locala community partnerships c.i.c.

locala community partnerships c.i.c. Company Information

Share LOCALA COMMUNITY PARTNERSHIPS C.I.C.
Live 
EstablishedLargeHealthy

Company Number

07584906

Industry

General medical practice activities

 

Hospital activities

 
View All 

Directors

Karen Jackson

Selina Ullah

View All

Shareholders

claire smith

emma brierley

View All

Group Structure

View All

Contact

Registered Address

beckside court bradford road, batley, WF17 5PW

locala community partnerships c.i.c. Estimated Valuation

£64.2m

Pomanda estimates the enterprise value of LOCALA COMMUNITY PARTNERSHIPS C.I.C. at £64.2m based on a Turnover of £81.6m and 0.79x industry multiple (adjusted for size and gross margin).

locala community partnerships c.i.c. Estimated Valuation

£10.4m

Pomanda estimates the enterprise value of LOCALA COMMUNITY PARTNERSHIPS C.I.C. at £10.4m based on an EBITDA of £1.8m and a 5.63x industry multiple (adjusted for size and gross margin).

locala community partnerships c.i.c. Estimated Valuation

£16.1m

Pomanda estimates the enterprise value of LOCALA COMMUNITY PARTNERSHIPS C.I.C. at £16.1m based on Net Assets of £5.9m and 2.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Locala Community Partnerships C.i.c. Overview

Locala Community Partnerships C.i.c. is a live company located in batley, WF17 5PW with a Companies House number of 07584906. It operates in the hospital activities sector, SIC Code 86101. Founded in March 2011, it's largest shareholder is claire smith with a 0.2% stake. Locala Community Partnerships C.i.c. is a established, large sized company, Pomanda has estimated its turnover at £81.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Locala Community Partnerships C.i.c. Health Check

Pomanda's financial health check has awarded Locala Community Partnerships C.I.C. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

8 Weak

size

Size

annual sales of £81.6m, make it larger than the average company (£2m)

£81.6m - Locala Community Partnerships C.i.c.

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.5%)

5% - Locala Community Partnerships C.i.c.

8.5% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (40.8%)

9.8% - Locala Community Partnerships C.i.c.

40.8% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (7%)

1.4% - Locala Community Partnerships C.i.c.

7% - Industry AVG

employees

Employees

with 1476 employees, this is above the industry average (25)

1476 - Locala Community Partnerships C.i.c.

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has a higher pay structure (£29.3k)

£37.3k - Locala Community Partnerships C.i.c.

£29.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.3k, this is less efficient (£74.3k)

£55.3k - Locala Community Partnerships C.i.c.

£74.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (20 days)

9 days - Locala Community Partnerships C.i.c.

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (25 days)

2 days - Locala Community Partnerships C.i.c.

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Locala Community Partnerships C.i.c.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (53 weeks)

13 weeks - Locala Community Partnerships C.i.c.

53 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.4%, this is a higher level of debt than the average (43.8%)

60.4% - Locala Community Partnerships C.i.c.

43.8% - Industry AVG

LOCALA COMMUNITY PARTNERSHIPS C.I.C. financials

EXPORTms excel logo

Locala Community Partnerships C.I.C.'s latest turnover from March 2024 is £81.6 million and the company has net assets of £5.9 million. According to their latest financial statements, Locala Community Partnerships C.I.C. has 1,476 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Sep 2011
Turnover81,606,00078,097,00075,910,00070,526,00069,305,00068,197,00063,770,00061,423,00054,583,00048,899,00047,566,00073,773,0000
Other Income Or Grants0000000000000
Cost Of Sales73,595,00071,766,00068,606,00063,830,00061,772,00061,443,00058,060,00056,362,00049,864,00044,392,00041,985,00064,773,0000
Gross Profit8,011,0006,331,0007,304,0006,696,0007,533,0006,754,0005,710,0005,061,0004,719,0004,507,0005,581,0009,000,0000
Admin Expenses6,872,0008,402,0006,807,0005,400,0005,860,0006,213,0005,231,0004,757,0004,061,0004,396,0003,819,0005,754,0000
Operating Profit1,139,000-2,071,000497,0001,296,0001,673,000541,000479,000304,000658,000111,0001,762,0003,246,0000
Interest Payable0249,00016,00012,00011,00026,00026,00015,00020,00014,0009,00022,0000
Interest Receivable335,00001,0003,00017,00013,00010,00019,0006,00039,00057,00077,0000
Pre-Tax Profit1,474,000-2,320,000453,0001,349,0001,679,000340,000243,00073,00054,000136,0001,810,0002,432,0000
Tax-417,000464,000-168,000-272,000-333,000-111,000-63,000-37,000-18,000-22,000-424,000-617,0000
Profit After Tax1,057,000-1,856,000285,0001,077,0001,346,000229,000180,00036,00036,000114,0001,386,0001,815,0000
Dividends Paid0000000000000
Retained Profit1,057,000-1,856,000285,0001,077,0001,346,000229,000180,00036,00036,000114,0001,386,0001,815,0000
Employee Costs55,046,00054,728,00049,476,00045,867,00044,438,00042,770,00042,477,00041,830,00039,411,00036,942,00035,233,00050,771,0000
Number Of Employees1,4761,4691,4241,3581,3871,5361,5621,4581,3971,2731,1981,1860
EBITDA*1,846,000-1,389,0001,157,0001,897,0001,910,000888,000833,000503,000790,000232,0001,863,0003,307,0000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Sep 2011
Tangible Assets2,883,0003,558,0003,765,0004,120,0003,262,0003,027,0003,053,0002,502,000450,000395,000510,000395,0000
Intangible Assets0000000000-4,000-20,0000
Investments & Other0000000000000
Debtors (Due After 1 year)165,000107,00055,00055,00055,00055,000000035,00000
Total Fixed Assets3,048,0003,665,0003,820,0004,175,0003,317,0003,082,0003,053,0002,502,000450,000395,000541,000375,0000
Stock & work in progress091,000205,000235,000000000000
Trade Debtors2,015,0001,718,0001,392,000926,0001,696,0001,676,0001,686,0002,346,0002,092,0001,940,000979,0001,836,0000
Group Debtors0000000000000
Misc Debtors3,746,0001,354,0001,359,0001,178,0001,161,000803,0001,444,0001,216,0001,295,000777,000628,0001,150,0000
Cash2,146,0007,810,0005,528,0007,239,0008,934,0006,891,0003,992,0004,804,0005,173,0005,084,0007,639,0007,872,0000
misc current assets3,943,0003,739,0003,993,0003,031,000000000000
total current assets11,850,00014,712,00012,477,00012,609,00011,791,0009,370,0007,122,0008,366,0008,560,0007,801,0009,246,00010,858,0000
total assets14,898,00018,377,00016,297,00016,784,00015,108,00012,452,00010,175,00010,868,0009,010,0008,196,0009,787,00011,233,0000
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 510,0001,450,000728,0002,022,0001,006,000977,00071,0001,001,000939,000920,000231,00048,0000
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities7,884,00011,850,0008,351,0007,319,0008,091,0007,049,0006,412,0005,890,0004,718,0003,959,0006,237,0008,792,0000
total current liabilities8,394,00013,300,0009,079,0009,341,0009,097,0008,026,0006,483,0006,891,0005,657,0004,879,0006,468,0008,840,0000
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions608,000282,000532,0001,072,000768,000628,000123,000588,00000116,000577,0000
total long term liabilities608,000282,000931,0001,582,0001,093,000628,000123,000588,00000116,000577,0000
total liabilities9,002,00013,582,00010,010,00010,923,00010,190,0008,654,0006,606,0007,479,0005,657,0004,879,0006,584,0009,417,0000
net assets5,896,0004,795,0006,287,0005,861,0004,918,0003,798,0003,569,0003,389,0003,353,0003,317,0003,203,0001,816,0000
total shareholders funds5,896,0004,795,0006,287,0005,861,0004,918,0003,798,0003,569,0003,389,0003,353,0003,317,0003,203,0001,816,0000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Sep 2011
Operating Activities
Operating Profit1,139,000-2,071,000497,0001,296,0001,673,000541,000479,000304,000658,000111,0001,762,0003,246,0000
Depreciation707,000682,000660,000601,000237,000347,000354,000199,000132,000117,00085,00031,0000
Amortisation0000000004,00016,00030,0000
Tax-417,000464,000-168,000-272,000-333,000-111,000-63,000-37,000-18,000-22,000-424,000-617,0000
Stock-91,000-114,000-30,000235,000000000000
Debtors2,747,000373,000647,000-753,000378,000-596,000-432,000175,000670,0001,075,000-1,344,0002,986,0000
Creditors-940,000722,000-1,294,0001,016,00029,000906,000-930,00062,00019,000689,000183,00048,0000
Accruals and Deferred Income-3,966,0003,499,0001,032,000-772,0001,042,000637,000522,0001,172,000759,000-2,278,000-2,555,0008,792,0000
Deferred Taxes & Provisions326,000-250,000-540,000304,000140,000505,000-465,000588,0000-116,000-461,000577,0000
Cash flow from operations-5,807,0002,787,000-430,0002,691,0002,410,0003,421,000329,0002,113,000880,000-2,570,000-50,0009,121,0000
Investing Activities
capital expenditure000000-905,000-2,191,000-116,0000000
Change in Investments0000000000000
cash flow from investments000000-905,000-2,191,000-116,0000000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue44,000364,000141,000-134,000-226,000000001,0001,0000
interest335,000-249,000-15,000-9,0006,000-13,000-16,0004,000-14,00025,00048,00055,0000
cash flow from financing379,000115,000126,000-143,000-220,000-13,000-16,0004,000-14,00025,00049,00056,0000
cash and cash equivalents
cash-5,664,0002,282,000-1,711,000-1,695,0002,043,0002,899,000-812,000-369,00089,000-2,555,000-233,0007,872,0000
overdraft0000000000000
change in cash-5,664,0002,282,000-1,711,000-1,695,0002,043,0002,899,000-812,000-369,00089,000-2,555,000-233,0007,872,0000

locala community partnerships c.i.c. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for locala community partnerships c.i.c.. Get real-time insights into locala community partnerships c.i.c.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Locala Community Partnerships C.i.c. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for locala community partnerships c.i.c. by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other large companies, companies in WF17 area or any other competitors across 12 key performance metrics.

locala community partnerships c.i.c. Ownership

LOCALA COMMUNITY PARTNERSHIPS C.I.C. group structure

Locala Community Partnerships C.I.C. has 1 subsidiary company.

Ultimate parent company

LOCALA COMMUNITY PARTNERSHIPS C.I.C.

07584906

1 subsidiary

LOCALA COMMUNITY PARTNERSHIPS C.I.C. Shareholders

claire smith 0.15%
emma brierley 0.15%
hannah carr 0.15%
helen jones 0.15%
emma briggs 0.15%
louise seddon 0.15%
katy cooney 0.08%
siobhan crowe 0.08%
annajit kaur 0.08%
molly heaton 0.08%

locala community partnerships c.i.c. directors

Locala Community Partnerships C.I.C. currently has 10 directors. The longest serving directors include Mrs Karen Jackson (Mar 2018) and Mrs Selina Ullah (Oct 2019).

officercountryagestartendrole
Mrs Karen JacksonUnited Kingdom58 years Mar 2018- Director
Mrs Selina Ullah58 years Oct 2019- Director
Mr Colin Lynch61 years Jan 2020- Director
Mrs Caroline Wollerton61 years Oct 2020- Director
Mrs Tracy Conroy57 years Feb 2022- Director
Mr Anthony Allen68 years Apr 2022- Director
Mrs Victoria Vallance43 years Mar 2023- Director
Mrs Kathryn LaveryEngland73 years Dec 2023- Director
Mrs Angela Mulholland-Wells47 years Oct 2024- Director
Mr James Dunmore54 years Oct 2024- Director

P&L

March 2024

turnover

81.6m

+4%

operating profit

1.1m

-155%

gross margin

9.9%

+21.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.9m

+0.23%

total assets

14.9m

-0.19%

cash

2.1m

-0.73%

net assets

Total assets minus all liabilities

locala community partnerships c.i.c. company details

company number

07584906

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

86101 - Hospital activities

86230 - Dental practice activities

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

beckside court bradford road, batley, WF17 5PW

Bank

LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC

Legal Advisor

-

locala community partnerships c.i.c. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to locala community partnerships c.i.c..

locala community partnerships c.i.c. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOCALA COMMUNITY PARTNERSHIPS C.I.C.. This can take several minutes, an email will notify you when this has completed.

locala community partnerships c.i.c. Companies House Filings - See Documents

datedescriptionview/download