novaerus uk limited

novaerus uk limited Company Information

Share NOVAERUS UK LIMITED
Live 
EstablishedMidDeclining

Company Number

07582460

Industry

Activities of head offices

 

Shareholders

wellair group limited

Group Structure

View All

Contact

Registered Address

citibase brighton, 95 ditchling road, brighton, BN1 4ST

Website

-

novaerus uk limited Estimated Valuation

£9.5m

Pomanda estimates the enterprise value of NOVAERUS UK LIMITED at £9.5m based on a Turnover of £13.6m and 0.7x industry multiple (adjusted for size and gross margin).

novaerus uk limited Estimated Valuation

£172.7k

Pomanda estimates the enterprise value of NOVAERUS UK LIMITED at £172.7k based on an EBITDA of £36.8k and a 4.7x industry multiple (adjusted for size and gross margin).

novaerus uk limited Estimated Valuation

£10.8m

Pomanda estimates the enterprise value of NOVAERUS UK LIMITED at £10.8m based on Net Assets of £4.2m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Novaerus Uk Limited Overview

Novaerus Uk Limited is a live company located in brighton, BN1 4ST with a Companies House number of 07582460. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2011, it's largest shareholder is wellair group limited with a 100% stake. Novaerus Uk Limited is a established, mid sized company, Pomanda has estimated its turnover at £13.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Novaerus Uk Limited Health Check

Pomanda's financial health check has awarded Novaerus Uk Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £13.6m, make it smaller than the average company (£21.7m)

£13.6m - Novaerus Uk Limited

£21.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7%)

-2% - Novaerus Uk Limited

7% - Industry AVG

production

Production

with a gross margin of 19.2%, this company has a higher cost of product (33.3%)

19.2% - Novaerus Uk Limited

33.3% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (5.8%)

0.3% - Novaerus Uk Limited

5.8% - Industry AVG

employees

Employees

with 33 employees, this is below the industry average (120)

33 - Novaerus Uk Limited

120 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Novaerus Uk Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £410.7k, this is more efficient (£201.2k)

£410.7k - Novaerus Uk Limited

£201.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (45 days)

116 days - Novaerus Uk Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (42 days)

5 days - Novaerus Uk Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Novaerus Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Novaerus Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.8%, this is a lower level of debt than the average (55.7%)

3.8% - Novaerus Uk Limited

55.7% - Industry AVG

NOVAERUS UK LIMITED financials

EXPORTms excel logo

Novaerus Uk Limited's latest turnover from December 2023 is estimated at £13.6 million and the company has net assets of £4.2 million. According to their latest financial statements, we estimate that Novaerus Uk Limited has 33 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Mar 2013Mar 2012
Turnover13,551,55812,901,60121,864,59214,548,61919,077,83319,519,4971,863,22719,902,74220,567,29021,188,1050098,029
Other Income Or Grants0000000000000
Cost Of Sales10,949,56410,417,76817,840,70111,840,21415,487,55015,888,7121,513,59216,115,33116,763,39017,456,2940081,183
Gross Profit2,601,9942,483,8334,023,8912,708,4053,590,2823,630,785349,6353,787,4103,803,9003,731,8120016,846
Admin Expenses2,565,2232,496,1583,771,6383,644,4834,382,7984,045,1299,704,661-7,436,9794,256,6234,135,76838,06636,30880,893
Operating Profit36,771-12,325252,253-936,078-792,516-414,344-9,355,02611,224,389-452,723-403,956-38,066-36,308-64,047
Interest Payable0000000000000
Interest Receivable0000000000000
Pre-Tax Profit36,771-12,325252,253-936,078-792,516-414,344-9,355,02611,224,389-452,723-403,956-38,066-1,723,126-64,047
Tax-9,1930-47,9280000-2,244,87800000
Profit After Tax27,578-12,325204,325-936,078-792,516-414,344-9,355,0268,979,511-452,723-403,956-38,066-1,723,126-64,047
Dividends Paid0000000000000
Retained Profit27,578-12,325204,325-936,078-792,516-414,344-9,355,0268,979,511-452,723-403,956-38,066-1,723,126-64,047
Employee Costs1,598,8651,557,2212,725,2491,821,8392,314,5282,384,010236,2802,432,2622,392,3472,377,31635,57734,32233,746
Number Of Employees3334644456596646566111
EBITDA*36,771-12,325252,253-936,078-792,516-414,344-9,355,02611,224,389-452,723-403,956-38,066-36,308-64,047

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Mar 2013Mar 2012
Tangible Assets24324324300243024300000
Intangible Assets0000000000000
Investments & Other000243243000243243163163626,200
Debtors (Due After 1 year)0000006,654,534000001,446,823
Total Fixed Assets2432432432432432436,654,5342432432431631632,073,023
Stock & work in progress0000000000000
Trade Debtors4,329,8954,301,4184,301,4184,513,2535,953,3396,379,72306,757,4616,949,9937,268,663000
Group Debtors00000000004,494,5051,602,4000
Misc Debtors0000000000068,3980
Cash0000000000000
misc current assets000000243000000
total current assets4,329,8954,301,4184,301,4184,513,2535,953,3396,379,7232436,757,4616,949,9937,268,6634,494,5051,670,7980
total assets4,330,1384,301,6614,301,6614,513,4965,953,5826,379,9666,654,7776,757,7046,950,2367,268,9064,494,6681,670,9612,073,023
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 166,124165,2250569,0601,073,068706,936567,403460,111487,347353,2940030,000
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities000000000037,45997,1000
total current liabilities166,124165,2250569,0601,073,068706,936567,403460,111487,347353,29437,45997,10030,000
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities00152,9000000000000
provisions0000000000000
total long term liabilities00152,9000000000000
total liabilities166,124165,225152,900569,0601,073,068706,936567,403460,111487,347353,29437,45997,10030,000
net assets4,164,0144,136,4364,148,7613,944,4364,880,5145,673,0306,087,3746,297,5936,462,8896,915,6124,457,2091,573,8612,043,023
total shareholders funds4,164,0144,136,4364,148,7613,944,4364,880,5145,673,0306,087,3746,297,5936,462,8896,915,6124,457,2091,573,8612,043,023
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Mar 2013Mar 2012
Operating Activities
Operating Profit36,771-12,325252,253-936,078-792,516-414,344-9,355,02611,224,389-452,723-403,956-38,066-36,308-64,047
Depreciation0000000000000
Amortisation0000000000000
Tax-9,1930-47,9280000-2,244,87800000
Stock0000000000000
Debtors28,4770-211,835-1,440,086-426,384-274,811-102,927-192,532-318,6702,774,1583,047,682223,9751,446,823
Creditors899165,225-569,060-504,008366,132139,533107,292-27,236134,053353,294-30,000-30,00030,000
Accruals and Deferred Income000000000-37,45937,45997,1000
Deferred Taxes & Provisions0000000000000
Cash flow from operations0152,900-152,900000-9,144,8079,144,8070-2,862,279-3,078,289-193,183-1,480,870
Investing Activities
capital expenditure00-2430243-243243-24300000
Change in Investments00-243024300-243080-626,037-626,037626,200
cash flow from investments00000-24324300-80626,037626,037-626,200
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0-152,900152,9000000000000
share issue0000009,144,807-9,144,80702,862,3592,452,2521,253,9642,107,070
interest0000000000000
cash flow from financing0-152,900152,9000009,144,807-9,144,80702,862,3592,452,2521,253,9642,107,070
cash and cash equivalents
cash0000000000000
overdraft0000000000000
change in cash0000000000000

novaerus uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for novaerus uk limited. Get real-time insights into novaerus uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Novaerus Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for novaerus uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in BN1 area or any other competitors across 12 key performance metrics.

novaerus uk limited Ownership

NOVAERUS UK LIMITED group structure

Novaerus Uk Limited has no subsidiary companies.

Ultimate parent company

OYSTER TECHNOLOGIES LTD

#0160278

WELLAIR GROUP LIMITED

IE548883

2 parents

NOVAERUS UK LIMITED

07582460

NOVAERUS UK LIMITED Shareholders

wellair group limited 100%

novaerus uk limited directors

Novaerus Uk Limited currently has 4 directors. The longest serving directors include Mr William Beamish (Feb 2012) and Mr Denis Desmond (Feb 2012).

officercountryagestartendrole
Mr William BeamishEngland70 years Feb 2012- Director
Mr Denis DesmondUnited Kingdom71 years Feb 2012- Director
Mr Martin ScullyIreland61 years Mar 2015- Director
Mr Patrick MurphyIreland74 years Mar 2017- Director

P&L

December 2023

turnover

13.6m

+5%

operating profit

36.8k

0%

gross margin

19.3%

-0.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.2m

+0.01%

total assets

4.3m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

novaerus uk limited company details

company number

07582460

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2011

age

13

incorporated

UK

ultimate parent company

OYSTER TECHNOLOGIES LTD

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

novaerus group limited (February 2015)

gsf 650 limited (March 2013)

accountant

-

auditor

-

address

citibase brighton, 95 ditchling road, brighton, BN1 4ST

Bank

-

Legal Advisor

-

novaerus uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to novaerus uk limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

novaerus uk limited Companies House Filings - See Documents

datedescriptionview/download