driving shows ltd

Dissolved 

driving shows ltd Company Information

Share DRIVING SHOWS LTD

Company Number

07589287

Directors

Andrew Green

Shareholders

andrew green

Group Structure

View All

Industry

Advertising agencies

 

Registered Address

23 conduit street, gloucester, GL1 4XF

driving shows ltd Estimated Valuation

£80.9k

Pomanda estimates the enterprise value of DRIVING SHOWS LTD at £80.9k based on a Turnover of £180.8k and 0.45x industry multiple (adjusted for size and gross margin).

driving shows ltd Estimated Valuation

£24.6k

Pomanda estimates the enterprise value of DRIVING SHOWS LTD at £24.6k based on an EBITDA of £8.4k and a 2.91x industry multiple (adjusted for size and gross margin).

driving shows ltd Estimated Valuation

£11.7k

Pomanda estimates the enterprise value of DRIVING SHOWS LTD at £11.7k based on Net Assets of £6.6k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Driving Shows Ltd Overview

Driving Shows Ltd is a dissolved company that was located in gloucester, GL1 4XF with a Companies House number of 07589287. It operated in the advertising agencies sector, SIC Code 73110. Founded in April 2011, it's largest shareholder was andrew green with a 100% stake. The last turnover for Driving Shows Ltd was estimated at £180.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Driving Shows Ltd Health Check

Pomanda's financial health check has awarded Driving Shows Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £180.8k, make it smaller than the average company (£6.3m)

£180.8k - Driving Shows Ltd

£6.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Driving Shows Ltd

- - Industry AVG

production

Production

with a gross margin of 43.4%, this company has a comparable cost of product (43.4%)

43.4% - Driving Shows Ltd

43.4% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it as profitable than the average company (4.9%)

4.1% - Driving Shows Ltd

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (41)

2 - Driving Shows Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.5k, the company has an equivalent pay structure (£57.5k)

£57.5k - Driving Shows Ltd

£57.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.4k, this is less efficient (£171.1k)

£90.4k - Driving Shows Ltd

£171.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is near the average (61 days)

49 days - Driving Shows Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (47 days)

0 days - Driving Shows Ltd

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Driving Shows Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (17 weeks)

27 weeks - Driving Shows Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.1%, this is a higher level of debt than the average (69.6%)

89.1% - Driving Shows Ltd

69.6% - Industry AVG

DRIVING SHOWS LTD financials

EXPORTms excel logo

Driving Shows Ltd's latest turnover from April 2019 is estimated at £180.8 thousand and the company has net assets of £6.6 thousand. According to their latest financial statements, Driving Shows Ltd has 2 employees and maintains cash reserves of £28.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover180,842206,791276,42840,37861,68837,01526,224
Other Income Or Grants
Cost Of Sales102,354114,827146,00721,20434,01321,07414,956
Gross Profit78,48991,964130,42119,17427,67515,94111,268
Admin Expenses71,03891,828130,2311419,88426,68616,90610,154
Operating Profit7,451136190-14-710989-9651,114
Interest Payable
Interest Receivable157934228686458
Pre-Tax Profit7,60722823214-704997-9011,172
Tax-1,445-43-44-3-209-281
Profit After Tax6,16218518811-704788-901891
Dividends Paid
Retained Profit6,16218518811-704788-901891
Employee Costs114,951111,000218,76054,65753,28751,23750,881
Number Of Employees2241111
EBITDA*8,4321,1221,1831,569621,773-2881,451

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets401,0212,0073,0007101,4821,7551,004
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets401,0212,0073,0007101,4821,7551,004
Stock & work in progress
Trade Debtors24,6425,7337,37610,869702
Group Debtors
Misc Debtors7,4216,2313,4724,9385,042
Cash28,50613,31123,8189,6041,5478392,45123,342
misc current assets
total current assets60,56919,54233,02314,5428,92311,7087,49324,044
total assets60,60920,56335,03017,5429,63313,1909,24825,048
Bank overdraft
Bank loan
Trade Creditors 119,54912,4029,24824,157
Group/Directors Accounts2812,273
other short term finances
hp & lease commitments
other current liabilities53,69720,09434,74715,174
total current liabilities53,97920,09534,74717,4479,54912,4029,24824,157
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities53,97920,09534,74717,4479,54912,4029,24824,157
net assets6,6304682839584788891
total shareholders funds6,6304682839584788891
Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit7,451136190-14-710989-9651,114
Depreciation9819869931,583772784677337
Amortisation
Tax-1,445-43-44-3-209-281
Stock
Debtors25,832-2,9744,267-2,438-3,4935,8274,340702
Creditors1-9,549-2,8533,154-14,90924,157
Accruals and Deferred Income33,603-14,65319,57315,174
Deferred Taxes & Provisions
Cash flow from operations14,758-10,59916,4459,629702-1,109-19,53724,625
Investing Activities
capital expenditure-3,873-511-1,428-1,341
Change in Investments
cash flow from investments-3,873-511-1,428-1,341
Financing Activities
Bank loans
Group/Directors Accounts281-2,2732,273
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest157934228686458
cash flow from financing43893-2,2312,301687458
cash and cash equivalents
cash15,195-10,50714,2148,057708-1,612-20,89123,342
overdraft
change in cash15,195-10,50714,2148,057708-1,612-20,89123,342

driving shows ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for driving shows ltd. Get real-time insights into driving shows ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Driving Shows Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for driving shows ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in GL1 area or any other competitors across 12 key performance metrics.

driving shows ltd Ownership

DRIVING SHOWS LTD group structure

Driving Shows Ltd has no subsidiary companies.

Ultimate parent company

DRIVING SHOWS LTD

07589287

DRIVING SHOWS LTD Shareholders

andrew green 100%

driving shows ltd directors

Driving Shows Ltd currently has 1 director, Mr Andrew Green serving since Apr 2011.

officercountryagestartendrole
Mr Andrew Green56 years Apr 2011- Director

P&L

April 2019

turnover

180.8k

-13%

operating profit

7.5k

0%

gross margin

43.5%

-2.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2019

net assets

6.6k

+13.17%

total assets

60.6k

+1.95%

cash

28.5k

+1.14%

net assets

Total assets minus all liabilities

driving shows ltd company details

company number

07589287

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2019

previous names

N/A

accountant

TRIO ACCOUNTANCY SERVICES LTD

auditor

-

address

23 conduit street, gloucester, GL1 4XF

Bank

-

Legal Advisor

-

driving shows ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to driving shows ltd.

driving shows ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DRIVING SHOWS LTD. This can take several minutes, an email will notify you when this has completed.

driving shows ltd Companies House Filings - See Documents

datedescriptionview/download