the mcleod centre for learning limited

2.5

the mcleod centre for learning limited Company Information

Share THE MCLEOD CENTRE FOR LEARNING LIMITED
Live 
EstablishedMicroDeclining

Company Number

07579784

Registered Address

105 st. georges drive, pimlico, london, SW1V 4DA

Industry

Other education n.e.c.

 

Telephone

02078215784

Next Accounts Due

December 2024

Group Structure

View All

Directors

Amanda McLeod13 Years

Shareholders

amanda jane mcleod 100%

the mcleod centre for learning limited Estimated Valuation

£141k

Pomanda estimates the enterprise value of THE MCLEOD CENTRE FOR LEARNING LIMITED at £141k based on a Turnover of £240.5k and 0.59x industry multiple (adjusted for size and gross margin).

the mcleod centre for learning limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE MCLEOD CENTRE FOR LEARNING LIMITED at £0 based on an EBITDA of £-11.9k and a 3.52x industry multiple (adjusted for size and gross margin).

the mcleod centre for learning limited Estimated Valuation

£374.6k

Pomanda estimates the enterprise value of THE MCLEOD CENTRE FOR LEARNING LIMITED at £374.6k based on Net Assets of £168.5k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Mcleod Centre For Learning Limited Overview

The Mcleod Centre For Learning Limited is a live company located in london, SW1V 4DA with a Companies House number of 07579784. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in March 2011, it's largest shareholder is amanda jane mcleod with a 100% stake. The Mcleod Centre For Learning Limited is a established, micro sized company, Pomanda has estimated its turnover at £240.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Mcleod Centre For Learning Limited Health Check

Pomanda's financial health check has awarded The Mcleod Centre For Learning Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £240.5k, make it smaller than the average company (£457.4k)

£240.5k - The Mcleod Centre For Learning Limited

£457.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (3.9%)

-10% - The Mcleod Centre For Learning Limited

3.9% - Industry AVG

production

Production

with a gross margin of 30.6%, this company has a higher cost of product (57%)

30.6% - The Mcleod Centre For Learning Limited

57% - Industry AVG

profitability

Profitability

an operating margin of -5% make it less profitable than the average company (5.9%)

-5% - The Mcleod Centre For Learning Limited

5.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - The Mcleod Centre For Learning Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)

£27.3k - The Mcleod Centre For Learning Limited

£27.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.2k, this is more efficient (£49k)

£80.2k - The Mcleod Centre For Learning Limited

£49k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (18 days)

1 days - The Mcleod Centre For Learning Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 715 days, this is slower than average (24 days)

715 days - The Mcleod Centre For Learning Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Mcleod Centre For Learning Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Mcleod Centre For Learning Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66%, this is a higher level of debt than the average (21.7%)

66% - The Mcleod Centre For Learning Limited

21.7% - Industry AVG

THE MCLEOD CENTRE FOR LEARNING LIMITED financials

EXPORTms excel logo

The Mcleod Centre For Learning Limited's latest turnover from March 2023 is estimated at £240.5 thousand and the company has net assets of £168.5 thousand. According to their latest financial statements, we estimate that The Mcleod Centre For Learning Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover240,475200,619218,186329,251245,48651,179111,046277,268228,856101,914215,11441,827
Other Income Or Grants000000000000
Cost Of Sales166,974139,556157,108235,076178,25935,98280,142199,429169,39272,734149,45428,732
Gross Profit73,50061,06361,07794,17467,22815,19730,90477,83959,46529,18065,66113,095
Admin Expenses85,43278,13047,36748,09451,70710,627-40,43943,18595,7533,243-4,557-45,658
Operating Profit-11,932-17,06713,71046,08015,5214,57071,34334,654-36,28825,93770,21858,753
Interest Payable00000002,3944,6705,06216,48713,702
Interest Receivable0000000818725131469
Pre-Tax Profit-11,932-17,06713,71046,08015,5214,57071,34332,341-40,87121,12654,04545,120
Tax00-2,605-8,755-2,949-868-14,268-6,4680-4,859-12,971-11,731
Profit After Tax-11,932-17,06711,10537,32512,5723,70257,07425,873-40,87116,26741,07433,389
Dividends Paid000000000000
Retained Profit-11,932-17,06711,10537,32512,5723,70257,07425,873-40,87116,26741,07433,389
Employee Costs81,98378,29377,415123,90724,34923,62645,66492,98671,85946,63869,77422,809
Number Of Employees333511243231
EBITDA*-11,932-17,06713,71046,08015,5214,57071,34334,65427,21853,60681,34267,398

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets495,351507,757520,163532,569544,975557,381569,787571,770606,761627,675553,407458,249
Intangible Assets00000000041,50847,36853,228
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets495,351507,757520,163532,569544,975557,381569,787571,770606,761669,183600,775511,477
Stock & work in progress000000000000
Trade Debtors754280493211,4253,6199,84025,66516,8302,48203,878
Group Debtors000000000000
Misc Debtors000000000000
Cash0000000032,5932,39098,00827,705
misc current assets000000000000
total current assets754280493211,4253,6199,84025,66549,4234,87298,00831,583
total assets496,105508,037520,656532,590546,400561,000579,627597,435656,184674,055698,783543,060
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 327,094327,094322,646345,685396,32049,69453,349122,704132,80885,28890,07326,950
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities327,094327,094322,646345,685396,32049,69453,349122,704132,80885,28890,07326,950
loans0000000073,67370,03085,714421,590
hp & lease commitments000000000000
Accruals and Deferred Income005005001,0000000000
other liabilities00000374,798393,472398,999338,713366,876387,4020
provisions5005000000002,4312,4312,4312,431
total long term liabilities5005005005001,000374,798393,472398,999414,817439,337475,547424,021
total liabilities327,594327,594323,146346,185397,320424,492446,821521,703547,625524,625565,620450,971
net assets168,511180,443197,510186,405149,080136,508132,80675,732108,559149,430133,16392,089
total shareholders funds168,511180,443197,510186,405149,080136,508132,80675,732108,559149,430133,16392,089
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-11,932-17,06713,71046,08015,5214,57071,34334,654-36,28825,93770,21858,753
Depreciation0000000021,99821,8095,2643,273
Amortisation0000000041,5085,8605,8605,372
Tax00-2,605-8,755-2,949-868-14,268-6,4680-4,859-12,971-11,731
Stock000000000000
Debtors474-213472-1,404-2,194-6,221-15,8258,83514,3482,482-3,8783,878
Creditors04,448-23,039-50,635346,626-3,655-69,355-10,10447,520-4,78563,12326,950
Accruals and Deferred Income0-5000-5001,0000000000
Deferred Taxes & Provisions050000000-2,4310002,431
Cash flow from operations-12,406-12,406-12,406-12,406362,3926,2683,5456,81660,39041,480135,37281,170
Investing Activities
capital expenditure12,40612,40612,40612,40612,40612,4061,98334,991-1,084-96,077-100,422-520,122
Change in Investments000000000000
cash flow from investments12,40612,40612,40612,40612,40612,4061,98334,991-1,084-96,077-100,422-520,122
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans0000000-73,6733,643-15,684-335,876421,590
Hire Purchase and Lease Commitments000000000000
other long term liabilities0000-374,798-18,674-5,52760,286-28,163-20,526387,4020
share issue0000000-58,70000058,700
interest0000000-2,313-4,583-4,811-16,173-13,633
cash flow from financing0000-374,798-18,674-5,527-74,400-29,103-41,02135,353466,657
cash and cash equivalents
cash0000000-32,59330,203-95,61870,30327,705
overdraft000000000000
change in cash0000000-32,59330,203-95,61870,30327,705

the mcleod centre for learning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the mcleod centre for learning limited. Get real-time insights into the mcleod centre for learning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Mcleod Centre For Learning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the mcleod centre for learning limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SW1V area or any other competitors across 12 key performance metrics.

the mcleod centre for learning limited Ownership

THE MCLEOD CENTRE FOR LEARNING LIMITED group structure

The Mcleod Centre For Learning Limited has no subsidiary companies.

Ultimate parent company

THE MCLEOD CENTRE FOR LEARNING LIMITED

07579784

THE MCLEOD CENTRE FOR LEARNING LIMITED Shareholders

amanda jane mcleod 100%

the mcleod centre for learning limited directors

The Mcleod Centre For Learning Limited currently has 1 director, Ms Amanda McLeod serving since Mar 2011.

officercountryagestartendrole
Ms Amanda McLeodEngland52 years Mar 2011- Director

P&L

March 2023

turnover

240.5k

+20%

operating profit

-11.9k

0%

gross margin

30.6%

+0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

168.5k

-0.07%

total assets

496.1k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

the mcleod centre for learning limited company details

company number

07579784

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

March 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

105 st. georges drive, pimlico, london, SW1V 4DA

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

the mcleod centre for learning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the mcleod centre for learning limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

the mcleod centre for learning limited Companies House Filings - See Documents

datedescriptionview/download