psp partnership ltd

Live EstablishedMicroDeclining

psp partnership ltd Company Information

Share PSP PARTNERSHIP LTD

Company Number

07588298

Shareholders

philip spencer

charlie spencer

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

249 cranbrook road, ilford, essex, IG1 4TG

psp partnership ltd Estimated Valuation

£200.9k

Pomanda estimates the enterprise value of PSP PARTNERSHIP LTD at £200.9k based on a Turnover of £67.3k and 2.98x industry multiple (adjusted for size and gross margin).

psp partnership ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PSP PARTNERSHIP LTD at £0 based on an EBITDA of £-122.1k and a 6.4x industry multiple (adjusted for size and gross margin).

psp partnership ltd Estimated Valuation

£116.4k

Pomanda estimates the enterprise value of PSP PARTNERSHIP LTD at £116.4k based on Net Assets of £73.9k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Psp Partnership Ltd Overview

Psp Partnership Ltd is a live company located in essex, IG1 4TG with a Companies House number of 07588298. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2011, it's largest shareholder is philip spencer with a 83.6% stake. Psp Partnership Ltd is a established, micro sized company, Pomanda has estimated its turnover at £67.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Psp Partnership Ltd Health Check

Pomanda's financial health check has awarded Psp Partnership Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £67.3k, make it smaller than the average company (£823.4k)

£67.3k - Psp Partnership Ltd

£823.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (2.1%)

-19% - Psp Partnership Ltd

2.1% - Industry AVG

production

Production

with a gross margin of 68.5%, this company has a comparable cost of product (68.5%)

68.5% - Psp Partnership Ltd

68.5% - Industry AVG

profitability

Profitability

an operating margin of -185.5% make it less profitable than the average company (31.5%)

-185.5% - Psp Partnership Ltd

31.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Psp Partnership Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)

£35.2k - Psp Partnership Ltd

£35.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.3k, this is less efficient (£192.2k)

£67.3k - Psp Partnership Ltd

£192.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (26 days)

0 days - Psp Partnership Ltd

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Psp Partnership Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Psp Partnership Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Psp Partnership Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89%, this is a higher level of debt than the average (64.8%)

89% - Psp Partnership Ltd

64.8% - Industry AVG

PSP PARTNERSHIP LTD financials

EXPORTms excel logo

Psp Partnership Ltd's latest turnover from April 2023 is estimated at £67.3 thousand and the company has net assets of £73.9 thousand. According to their latest financial statements, Psp Partnership Ltd has 1 employee and maintains cash reserves of £3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover67,322108,63297,639124,594106,230100,518104,3623,58518,3531,309,7881,250,8243,618,679
Other Income Or Grants
Cost Of Sales21,20535,98131,63241,08733,05933,28834,2241,1816,863546,129487,9331,423,559
Gross Profit46,11772,65166,00783,50673,17167,22970,1382,40411,490763,659762,8912,195,119
Admin Expenses171,009145,941-354,313-43,120141,52518,282203,4294,07169,951808,767631,0152,192,560
Operating Profit-124,892-73,290420,320126,626-68,35448,947-133,291-1,667-58,461-45,108131,8762,559
Interest Payable3,5903,2061,525
Interest Receivable116288381121232950431
Pre-Tax Profit-128,366-76,208418,833126,627-68,34248,959-133,288-1,665-58,452-45,058131,9192,559
Tax-79,578-24,059-9,302-30,341-614
Profit After Tax-128,366-76,208339,255102,568-68,34239,657-133,288-1,665-58,452-45,058101,5781,945
Dividends Paid
Retained Profit-128,366-76,208339,255102,568-68,34239,657-133,288-1,665-58,452-45,058101,5781,945
Employee Costs35,18936,78935,81340,14638,77537,07535,80038,59435,039220,557210,236600,468
Number Of Employees1111111116618
EBITDA*-122,146-70,406424,165128,912-67,83149,842-132,960-1,667-58,461-45,108131,8762,559

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets8,2468,65211,5366,8572,1632,686992
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,2468,65211,5366,8572,1632,686992
Stock & work in progress
Trade Debtors1791,766126,431133,198352,649
Group Debtors234,855330,000330,000135,000
Misc Debtors427,363426,8511,8383071,5711,5711,571
Cash3,0432,41574,4151,6667862,4552,354548262,77817,185198
misc current assets
total current assets665,440759,266404,4153,5041,0934,026138,9251,6252,592129,209150,383352,847
total assets673,686767,918415,95110,3613,2566,712139,9171,6252,592129,209150,383352,847
Bank overdraft
Bank loan25,050
Trade Creditors 5,8503603,2964,2667691811,2072,26970,74146,857350,899
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities574,701514,76787,08267,812162,305100,916274,3661,760
total current liabilities599,751520,61787,44271,108166,571101,685274,5472,9672,26970,74146,857350,899
loans45,00050,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities45,00050,000
total liabilities599,751565,617137,44271,108166,571101,685274,5472,9672,26970,74146,857350,899
net assets73,935202,301278,509-60,747-163,315-94,973-134,630-1,34232358,468103,5261,948
total shareholders funds73,935202,301278,509-60,747-163,315-94,973-134,630-1,34232358,468103,5261,948
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit-124,892-73,290420,320126,626-68,35448,947-133,291-1,667-58,461-45,108131,8762,559
Depreciation2,7462,8843,8452,286523895331
Amortisation
Tax-79,578-24,059-9,302-30,341-614
Stock
Debtors-94,454426,851328,1621,531-1,264-135,000135,000-195-124,665-6,767-219,451352,649
Creditors-5,8505,490-2,936-9703,497588-1,026-1,062-68,47223,884-304,042350,899
Accruals and Deferred Income59,934427,68519,270-94,49361,389-173,450272,6061,760
Deferred Taxes & Provisions
Cash flow from operations26,392-64,08232,7597,859-1,6812,6783,620-774-2,268-14,45716,944195
Investing Activities
capital expenditure-2,340-8,524-6,980-2,589-1,323
Change in Investments
cash flow from investments-2,340-8,524-6,980-2,589-1,323
Financing Activities
Bank loans25,050
Group/Directors Accounts
Other Short Term Loans
Long term loans-45,000-5,00050,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue13073
interest-3,474-2,918-1,4871121232950431
cash flow from financing-23,424-7,91848,514112123231650434
cash and cash equivalents
cash628-72,00072,749880-1,6691012,300-772-1,952-14,40716,987198
overdraft
change in cash628-72,00072,749880-1,6691012,300-772-1,952-14,40716,987198

psp partnership ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for psp partnership ltd. Get real-time insights into psp partnership ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Psp Partnership Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for psp partnership ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.

psp partnership ltd Ownership

PSP PARTNERSHIP LTD group structure

Psp Partnership Ltd has no subsidiary companies.

Ultimate parent company

PSP PARTNERSHIP LTD

07588298

PSP PARTNERSHIP LTD Shareholders

philip spencer 83.6%
charlie spencer 16.08%
lorraine spencer 0.32%

psp partnership ltd directors

Psp Partnership Ltd currently has 1 director, Mr Philip Spencer serving since Oct 2011.

officercountryagestartendrole
Mr Philip Spencer68 years Oct 2011- Director

P&L

April 2023

turnover

67.3k

-38%

operating profit

-124.9k

0%

gross margin

68.6%

+2.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

73.9k

-0.63%

total assets

673.7k

-0.12%

cash

3k

+0.26%

net assets

Total assets minus all liabilities

psp partnership ltd company details

company number

07588298

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

westgate house (harlow) limited (April 2012)

accountant

-

auditor

-

address

249 cranbrook road, ilford, essex, IG1 4TG

Bank

-

Legal Advisor

-

psp partnership ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to psp partnership ltd.

psp partnership ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PSP PARTNERSHIP LTD. This can take several minutes, an email will notify you when this has completed.

psp partnership ltd Companies House Filings - See Documents

datedescriptionview/download