indepth imaging limited

Live EstablishedSmallDeclining

indepth imaging limited Company Information

Share INDEPTH IMAGING LIMITED

Company Number

07582065

Shareholders

joanna patricia thompson

william david thompson

Group Structure

View All

Industry

Specialist medical practice activities

 

Registered Address

3 kingfisher court, bowesfield park, stockton on tees, TS18 3EX

Website

-

indepth imaging limited Estimated Valuation

£882.4k

Pomanda estimates the enterprise value of INDEPTH IMAGING LIMITED at £882.4k based on a Turnover of £2m and 0.44x industry multiple (adjusted for size and gross margin).

indepth imaging limited Estimated Valuation

£325.5k

Pomanda estimates the enterprise value of INDEPTH IMAGING LIMITED at £325.5k based on an EBITDA of £95.2k and a 3.42x industry multiple (adjusted for size and gross margin).

indepth imaging limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of INDEPTH IMAGING LIMITED at £2m based on Net Assets of £886.5k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Indepth Imaging Limited Overview

Indepth Imaging Limited is a live company located in stockton on tees, TS18 3EX with a Companies House number of 07582065. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in March 2011, it's largest shareholder is joanna patricia thompson with a 50% stake. Indepth Imaging Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Indepth Imaging Limited Health Check

Pomanda's financial health check has awarded Indepth Imaging Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2m, make it larger than the average company (£484.7k)

£2m - Indepth Imaging Limited

£484.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.9%)

-3% - Indepth Imaging Limited

7.9% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a higher cost of product (53.9%)

29.9% - Indepth Imaging Limited

53.9% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it less profitable than the average company (15%)

4.8% - Indepth Imaging Limited

15% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Indepth Imaging Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Indepth Imaging Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £997.2k, this is more efficient (£70.6k)

£997.2k - Indepth Imaging Limited

£70.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 168 days, this is later than average (35 days)

168 days - Indepth Imaging Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (35 days)

8 days - Indepth Imaging Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Indepth Imaging Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Indepth Imaging Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (29.7%)

3.6% - Indepth Imaging Limited

29.7% - Industry AVG

INDEPTH IMAGING LIMITED financials

EXPORTms excel logo

Indepth Imaging Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £886.5 thousand. According to their latest financial statements, Indepth Imaging Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover1,994,3421,812,2731,439,5722,181,8182,314,0621,900,9601,993,4882,132,96268,12379,80758,66473,42674,276
Other Income Or Grants0000000000000
Cost Of Sales1,398,9251,247,988935,6781,461,4011,446,6021,188,2091,155,0381,175,90442,22242,43131,39334,05137,592
Gross Profit595,417564,285503,893720,417867,460712,750838,451957,05825,90137,37627,27139,37436,684
Admin Expenses500,178488,154433,609662,719823,590669,199778,479867,016-88,092-80,306-72,019-81,155-99,113
Operating Profit95,23976,13170,28457,69843,87043,55159,97290,042113,993117,68299,290120,529135,797
Interest Payable0000000000000
Interest Receivable00000006132,2071,7431,326892330
Pre-Tax Profit95,23976,13170,28457,69843,87043,55159,97290,655116,200119,425100,616121,421136,127
Tax-23,810-14,465-13,354-10,963-8,335-8,275-11,395-18,131-23,240-25,079-23,142-29,141-35,393
Profit After Tax71,42961,66656,93046,73535,53535,27648,57772,52492,96094,34677,47492,280100,734
Dividends Paid0000000000000
Retained Profit71,42961,66656,93046,73535,53535,27648,57772,52492,96094,34677,47492,280100,734
Employee Costs60,81858,90254,105476,153463,792398,363393,182438,91129,71730,15430,10528,83053,274
Number Of Employees222181815161611112
EBITDA*95,23976,13170,28457,69843,87043,55159,97290,042114,007117,69699,304120,542135,809

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets01557081,262000112539536780
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets01557081,262000112539536780
Stock & work in progress0000000000000
Trade Debtors919,953840,840778,615716,291663,113635,992602,906560,83211,19112,6098,68811,25810,101
Group Debtors0000000000000
Misc Debtors0000000000000
Cash00000000490,505392,150305,173225,047131,869
misc current assets0000000000000
total current assets919,953840,840778,615716,291663,113635,992602,906560,832501,696404,759313,861236,305141,970
total assets919,953840,995779,323717,553663,113635,992602,906560,843501,721404,798313,914236,372142,050
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 33,48725,95825,95221,11213,40721,82124,01130,52543,91739,95443,41643,34841,306
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities33,48725,95825,95221,11213,40721,82124,01130,52543,91739,95443,41643,34841,306
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities33,48725,95825,95221,11213,40721,82124,01130,52543,91739,95443,41643,34841,306
net assets886,466815,037753,371696,441649,706614,171578,895530,318457,804364,844270,498193,024100,744
total shareholders funds886,466815,037753,371696,441649,706614,171578,895530,318457,804364,844270,498193,024100,744
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit95,23976,13170,28457,69843,87043,55159,97290,042113,993117,68299,290120,529135,797
Depreciation000000001414141312
Amortisation0000000000000
Tax-23,810-14,465-13,354-10,963-8,335-8,275-11,395-18,131-23,240-25,079-23,142-29,141-35,393
Stock0000000000000
Debtors79,11362,22562,32453,17827,12133,08642,074549,641-1,4183,921-2,5701,15710,101
Creditors7,52964,8407,705-8,414-2,190-6,514-13,3923,963-3,462682,04241,306
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-155-553-5541,26200-11-491,12296,14885,23478,80092,286131,621
Investing Activities
capital expenditure155553554-1,2620011140000-92
Change in Investments0000000000000
cash flow from investments155553554-1,2620011140000-92
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0000000-10000010
interest00000006132,2071,7431,326892330
cash flow from financing00000006032,2071,7431,326892340
cash and cash equivalents
cash0000000-490,50598,35586,97780,12693,178131,869
overdraft0000000000000
change in cash0000000-490,50598,35586,97780,12693,178131,869

indepth imaging limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for indepth imaging limited. Get real-time insights into indepth imaging limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Indepth Imaging Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for indepth imaging limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in TS18 area or any other competitors across 12 key performance metrics.

indepth imaging limited Ownership

INDEPTH IMAGING LIMITED group structure

Indepth Imaging Limited has no subsidiary companies.

Ultimate parent company

INDEPTH IMAGING LIMITED

07582065

INDEPTH IMAGING LIMITED Shareholders

joanna patricia thompson 50%
william david thompson 50%

indepth imaging limited directors

Indepth Imaging Limited currently has 2 directors. The longest serving directors include Mrs Joanna Thompson (Mar 2011) and Dr William Thompson (Mar 2011).

officercountryagestartendrole
Mrs Joanna ThompsonEngland64 years Mar 2011- Director
Dr William ThompsonEngland67 years Mar 2011- Director

P&L

March 2024

turnover

2m

+10%

operating profit

95.2k

0%

gross margin

29.9%

-4.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

886.5k

+0.09%

total assets

920k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

indepth imaging limited company details

company number

07582065

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

ANDERSON BARROWCLIFF LIMITED

auditor

-

address

3 kingfisher court, bowesfield park, stockton on tees, TS18 3EX

Bank

-

Legal Advisor

-

indepth imaging limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to indepth imaging limited.

indepth imaging limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INDEPTH IMAGING LIMITED. This can take several minutes, an email will notify you when this has completed.

indepth imaging limited Companies House Filings - See Documents

datedescriptionview/download