verus partners ltd
verus partners ltd Company Information
Company Number
07584044
Next Accounts
Dec 2025
Industry
Other activities auxiliary to financial services, except insurance and pension funding
Directors
Shareholders
advisorum limited
Group Structure
View All
Contact
Registered Address
c/o hillier hopkins llp, ground floor, london, SW1Y 5JG
Website
www.verus-partners.comverus partners ltd Estimated Valuation
Pomanda estimates the enterprise value of VERUS PARTNERS LTD at £510.7k based on a Turnover of £496.1k and 1.03x industry multiple (adjusted for size and gross margin).
verus partners ltd Estimated Valuation
Pomanda estimates the enterprise value of VERUS PARTNERS LTD at £26.3k based on an EBITDA of £5.7k and a 4.59x industry multiple (adjusted for size and gross margin).
verus partners ltd Estimated Valuation
Pomanda estimates the enterprise value of VERUS PARTNERS LTD at £2.6m based on Net Assets of £1.1m and 2.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Verus Partners Ltd Overview
Verus Partners Ltd is a live company located in london, SW1Y 5JG with a Companies House number of 07584044. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in March 2011, it's largest shareholder is advisorum limited with a 100% stake. Verus Partners Ltd is a established, micro sized company, Pomanda has estimated its turnover at £496.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Verus Partners Ltd Health Check
Pomanda's financial health check has awarded Verus Partners Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £496.1k, make it smaller than the average company (£3m)
- Verus Partners Ltd
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (6.3%)
- Verus Partners Ltd
6.3% - Industry AVG
Production
with a gross margin of 86.2%, this company has a comparable cost of product (86.2%)
- Verus Partners Ltd
86.2% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (10.5%)
- Verus Partners Ltd
10.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (14)
3 - Verus Partners Ltd
14 - Industry AVG
Pay Structure
on an average salary of £76.8k, the company has an equivalent pay structure (£76.8k)
- Verus Partners Ltd
£76.8k - Industry AVG
Efficiency
resulting in sales per employee of £165.4k, this is less efficient (£201.6k)
- Verus Partners Ltd
£201.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Verus Partners Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (31 days)
- Verus Partners Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Verus Partners Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 73 weeks, this is more cash available to meet short term requirements (40 weeks)
73 weeks - Verus Partners Ltd
40 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.5%, this is a higher level of debt than the average (42.6%)
69.5% - Verus Partners Ltd
42.6% - Industry AVG
VERUS PARTNERS LTD financials
Verus Partners Ltd's latest turnover from March 2024 is estimated at £496.1 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Verus Partners Ltd has 3 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 3 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,911 | 3,508 | 12,542 | 17,241 | 5,605 | 6,065 | 11,145 | 12,537 | 13,463 | 27,726 | 37,267 | 51,949 | 65,057 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,911 | 3,508 | 12,542 | 17,241 | 5,605 | 6,065 | 11,145 | 12,537 | 13,463 | 27,726 | 37,267 | 51,949 | 65,057 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 387,369 | 362,795 | 513,560 | 1,087,776 | 914,683 | 706,202 | 329,267 | 220,414 | 659,050 | 153,063 | 268,789 | 159,505 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 952,000 | 0 | 0 | 0 | 0 |
| Misc Debtors | 65,083 | 97,239 | 241,091 | 70,852 | 78,956 | 0 | 80,261 | 696,108 | 151,687 | 0 | 0 | 0 | 0 |
| Cash | 3,384,812 | 3,136,234 | 3,442,437 | 1,699,933 | 2,110,468 | 1,283,324 | 1,190,033 | 1,043,365 | 86,371 | 495,261 | 311,262 | 64,864 | 154,627 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,449,895 | 3,620,842 | 4,046,323 | 2,284,345 | 3,277,200 | 2,330,750 | 1,976,496 | 2,068,740 | 1,410,472 | 1,154,311 | 464,325 | 333,653 | 314,132 |
| total assets | 3,454,806 | 3,624,350 | 4,058,865 | 2,301,586 | 3,282,805 | 2,336,815 | 1,987,641 | 2,081,277 | 1,423,935 | 1,182,037 | 501,592 | 385,602 | 379,189 |
| Bank overdraft | 0 | 42 | 22 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 129 | 4,135 | 8,377 | 3,160 | 14,923 | 22,882 | 28,054 | 22,246 | 38,804 | 363,539 | 213,591 | 229,476 | 285,754 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 550,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,398,465 | 2,694,782 | 3,088,239 | 1,138,311 | 1,965,706 | 0 | 467,174 | 993,103 | 484,019 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,398,594 | 2,698,959 | 3,096,638 | 1,141,482 | 1,980,629 | 887,716 | 495,228 | 1,015,349 | 522,823 | 363,539 | 213,591 | 229,476 | 285,754 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | 0 | 2,700 | 2,700 | 2,700 | 4,700 | 5,700 | 7,700 | 9,400 |
| total long term liabilities | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | 4,700 | 5,700 | 7,700 | 9,400 |
| total liabilities | 2,401,294 | 2,701,659 | 3,099,338 | 1,144,182 | 1,983,329 | 890,416 | 497,928 | 1,018,049 | 525,523 | 368,239 | 219,291 | 237,176 | 295,154 |
| net assets | 1,053,512 | 922,691 | 959,527 | 1,157,404 | 1,299,476 | 1,446,399 | 1,489,713 | 1,063,228 | 898,412 | 813,798 | 282,301 | 148,426 | 84,035 |
| total shareholders funds | 1,053,512 | 922,691 | 959,527 | 1,157,404 | 1,299,476 | 1,446,399 | 1,489,713 | 1,063,228 | 898,412 | 813,798 | 282,301 | 148,426 | 84,035 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 2,470 | 9,034 | 5,293 | 6,088 | 3,706 | 5,754 | 5,620 | 5,500 | 20,065 | 18,929 | 17,213 | 17,053 | 16,264 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -419,525 | -119,278 | 19,474 | -582,320 | 252,049 | 128,220 | -238,912 | -298,726 | 665,051 | 505,987 | -115,726 | 109,284 | 159,505 |
| Creditors | -4,006 | -4,242 | 5,217 | -11,763 | -7,959 | -5,172 | 5,808 | -16,558 | -324,735 | 149,948 | -15,885 | -56,278 | 285,754 |
| Accruals and Deferred Income | -296,317 | -393,457 | 1,949,928 | -827,395 | 1,965,706 | -467,174 | -525,929 | 509,084 | 484,019 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 2,700 | -2,700 | 0 | 0 | -2,000 | -1,000 | -2,000 | -1,700 | 9,400 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | -550,000 | 550,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 248,578 | -306,203 | 1,742,504 | -410,535 | 827,144 | 93,291 | 146,668 | 956,994 | -408,890 | 183,999 | 246,398 | -89,763 | 154,627 |
| overdraft | -42 | 20 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 248,620 | -306,223 | 1,742,493 | -410,546 | 827,144 | 93,291 | 146,668 | 956,994 | -408,890 | 183,999 | 246,398 | -89,763 | 154,627 |
verus partners ltd Credit Report and Business Information
Verus Partners Ltd Competitor Analysis
Perform a competitor analysis for verus partners ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
verus partners ltd Ownership
VERUS PARTNERS LTD group structure
Verus Partners Ltd has no subsidiary companies.
verus partners ltd directors
Verus Partners Ltd currently has 1 director, Mr Andrew Elliott serving since Mar 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Elliott | United Kingdom | 58 years | Mar 2011 | - | Director |
P&L
March 2024turnover
496.1k
-81%
operating profit
3.3k
0%
gross margin
86.3%
+1.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.1m
+0.14%
total assets
3.5m
-0.05%
cash
3.4m
+0.08%
net assets
Total assets minus all liabilities
verus partners ltd company details
company number
07584044
Type
Private limited with Share Capital
industry
66190 - Other activities auxiliary to financial services, except insurance and pension funding
incorporation date
March 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
c/o hillier hopkins llp, ground floor, london, SW1Y 5JG
Bank
-
Legal Advisor
-
verus partners ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to verus partners ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
verus partners ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
