gwenco ltd

Live EstablishedMicroHealthy

gwenco ltd Company Information

Share GWENCO LTD

Company Number

07578486

Shareholders

gwen scott mcclafferty

alan mcclafferty

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

ashcombe court woolsack way, godalming, surrey, GU7 1LQ

gwenco ltd Estimated Valuation

£126.6k

Pomanda estimates the enterprise value of GWENCO LTD at £126.6k based on a Turnover of £265.2k and 0.48x industry multiple (adjusted for size and gross margin).

gwenco ltd Estimated Valuation

£618k

Pomanda estimates the enterprise value of GWENCO LTD at £618k based on an EBITDA of £150.2k and a 4.11x industry multiple (adjusted for size and gross margin).

gwenco ltd Estimated Valuation

£821.1k

Pomanda estimates the enterprise value of GWENCO LTD at £821.1k based on Net Assets of £314.6k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gwenco Ltd Overview

Gwenco Ltd is a live company located in surrey, GU7 1LQ with a Companies House number of 07578486. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2011, it's largest shareholder is gwen scott mcclafferty with a 50% stake. Gwenco Ltd is a established, micro sized company, Pomanda has estimated its turnover at £265.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gwenco Ltd Health Check

Pomanda's financial health check has awarded Gwenco Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £265.2k, make it smaller than the average company (£850.8k)

£265.2k - Gwenco Ltd

£850.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.5%)

4% - Gwenco Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 58.7%, this company has a comparable cost of product (58.7%)

58.7% - Gwenco Ltd

58.7% - Industry AVG

profitability

Profitability

an operating margin of 56.6% make it more profitable than the average company (7.3%)

56.6% - Gwenco Ltd

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Gwenco Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Gwenco Ltd

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.6k, this is equally as efficient (£132.6k)

£132.6k - Gwenco Ltd

£132.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gwenco Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gwenco Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gwenco Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (24 weeks)

31 weeks - Gwenco Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27%, this is a lower level of debt than the average (55.9%)

27% - Gwenco Ltd

55.9% - Industry AVG

GWENCO LTD financials

EXPORTms excel logo

Gwenco Ltd's latest turnover from December 2023 is estimated at £265.2 thousand and the company has net assets of £314.6 thousand. According to their latest financial statements, Gwenco Ltd has 2 employees and maintains cash reserves of £70.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover265,220259,438238,249235,411253,834567
Other Income Or Grants
Cost Of Sales109,488108,43098,63392,79499,639222
Gross Profit155,732151,008139,616142,618154,195344
Admin Expenses5,50589,796142,692143,290-31,1121343
Operating Profit150,22761,212-3,076-672185,307-11
Interest Payable
Interest Receivable4,4392,61414771284
Pre-Tax Profit154,66563,826-2,929-601185,591-11
Tax-38,666-12,127-35,262
Profit After Tax115,99951,699-2,929-601150,329-11
Dividends Paid
Retained Profit115,99951,699-2,929-601150,329-11
Employee Costs114,174109,970108,240101,569106,69646,17147,88349,149
Number Of Employees22222111
EBITDA*150,22761,212-3,076-672185,307-11

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets
Intangible Assets
Investments & Other300,000300,000300,000300,000300,000
Debtors (Due After 1 year)
Total Fixed Assets300,000300,000300,000300,000300,000
Stock & work in progress
Trade Debtors111
Group Debtors
Misc Debtors60,2052052052052051
Cash70,54398,54450,84566,62475,855
misc current assets
total current assets130,74898,74951,05066,82976,0601111
total assets430,748398,749351,050366,829376,0601111
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts85,000169,000
other short term finances
hp & lease commitments
other current liabilities31,15031,150204,150217,000225,630
total current liabilities116,150200,150204,150217,000225,630
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities116,150200,150204,150217,000225,630
net assets314,598198,599146,900149,829150,4301111
total shareholders funds314,598198,599146,900149,829150,4301111
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit150,22761,212-3,076-672185,307-11
Depreciation
Amortisation
Tax-38,666-12,127-35,262
Stock
Debtors60,0002041
Creditors
Accruals and Deferred Income-173,000-12,850-8,630225,630
Deferred Taxes & Provisions
Cash flow from operations51,561-123,915-15,926-9,302375,471-1
Investing Activities
capital expenditure
Change in Investments300,000
cash flow from investments-300,000
Financing Activities
Bank loans
Group/Directors Accounts-84,000169,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1001
interest4,4392,61414771284
cash flow from financing-79,561171,614147713841
cash and cash equivalents
cash-28,00147,699-15,779-9,23175,855
overdraft
change in cash-28,00147,699-15,779-9,23175,855

gwenco ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gwenco ltd. Get real-time insights into gwenco ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gwenco Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gwenco ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GU7 area or any other competitors across 12 key performance metrics.

gwenco ltd Ownership

GWENCO LTD group structure

Gwenco Ltd has no subsidiary companies.

Ultimate parent company

GWENCO LTD

07578486

GWENCO LTD Shareholders

gwen scott mcclafferty 50%
alan mcclafferty 50%

gwenco ltd directors

Gwenco Ltd currently has 2 directors. The longest serving directors include Mrs Gwen McClafferty (Mar 2011) and Mr Alan McClafferty (Sep 2019).

officercountryagestartendrole
Mrs Gwen McClaffertyUnited Kingdom71 years Mar 2011- Director
Mr Alan McClaffertyUnited Kingdom62 years Sep 2019- Director

P&L

December 2023

turnover

265.2k

+2%

operating profit

150.2k

0%

gross margin

58.8%

+0.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

314.6k

+0.58%

total assets

430.7k

+0.08%

cash

70.5k

-0.28%

net assets

Total assets minus all liabilities

gwenco ltd company details

company number

07578486

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

ashcombe court woolsack way, godalming, surrey, GU7 1LQ

Bank

-

Legal Advisor

-

gwenco ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gwenco ltd.

gwenco ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GWENCO LTD. This can take several minutes, an email will notify you when this has completed.

gwenco ltd Companies House Filings - See Documents

datedescriptionview/download