environmental energies ltd

Live EstablishedMidRapid

environmental energies ltd Company Information

Share ENVIRONMENTAL ENERGIES LTD

Company Number

07578432

Shareholders

3gs holdings ltd

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

5th floor 1 marsden street, manchester, M2 1HW

environmental energies ltd Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of ENVIRONMENTAL ENERGIES LTD at £4.1m based on a Turnover of £10.9m and 0.37x industry multiple (adjusted for size and gross margin).

environmental energies ltd Estimated Valuation

£10.6m

Pomanda estimates the enterprise value of ENVIRONMENTAL ENERGIES LTD at £10.6m based on an EBITDA of £2.8m and a 3.73x industry multiple (adjusted for size and gross margin).

environmental energies ltd Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of ENVIRONMENTAL ENERGIES LTD at £6.5m based on Net Assets of £3m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Environmental Energies Ltd Overview

Environmental Energies Ltd is a live company located in manchester, M2 1HW with a Companies House number of 07578432. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in March 2011, it's largest shareholder is 3gs holdings ltd with a 100% stake. Environmental Energies Ltd is a established, mid sized company, Pomanda has estimated its turnover at £10.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Environmental Energies Ltd Health Check

Pomanda's financial health check has awarded Environmental Energies Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £10.9m, make it larger than the average company (£7.3m)

£10.9m - Environmental Energies Ltd

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (11.2%)

72% - Environmental Energies Ltd

11.2% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a higher cost of product (24.9%)

14.5% - Environmental Energies Ltd

24.9% - Industry AVG

profitability

Profitability

an operating margin of 25.6% make it more profitable than the average company (6.5%)

25.6% - Environmental Energies Ltd

6.5% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (30)

21 - Environmental Energies Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Environmental Energies Ltd

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £517.8k, this is more efficient (£198.3k)

£517.8k - Environmental Energies Ltd

£198.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 140 days, this is later than average (54 days)

140 days - Environmental Energies Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (36 days)

78 days - Environmental Energies Ltd

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is in line with average (13 days)

12 days - Environmental Energies Ltd

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (21 weeks)

12 weeks - Environmental Energies Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.7%, this is a lower level of debt than the average (60.5%)

41.7% - Environmental Energies Ltd

60.5% - Industry AVG

ENVIRONMENTAL ENERGIES LTD financials

EXPORTms excel logo

Environmental Energies Ltd's latest turnover from March 2024 is estimated at £10.9 million and the company has net assets of £3 million. According to their latest financial statements, Environmental Energies Ltd has 21 employees and maintains cash reserves of £494.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover10,874,8228,431,2531,589,3402,135,788733,158890,589665,169630,338638,927876,825556,508498,382531,698
Other Income Or Grants
Cost Of Sales9,301,7927,254,7731,362,9721,842,688626,688760,086563,582528,612531,689742,657468,925418,468444,220
Gross Profit1,573,0301,176,480226,368293,100106,470130,503101,587101,726107,238134,16887,58479,91487,478
Admin Expenses-1,208,748156,075134,566254,228117,998116,673101,557120,864269,29393,799-81,05858,37288,246
Operating Profit2,781,7781,020,40591,80238,872-11,52813,83030-19,138-162,05540,369168,64221,542-768
Interest Payable4,7254,270
Interest Receivable21,2217,06112781571,2401,634957621371
Pre-Tax Profit2,802,9991,027,46587,20434,610-11,52813,83030-18,981-160,81542,003169,59922,163-397
Tax-700,750-195,218-16,569-6,576-2,628-6-8,821-39,008-5,319
Profit After Tax2,102,249832,24770,63528,034-11,52811,20224-18,981-160,81533,182130,59116,844-397
Dividends Paid
Retained Profit2,102,249832,24770,63528,034-11,52811,20224-18,981-160,81533,182130,59116,844-397
Employee Costs1,028,484592,160434,099208,908212,983125,95481,55680,14577,661113,48573,83772,48371,553
Number Of Employees2113105532223222
EBITDA*2,838,9761,042,261105,23438,872-11,52813,83030-19,138-144,03349,110174,05623,340-688

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets202,73387,68044,10824,66431,4473,5287,49115,25647,92133,63829,07211,8391,674
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets202,73387,68044,10824,66431,4473,5287,49115,25647,92133,63829,07211,8391,674
Stock & work in progress331,058114,46762,00037,00097,55169,79083,3374,19631,871
Trade Debtors4,173,9782,880,265496,169757,985184,193261,007192,341179,76937,90694,32938,533100,34573,296
Group Debtors
Misc Debtors5,653765
Cash494,944313,47618,78615,071125,344370,720282,77999,907148,427
misc current assets
total current assets4,999,9803,308,208576,955810,056184,193266,660193,106179,769260,801534,839404,649204,448253,594
total assets5,202,7133,395,888621,063834,720215,640270,188200,597195,025308,722568,477433,721216,287255,268
Bank overdraft
Bank loan
Trade Creditors 2,001,6192,397,854428,009643,320192,954258,538199,885194,601279,333383,621276,988199,440255,265
Group/Directors Accounts264
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,001,6192,397,854428,009643,320192,954258,538200,149194,601279,333383,621276,988199,440255,265
loans140,000
hp & lease commitments
Accruals and Deferred Income
other liabilities114,10860,66685,48218,15822,5644,2369,295
provisions53,2995,9308,3814,6869,584
total long term liabilities167,40766,59693,863162,84422,5649,5844,2369,295
total liabilities2,169,0262,464,450521,872806,164215,518258,538200,149194,601288,917387,857286,283199,440255,265
net assets3,033,687931,43899,19128,55612211,65044842419,805180,620147,43816,8473
total shareholders funds3,033,687931,43899,19128,55612211,65044842419,805180,620147,43816,8473
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit2,781,7781,020,40591,80238,872-11,52813,83030-19,138-162,05540,369168,64221,542-768
Depreciation57,19821,85613,43218,0228,7415,4141,79880
Amortisation
Tax-700,750-195,218-16,569-6,576-2,628-6-8,821-39,008-5,319
Stock216,59152,46725,00037,000-97,55127,761-13,54779,141-27,67531,871
Debtors1,293,7132,384,096-261,816573,792-82,46773,55413,337141,863-56,42355,796-61,81227,04973,296
Creditors-396,2351,969,845-215,311450,366-65,58458,6535,284-84,732-104,288106,63377,548-55,825255,265
Accruals and Deferred Income
Deferred Taxes & Provisions47,369-2,4513,6954,686-9,5849,584
Cash flow from operations279,056377,874113,865-123,4445,355-3,699-8,029-157,766-210,075104,673195,267-37,178149,410
Investing Activities
capital expenditure-172,251-65,428-32,8766,783-27,9193,9637,76532,665-32,305-13,307-22,647-11,963-1,754
Change in Investments
cash flow from investments-172,251-65,428-32,8766,783-27,9193,9637,76532,665-32,305-13,307-22,647-11,963-1,754
Financing Activities
Bank loans
Group/Directors Accounts-264264
Other Short Term Loans
Long term loans-140,000140,000
Hire Purchase and Lease Commitments
other long term liabilities53,442-24,81667,324-4,40622,564-4,236-5,0599,295
share issue400-400400
interest21,2217,061-4,598-4,2621571,2401,634957621371
cash flow from financing74,663-17,755-77,274131,73222,564-264264-243-2,996-3,42510,252621771
cash and cash equivalents
cash181,468294,6903,71515,071-125,344-245,37687,941182,872-48,520148,427
overdraft
change in cash181,468294,6903,71515,071-125,344-245,37687,941182,872-48,520148,427

environmental energies ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for environmental energies ltd. Get real-time insights into environmental energies ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Environmental Energies Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for environmental energies ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in M 2 area or any other competitors across 12 key performance metrics.

environmental energies ltd Ownership

ENVIRONMENTAL ENERGIES LTD group structure

Environmental Energies Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ENVIRONMENTAL ENERGIES LTD

07578432

ENVIRONMENTAL ENERGIES LTD Shareholders

3gs holdings ltd 100%

environmental energies ltd directors

Environmental Energies Ltd currently has 6 directors. The longest serving directors include Mr Matthew Bateman (Jun 2024) and Mr Brandon Rennet (Jun 2024).

officercountryagestartendrole
Mr Matthew BatemanUnited Kingdom56 years Jun 2024- Director
Mr Brandon RennetEngland52 years Jun 2024- Director
Mrs Sandeep JohalEngland47 years Jun 2024- Director
Mr Sean LatusEngland55 years Jun 2024- Director
Ms Sarah BlackburnUnited Kingdom44 years Jun 2024- Director
Ms Kimberley RatcliffeEngland45 years Jul 2024- Director

P&L

March 2024

turnover

10.9m

+29%

operating profit

2.8m

0%

gross margin

14.5%

+3.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3m

+2.26%

total assets

5.2m

+0.53%

cash

494.9k

+0.58%

net assets

Total assets minus all liabilities

environmental energies ltd company details

company number

07578432

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

enviromental energies ltd (April 2011)

accountant

CED ACCOUNTANCY SERVICES LIMITED

auditor

-

address

5th floor 1 marsden street, manchester, M2 1HW

Bank

-

Legal Advisor

-

environmental energies ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to environmental energies ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

environmental energies ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENVIRONMENTAL ENERGIES LTD. This can take several minutes, an email will notify you when this has completed.

environmental energies ltd Companies House Filings - See Documents

datedescriptionview/download