connect a30/a35 holdings limited

connect a30/a35 holdings limited Company Information

Share CONNECT A30/A35 HOLDINGS LIMITED
Live 
EstablishedMidHealthy

Company Number

07577183

Industry

Activities of head offices

 

Shareholders

equitix highways 2b limited

connect roads infrastructure investments limited

View All

Group Structure

View All

Contact

Registered Address

q14 quorum business park, benton lane, newcastle upon tyne, england, NE12 8BU

connect a30/a35 holdings limited Estimated Valuation

£8.8m

Pomanda estimates the enterprise value of CONNECT A30/A35 HOLDINGS LIMITED at £8.8m based on a Turnover of £17.8m and 0.5x industry multiple (adjusted for size and gross margin).

connect a30/a35 holdings limited Estimated Valuation

£16.1m

Pomanda estimates the enterprise value of CONNECT A30/A35 HOLDINGS LIMITED at £16.1m based on an EBITDA of £4.4m and a 3.69x industry multiple (adjusted for size and gross margin).

connect a30/a35 holdings limited Estimated Valuation

£13.4m

Pomanda estimates the enterprise value of CONNECT A30/A35 HOLDINGS LIMITED at £13.4m based on Net Assets of £6.3m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Connect A30/a35 Holdings Limited Overview

Connect A30/a35 Holdings Limited is a live company located in newcastle upon tyne, NE12 8BU with a Companies House number of 07577183. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2011, it's largest shareholder is equitix highways 2b limited with a 65% stake. Connect A30/a35 Holdings Limited is a established, mid sized company, Pomanda has estimated its turnover at £17.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Connect A30/a35 Holdings Limited Health Check

Pomanda's financial health check has awarded Connect A30/A35 Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £17.8m, make it in line with the average company (£20.5m)

£17.8m - Connect A30/a35 Holdings Limited

£20.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9%)

10% - Connect A30/a35 Holdings Limited

9% - Industry AVG

production

Production

with a gross margin of 12.4%, this company has a higher cost of product (33.1%)

12.4% - Connect A30/a35 Holdings Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of 9.4% make it more profitable than the average company (5.9%)

9.4% - Connect A30/a35 Holdings Limited

5.9% - Industry AVG

employees

Employees

with 91 employees, this is below the industry average (117)

91 - Connect A30/a35 Holdings Limited

117 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Connect A30/a35 Holdings Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195.3k, this is equally as efficient (£197.3k)

£195.3k - Connect A30/a35 Holdings Limited

£197.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (44 days)

0 days - Connect A30/a35 Holdings Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (42 days)

0 days - Connect A30/a35 Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Connect A30/a35 Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is average cash available to meet short term requirements (16 weeks)

14 weeks - Connect A30/a35 Holdings Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.1%, this is a higher level of debt than the average (54.5%)

73.1% - Connect A30/a35 Holdings Limited

54.5% - Industry AVG

CONNECT A30/A35 HOLDINGS LIMITED financials

EXPORTms excel logo

Connect A30/A35 Holdings Limited's latest turnover from March 2024 is £17.8 million and the company has net assets of £6.3 million. According to their latest financial statements, we estimate that Connect A30/A35 Holdings Limited has 91 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover17,776,00014,607,00014,958,00013,353,00012,959,00012,546,00012,593,00011,909,00010,612,00010,386,00010,540,00035,634,00024,151,000
Other Income Or Grants0000000000000
Cost Of Sales15,575,0009,779,00011,359,00010,116,0007,714,0007,722,0008,505,0007,954,0007,526,0007,005,0006,806,00015,979,00012,314,000
Gross Profit2,201,0004,828,0003,599,0003,237,0005,245,0004,824,0004,088,0003,955,0003,086,0003,381,0003,734,00019,655,00011,837,000
Admin Expenses527,000372,000236,000173,000295,000179,00041,000320,000326,000275,000330,000324,000379,000
Operating Profit1,674,0004,456,0003,363,0003,064,0004,950,0004,645,0004,047,0003,635,0002,760,0003,106,0003,404,00019,331,00011,458,000
Interest Payable1,378,0001,656,0001,883,0002,160,0002,310,0002,370,0002,513,0002,627,0002,723,0002,743,0002,756,0002,858,0002,536,000
Interest Receivable819,000239,00085,000112,000176,000168,000120,000143,000118,000116,00050,00027,00051,000
Pre-Tax Profit1,115,0003,039,0001,565,0001,016,0002,816,0002,443,0001,654,0001,151,000155,000479,000698,00016,500,0008,973,000
Tax-276,000-555,000-423,000-186,000-617,000-464,000-311,000-192,00050,000-98,000-18,000-3,931,000-2,174,000
Profit After Tax839,0002,484,0001,142,000830,0002,199,0001,979,0001,343,000959,000205,000381,000680,00012,569,0006,799,000
Dividends Paid699,000238,00077,000109,0001,790,0002,398,000945,000819,000114,0002,094,000628,00015,800,0005,400,000
Retained Profit140,0002,246,0001,065,000721,000409,000-419,000398,000140,00091,000-1,713,00052,000-3,231,0001,399,000
Employee Costs0000000000000
Number Of Employees9176878577757776716870237164
EBITDA*4,365,0006,964,0006,423,0005,516,0007,403,0006,976,0006,331,0005,936,0004,858,0005,230,0005,600,00031,004,00020,543,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets5,993,0008,684,00011,192,00014,252,00016,704,00019,157,00021,488,00023,772,00026,073,00028,171,00030,295,00032,491,00044,164,000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)5,662,00012,100,00012,100,00012,100,00012,100,00012,100,00012,100,00011,500,0009,600,0008,500,0007,400,00000
Total Fixed Assets11,655,00020,784,00023,292,00026,352,00028,804,00031,257,00033,588,00035,272,00035,673,00036,671,00037,695,00032,491,00044,164,000
Stock & work in progress0000000000000
Trade Debtors28,0004,000050,000202,0005,000071,0004,00000044,000
Group Debtors000000150,000150,000150,00031,000000
Misc Debtors9,156,0001,520,0002,590,000759,0001,019,000981,000887,000657,000777,000840,0003,572,0006,160,0003,511,000
Cash2,469,0005,410,0003,107,000152,000102,0001,617,000185,000428,0002,398,000151,000135,00041,0003,353,000
misc current assets0119,00004,500,0002,700,00001,589,0001,210,00001,150,0002,100,0008,900,00012,683,000
total current assets11,653,0007,053,0005,697,0005,461,0004,023,0002,603,0002,811,0002,516,0003,329,0002,172,0005,807,00015,101,00019,591,000
total assets23,308,00027,837,00028,989,00031,813,00032,827,00033,860,00036,399,00037,788,00039,002,00038,843,00043,502,00047,592,00063,755,000
Bank overdraft0000000000000
Bank loan0000000000005,422,000
Trade Creditors 16,00016,0009,0002,00018,00013,0009,000132,00010,00051,00039,00037,000358,000
Group/Directors Accounts000000104,00040,000150,00031,000000
other short term finances000000000000180,000
hp & lease commitments0000000000000
other current liabilities8,607,0008,032,0006,366,0006,561,0005,147,0003,957,0003,416,0003,160,0001,057,000824,0004,197,0007,874,0005,004,000
total current liabilities8,623,0008,048,0006,375,0006,563,0005,165,0003,970,0003,529,0003,332,0001,217,000906,0004,236,0007,911,00010,964,000
loans00000000000011,042,000
hp & lease commitments0000000000000
Accruals and Deferred Income8,094,00013,242,00018,295,00021,965,00025,033,00027,685,00030,170,00032,111,00035,476,00035,572,00035,128,00035,388,00033,776,000
other liabilities0000000000000
provisions323,000419,000437,000468,000533,000518,000594,000637,000741,000888,000948,0001,155,0001,604,000
total long term liabilities8,417,00013,661,00018,732,00022,433,00025,566,00028,203,00030,764,00032,748,00036,217,00036,460,00036,076,00036,543,00046,422,000
total liabilities17,040,00021,709,00025,107,00028,996,00030,731,00032,173,00034,293,00036,080,00037,434,00037,366,00040,312,00044,454,00057,386,000
net assets6,268,0006,128,0003,882,0002,817,0002,096,0001,687,0002,106,0001,708,0001,568,0001,477,0003,190,0003,138,0006,369,000
total shareholders funds6,268,0006,128,0003,882,0002,817,0002,096,0001,687,0002,106,0001,708,0001,568,0001,477,0003,190,0003,138,0006,369,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit1,674,0004,456,0003,363,0003,064,0004,950,0004,645,0004,047,0003,635,0002,760,0003,106,0003,404,00019,331,00011,458,000
Depreciation2,691,0002,508,0003,060,0002,452,0002,453,0002,331,0002,284,0002,301,0002,098,0002,124,0002,196,00011,673,0009,085,000
Amortisation0000000000000
Tax-276,000-555,000-423,000-186,000-617,000-464,000-311,000-192,00050,000-98,000-18,000-3,931,000-2,174,000
Stock0000000000000
Debtors1,222,000-1,066,0001,781,000-412,000235,000-51,000759,0001,847,0001,160,000-1,601,0004,812,0002,605,0003,555,000
Creditors07,0007,000-16,0005,0004,000-123,000122,000-41,00012,0002,000-321,000358,000
Accruals and Deferred Income-4,573,000-3,387,000-3,865,000-1,654,000-1,462,000-1,944,000-1,685,000-1,262,000137,000-2,929,000-3,937,0004,482,00038,780,000
Deferred Taxes & Provisions-96,000-18,000-31,000-65,00015,000-76,000-43,000-104,000-147,000-60,000-207,000-449,0001,604,000
Cash flow from operations-1,802,0004,077,000330,0004,007,0005,109,0004,547,0003,410,0002,653,0003,697,0003,756,000-3,372,00028,180,00055,556,000
Investing Activities
capital expenditure000001,589,000-379,000-1,210,0000000809,000
Change in Investments0000000000000
cash flow from investments000001,589,000-379,000-1,210,0000000809,000
Financing Activities
Bank loans00000000000-5,422,0005,422,000
Group/Directors Accounts00000-104,00064,000-110,000119,00031,000000
Other Short Term Loans 00000000000-180,000180,000
Long term loans00000000000-11,042,00011,042,000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0000000000004,970,000
interest-559,000-1,417,000-1,798,000-2,048,000-2,134,000-2,202,000-2,393,000-2,484,000-2,605,000-2,627,000-2,706,000-2,831,000-2,485,000
cash flow from financing-559,000-1,417,000-1,798,000-2,048,000-2,134,000-2,306,000-2,329,000-2,594,000-2,486,000-2,596,000-2,706,000-19,475,00019,129,000
cash and cash equivalents
cash-2,941,0002,303,0002,955,00050,000-1,515,0001,432,000-243,000-1,970,0002,247,00016,00094,000-3,312,0003,353,000
overdraft0000000000000
change in cash-2,941,0002,303,0002,955,00050,000-1,515,0001,432,000-243,000-1,970,0002,247,00016,00094,000-3,312,0003,353,000

connect a30/a35 holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for connect a30/a35 holdings limited. Get real-time insights into connect a30/a35 holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Connect A30/a35 Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for connect a30/a35 holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in NE12 area or any other competitors across 12 key performance metrics.

connect a30/a35 holdings limited Ownership

CONNECT A30/A35 HOLDINGS LIMITED group structure

Connect A30/A35 Holdings Limited has 1 subsidiary company.

Ultimate parent company

EQUITIX HIGHWAYS 2B LTD

#0113260

1 parent

CONNECT A30/A35 HOLDINGS LIMITED

07577183

1 subsidiary

CONNECT A30/A35 HOLDINGS LIMITED Shareholders

equitix highways 2b limited 65%
connect roads infrastructure investments limited 20%
a-roads investments limited 15%

connect a30/a35 holdings limited directors

Connect A30/A35 Holdings Limited currently has 7 directors. The longest serving directors include Mr Mark Mageean (Mar 2015) and Mr Thomas Cunningham (Sep 2016).

officercountryagestartendrole
Mr Mark MageeanUnited Kingdom51 years Mar 2015- Director
Mr Thomas CunninghamUnited Kingdom49 years Sep 2016- Director
Mr Matthew EdwardsUnited Kingdom39 years Jan 2017- Director
Mr Kashif RahufUnited Kingdom46 years Jun 2019- Director
Mr Amir MughalEngland45 years May 2020- Director
Mr Josh BondUnited Kingdom33 years Mar 2024- Director
Ms Francesca KavanaghUnited Kingdom39 years Oct 2024- Director

P&L

March 2024

turnover

17.8m

+22%

operating profit

1.7m

-62%

gross margin

12.4%

-62.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.3m

+0.02%

total assets

23.3m

-0.16%

cash

2.5m

-0.54%

net assets

Total assets minus all liabilities

connect a30/a35 holdings limited company details

company number

07577183

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

EQUITIX HIGHWAYS 2B LTD

accounts

Group

last accounts submitted

March 2024

previous names

dunwilco (1701) limited (June 2011)

accountant

-

auditor

KPMG LLP

address

q14 quorum business park, benton lane, newcastle upon tyne, england, NE12 8BU

Bank

-

Legal Advisor

-

connect a30/a35 holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to connect a30/a35 holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.

connect a30/a35 holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONNECT A30/A35 HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

connect a30/a35 holdings limited Companies House Filings - See Documents

datedescriptionview/download