315-14,6215,477-2,05323,153
Accruals and Deferred Income-81,86353,064545,9908,61944,421-34,97744,194-241,893129,13565,819-174,093250,774
Deferred Taxes & Provisions-5,247-1,020-8047,0042,9050000000
Cash flow from operations109,930388,889383,656-41,648161,796200,162181,232-240,189126,29569,14712,102246,230
Investing Activities
capital expenditure-55,390-22,174-15,816-50,962-5,727-37,17700-63,486000
Change in Investments000000000000
cash flow from investments-55,390-22,174-15,816-50,962-5,727-37,17700-63,486000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000010000000
interest57,7338,361000012839636433000
cash flow from financing57,7338,361001012839636433000
cash and cash equivalents
cash112,273375,075367,840-92,610156,070163,365181,360-239,79363,17369,47712,102246,230
overdraft000000000000
change in cash112,273375,075367,840-92,610156,070163,365181,360-239,79363,17369,47712,102246,230

six degrees social enterprise c.i.c. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for six degrees social enterprise c.i.c.. Get real-time insights into six degrees social enterprise c.i.c.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Six Degrees Social Enterprise C.i.c. Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for six degrees social enterprise c.i.c. by selecting its closest rivals and benchmarking them against 12 key performance metrics.

six degrees social enterprise c.i.c. Ownership

SIX DEGREES SOCIAL ENTERPRISE C.I.C. group structure

Six Degrees Social Enterprise C.I.C. has no subsidiary companies.

Ultimate parent company

SIX DEGREES SOCIAL ENTERPRISE C.I.C.

07576751

SIX DEGREES SOCIAL ENTERPRISE C.I.C. Shareholders

kelly hylton 100%

six degrees social enterprise c.i.c. directors

Six Degrees Social Enterprise C.I.C. currently has 10 directors. The longest serving directors include Ms Kelly Hylton (Mar 2017) and Mr Martin Patrick (Nov 2019).

officercountryagestartendrole
Ms Kelly HyltonEngland41 years Mar 2017- Director
Mr Martin PatrickEngland66 years Nov 2019- Director
Mr Martin GillEngland56 years Jan 2021- Director
Mr Steven PryjmachukEngland60 years Apr 2021- Director
Ms Jody ComiskeyEngland41 years Jun 2021- Director
Mr Dave PackwoodEngland57 years Oct 2021- Director
Mrs Jackie BarringerEngland61 years Jan 2022- Director
Dr Ian TaskerEngland55 years Jul 2023- Director
Miss Martyna SwieczkowskaEngland41 years Apr 2024- Director
Miss Catherine WebsterEngland58 years Apr 2024- Director

P&L

March 2023

turnover

1.4m

-52%

operating profit

-117k

0%

gross margin

35.9%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

926.9k

-0.06%

total assets

1.6m

-0.08%

cash

1.4m

+0.09%

net assets

Total assets minus all liabilities

six degrees social enterprise c.i.c. company details

company number

07576751

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

March 2011

age

13

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

floor 8, 2 city approach, albert street, manchester, M30 0BL

last accounts submitted

March 2023

six degrees social enterprise c.i.c. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to six degrees social enterprise c.i.c..

charges

six degrees social enterprise c.i.c. Companies House Filings - See Documents

datedescriptionview/download