seddon rdp limited
seddon rdp limited Company Information
Company Number
07588158
Next Accounts
Sep 2025
Shareholders
seddon construction limited
Group Structure
View All
Industry
Development of building projects
Registered Address
seddon building plodder lane, farnworth, bolton, lancashire, BL4 0NN
Website
http://www.seddon.co.ukseddon rdp limited Estimated Valuation
Pomanda estimates the enterprise value of SEDDON RDP LIMITED at £356.4k based on a Turnover of £1.1m and 0.33x industry multiple (adjusted for size and gross margin).
seddon rdp limited Estimated Valuation
Pomanda estimates the enterprise value of SEDDON RDP LIMITED at £0 based on an EBITDA of £-41.4k and a 2.63x industry multiple (adjusted for size and gross margin).
seddon rdp limited Estimated Valuation
Pomanda estimates the enterprise value of SEDDON RDP LIMITED at £221.2k based on Net Assets of £156.5k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Seddon Rdp Limited Overview
Seddon Rdp Limited is a live company located in bolton, BL4 0NN with a Companies House number of 07588158. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2011, it's largest shareholder is seddon construction limited with a 100% stake. Seddon Rdp Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Seddon Rdp Limited Health Check
Pomanda's financial health check has awarded Seddon Rdp Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£2.5m)
£1.1m - Seddon Rdp Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (4.8%)
-18% - Seddon Rdp Limited
4.8% - Industry AVG
Production
with a gross margin of 10.1%, this company has a higher cost of product (27.3%)
10.1% - Seddon Rdp Limited
27.3% - Industry AVG
Profitability
an operating margin of -3.9% make it less profitable than the average company (7%)
-3.9% - Seddon Rdp Limited
7% - Industry AVG
Employees
with 4 employees, this is below the industry average (7)
- Seddon Rdp Limited
7 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Seddon Rdp Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £267.6k, this is equally as efficient (£289.9k)
- Seddon Rdp Limited
£289.9k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (28 days)
10 days - Seddon Rdp Limited
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Seddon Rdp Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Seddon Rdp Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (12 weeks)
31 weeks - Seddon Rdp Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.1%, this is a lower level of debt than the average (73.5%)
30.1% - Seddon Rdp Limited
73.5% - Industry AVG
SEDDON RDP LIMITED financials
Seddon Rdp Limited's latest turnover from December 2023 is £1.1 million and the company has net assets of £156.5 thousand. According to their latest financial statements, we estimate that Seddon Rdp Limited has 4 employees and maintains cash reserves of £41.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,070,538 | 968,959 | 3,954,004 | 1,972,000 | 2,732,364 | 4,920,538 | 4,261,761 | 2,661,035 | 3,408,113 | 2,850,322 | 1,722,007 | 1,349,599 | |
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | 962,027 | 936,699 | 4,057,139 | 1,635,726 | 2,347,420 | 4,814,725 | 3,984,973 | 2,353,173 | 3,173,255 | 3,202,308 | 1,353,831 | 1,389,649 | |
| Gross Profit | 108,511 | 32,260 | -103,135 | 336,274 | 384,944 | 105,813 | 276,788 | 307,862 | 234,858 | -351,986 | 368,176 | -40,050 | |
| Admin Expenses | 149,910 | 11,025 | 20,432 | 22,130 | 41,412 | 115,730 | 366,212 | 108,255 | 17,919 | 52,508 | 7,784 | 5,851 | |
| Operating Profit | -41,399 | 21,235 | -123,567 | 314,144 | 343,532 | -9,917 | -89,424 | 199,607 | 216,939 | -404,494 | 360,392 | -45,901 | |
| Interest Payable | 24,690 | 86,286 | 23,146 | 12,000 | 136 | 37 | |||||||
| Interest Receivable | 17,281 | 163,227 | 150,916 | 117,115 | 37 | 169 | 20,960 | ||||||
| Pre-Tax Profit | 164,367 | 98,176 | 4,203 | 419,259 | 343,532 | -9,918 | -89,387 | 199,607 | 216,803 | -404,362 | 360,392 | -24,941 | |
| Tax | -12,115 | -56,740 | 16,000 | -78,900 | -65,471 | 1,820 | 16,081 | -32,031 | -43,998 | 86,812 | -83,778 | 6,110 | |
| Profit After Tax | 152,252 | 41,436 | 20,203 | 340,359 | 278,061 | -8,098 | -73,306 | 167,576 | 172,805 | -317,550 | 276,614 | -18,831 | |
| Dividends Paid | 875,000 | ||||||||||||
| Retained Profit | 152,252 | -833,564 | 20,203 | 340,359 | 278,061 | -8,098 | -73,306 | 167,576 | 172,805 | -317,550 | 276,614 | -18,831 | |
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* | -41,399 | 21,235 | -123,567 | 314,144 | 343,532 | -9,917 | -89,424 | 199,607 | 216,939 | -404,494 | 360,392 | -45,901 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||
| Intangible Assets | |||||||||||||
| Investments & Other | 14,200 | 5,400 | 5,400 | 5,400 | 5,400 | 15,000 | 15,001 | 15,001 | 9,001 | 901 | 1 | 1 | |
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 14,200 | 5,400 | 5,400 | 5,400 | 5,400 | 15,000 | 15,001 | 15,001 | 9,001 | 901 | 1 | 1 | |
| Stock & work in progress | 147,505 | 131,918 | 120,000 | 2,618,338 | 2,808,211 | 3,106,790 | 2,197,886 | 2,004,213 | |||||
| Trade Debtors | 29,899 | 216,048 | 219,992 | 84,661 | 65,196 | 51,695 | 36,875 | 56,692 | |||||
| Group Debtors | 101,947 | 1,405,923 | 3,512,622 | 3,480,542 | 1,582,253 | 226,022 | 1,255,561 | 778,392 | 97,308 | 158,351 | 1 | 1 | |
| Misc Debtors | 36,513 | 350,869 | 220,346 | 70,788 | 26,794 | 1,949 | 66,171 | 6,341 | 86,831 | 68,333 | 55,639 | ||
| Cash | 41,189 | 11,272 | 11,281 | 41,814 | 197,908 | 1,339,955 | 577,902 | 407,771 | 1,144,638 | 98,731 | 10,991 | 3,757 | |
| misc current assets | 1,224,944 | 1,870,461 | |||||||||||
| total current assets | 209,548 | 2,131,617 | 4,096,159 | 3,593,144 | 1,926,955 | 4,270,925 | 4,773,041 | 4,350,989 | 3,476,707 | 2,404,818 | 1,304,269 | 1,929,858 | |
| total assets | 223,748 | 2,137,017 | 4,101,559 | 3,598,544 | 1,932,355 | 4,285,925 | 4,788,042 | 4,365,990 | 3,485,708 | 2,405,719 | 1,304,270 | 1,929,859 | |
| Bank overdraft | 279,086 | 1,664,134 | 1,426,009 | 35,067 | |||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 36 | 316,788 | 101,938 | 112,859 | 207,675 | 135,978 | 40,209 | ||||||
| Group/Directors Accounts | 1,095,852 | 1,243,623 | 1,201,619 | 1,249,772 | 3,758,106 | 4,469,810 | 3,923,338 | 3,106,406 | 2,274,713 | 922,498 | 1,929,134 | ||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 67,226 | 757,809 | 355,968 | 153,285 | 205,275 | 11,820 | 8,985 | 49,178 | 58,588 | 19,727 | 83,779 | 19,555 | |
| total current liabilities | 67,226 | 2,132,747 | 3,263,725 | 2,780,913 | 1,455,083 | 4,086,714 | 4,580,733 | 4,085,375 | 3,372,669 | 2,465,485 | 1,046,486 | 1,948,689 | |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | |||||||||||||
| total long term liabilities | |||||||||||||
| total liabilities | 67,226 | 2,132,747 | 3,263,725 | 2,780,913 | 1,455,083 | 4,086,714 | 4,580,733 | 4,085,375 | 3,372,669 | 2,465,485 | 1,046,486 | 1,948,689 | |
| net assets | 156,522 | 4,270 | 837,834 | 817,631 | 477,272 | 199,211 | 207,309 | 280,615 | 113,039 | -59,766 | 257,784 | -18,830 | |
| total shareholders funds | 156,522 | 4,270 | 837,834 | 817,631 | 477,272 | 199,211 | 207,309 | 280,615 | 113,039 | -59,766 | 257,784 | -18,830 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | -41,399 | 21,235 | -123,567 | 314,144 | 343,532 | -9,917 | -89,424 | 199,607 | 216,939 | -404,494 | 360,392 | -45,901 | |
| Depreciation | |||||||||||||
| Amortisation | |||||||||||||
| Tax | -12,115 | -56,740 | 16,000 | -78,900 | -65,471 | 1,820 | 16,081 | -32,031 | -43,998 | 86,812 | -83,778 | 6,110 | |
| Stock | -147,505 | 15,587 | 131,918 | -120,000 | -2,498,338 | -189,873 | -298,579 | 908,904 | 193,673 | 2,004,213 | |||
| Debtors | -1,804,481 | -1,980,120 | 401,630 | 1,942,283 | 1,296,415 | -1,074,296 | 550,500 | 702,245 | -167,691 | 233,540 | 12,694 | 55,640 | |
| Creditors | -36 | -316,752 | 214,850 | -10,921 | -94,816 | 71,697 | 95,769 | 40,209 | |||||
| Accruals and Deferred Income | -690,583 | 401,841 | 202,683 | -51,990 | 193,455 | 2,835 | -40,193 | -9,410 | 38,861 | -64,052 | 64,224 | 19,555 | |
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | 1,207,889 | 2,330,869 | -438,432 | -1,639,065 | 1,356,687 | 1,473,757 | -376,378 | -1,547,799 | 257,517 | -2,523,718 | 368,353 | -75,876 | |
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 8,800 | -9,600 | -1 | 6,000 | 8,100 | 900 | 1 | ||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | -1,095,852 | -147,771 | 42,004 | -48,153 | -2,508,334 | -711,704 | 546,472 | 816,932 | 831,693 | 1,352,215 | -1,006,636 | 1,929,134 | |
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | -7,409 | 76,941 | 127,770 | 105,115 | 37 | -136 | 132 | 20,960 | |||||
| cash flow from financing | -1,103,261 | -70,830 | 169,774 | 56,962 | -2,508,334 | -711,704 | 546,509 | 816,932 | 831,557 | 1,352,347 | -1,006,636 | 1,950,095 | |
| cash and cash equivalents | |||||||||||||
| cash | 29,917 | -9 | -30,533 | -156,094 | -1,142,047 | 762,053 | 170,131 | -736,867 | 1,045,907 | 87,740 | 7,234 | 3,757 | |
| overdraft | -279,086 | -1,385,048 | 238,125 | 1,426,009 | -35,067 | 35,067 | |||||||
| change in cash | 309,003 | 1,385,039 | -268,658 | -1,582,103 | -1,142,047 | 762,053 | 170,131 | -736,867 | 1,080,974 | 52,673 | 7,234 | 3,757 |
seddon rdp limited Credit Report and Business Information
Seddon Rdp Limited Competitor Analysis
Perform a competitor analysis for seddon rdp limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BL4 area or any other competitors across 12 key performance metrics.
seddon rdp limited Ownership
SEDDON RDP LIMITED group structure
Seddon Rdp Limited has no subsidiary companies.
Ultimate parent company
2 parents
SEDDON RDP LIMITED
07588158
seddon rdp limited directors
Seddon Rdp Limited currently has 5 directors. The longest serving directors include Mr Jonathan Seddon (Apr 2011) and Mr Colin Graham (Aug 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Seddon | England | 52 years | Apr 2011 | - | Director |
| Mr Colin Graham | England | 60 years | Aug 2013 | - | Director |
| Mr Michael Jefferson | England | 50 years | Apr 2014 | - | Director |
| Mr Stuart McLaughlin | United Kingdom | 62 years | Jan 2016 | - | Director |
| Miss Amanda Cox | United Kingdom | 51 years | Jan 2022 | - | Director |
P&L
December 2023turnover
1.1m
+10%
operating profit
-41.4k
-295%
gross margin
10.2%
+204.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
156.5k
+35.66%
total assets
223.7k
-0.9%
cash
41.2k
+2.65%
net assets
Total assets minus all liabilities
seddon rdp limited company details
company number
07588158
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
April 2011
age
14
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
RSM UK AUDIT LLP
address
seddon building plodder lane, farnworth, bolton, lancashire, BL4 0NN
Bank
BARCLAYS BANK PLC
Legal Advisor
-
seddon rdp limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to seddon rdp limited. Currently there are 1 open charges and 0 have been satisfied in the past.
seddon rdp limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEDDON RDP LIMITED. This can take several minutes, an email will notify you when this has completed.
seddon rdp limited Companies House Filings - See Documents
| date | description | view/download |
|---|
