success masters limited Company Information
Company Number
07589555
Website
www.success-masters.co.ukRegistered Address
office 3, unit 17-18 sillicon business cen, perivale, greenford, middlesex, UB6 7JZ
Industry
Bookkeeping activities
Accounting, and auditing activities
Telephone
02082265894
Next Accounts Due
January 2026
Group Structure
View All
Directors
Abdul Rashid7 Years
Shareholders
abdul rashid 100%
success masters limited Estimated Valuation
Pomanda estimates the enterprise value of SUCCESS MASTERS LIMITED at £29.5k based on a Turnover of £41.5k and 0.71x industry multiple (adjusted for size and gross margin).
success masters limited Estimated Valuation
Pomanda estimates the enterprise value of SUCCESS MASTERS LIMITED at £3.6k based on an EBITDA of £1k and a 3.54x industry multiple (adjusted for size and gross margin).
success masters limited Estimated Valuation
Pomanda estimates the enterprise value of SUCCESS MASTERS LIMITED at £6.9k based on Net Assets of £1.9k and 3.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Success Masters Limited Overview
Success Masters Limited is a live company located in perivale, greenford, UB6 7JZ with a Companies House number of 07589555. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2011, it's largest shareholder is abdul rashid with a 100% stake. Success Masters Limited is a established, micro sized company, Pomanda has estimated its turnover at £41.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Success Masters Limited Health Check
Pomanda's financial health check has awarded Success Masters Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £41.5k, make it smaller than the average company (£96.2k)
- Success Masters Limited
£96.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Success Masters Limited
- - Industry AVG
Production
with a gross margin of 41.8%, this company has a higher cost of product (67.9%)
- Success Masters Limited
67.9% - Industry AVG
Profitability
an operating margin of 2.5% make it less profitable than the average company (10%)
- Success Masters Limited
10% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Success Masters Limited
2 - Industry AVG
Pay Structure
on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)
- Success Masters Limited
£18.9k - Industry AVG
Efficiency
resulting in sales per employee of £20.8k, this is less efficient (£58.6k)
- Success Masters Limited
£58.6k - Industry AVG
Debtor Days
it gets paid by customers after 117 days, this is later than average (75 days)
- Success Masters Limited
75 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (25 days)
- Success Masters Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Success Masters Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Success Masters Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.1%, this is a higher level of debt than the average (69%)
89.1% - Success Masters Limited
69% - Industry AVG
SUCCESS MASTERS LIMITED financials
Success Masters Limited's latest turnover from April 2024 is estimated at £41.5 thousand and the company has net assets of £1.9 thousand. According to their latest financial statements, Success Masters Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,694 | 4,104 | 4,559 | 5,065 | 778 | 865 | 961 | 1,068 | 1,187 | 1,250 | 1,875 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,694 | 4,104 | 4,559 | 5,065 | 778 | 865 | 961 | 1,068 | 1,187 | 1,250 | 1,875 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 13,383 | 0 | 0 | 0 | 0 | 797 | 1,567 | 0 | 0 | 1,196 | 1,069 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 19,771 | 11,737 | 10,209 | 1,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 246 | 686 | 1,074 | 171 | 0 | 0 | 220 | 1,203 | 1,013 | 532 | 1,433 | 1,543 |
misc current assets | 0 | 0 | 0 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 13,383 | 20,017 | 12,423 | 26,283 | 2,092 | 797 | 1,567 | 220 | 1,203 | 2,209 | 1,601 | 1,433 | 1,543 |
total assets | 17,077 | 24,121 | 16,982 | 31,348 | 2,870 | 1,662 | 2,528 | 1,288 | 2,390 | 3,459 | 3,476 | 1,433 | 1,543 |
Bank overdraft | 0 | 2,302 | 2,302 | 18,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,434 | 0 | 0 | 0 | 0 | 777 | 2,192 | 0 | 0 | 346 | 0 | 0 | 1,390 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 2,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 405 | 456 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 8,371 | 154 | 12,560 | 663 | 0 | 0 | 1,021 | 2,226 | 0 | 0 | 0 | 0 |
total current liabilities | 3,434 | 10,673 | 2,456 | 31,060 | 2,744 | 777 | 2,192 | 1,021 | 2,226 | 346 | 405 | 456 | 1,390 |
loans | 0 | 11,783 | 14,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 11,783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 11,783 | 11,783 | 14,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 15,217 | 22,456 | 16,542 | 31,060 | 2,744 | 777 | 2,192 | 1,021 | 2,226 | 346 | 405 | 456 | 1,390 |
net assets | 1,860 | 1,665 | 440 | 288 | 126 | 885 | 336 | 267 | 164 | 3,113 | 3,071 | 977 | 153 |
total shareholders funds | 1,860 | 1,665 | 440 | 288 | 126 | 885 | 336 | 267 | 164 | 3,113 | 3,071 | 977 | 153 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 455 | 506 | 563 | 0 | 119 | 813 | 625 | 625 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -6,388 | 8,034 | 1,528 | 8,288 | 1,124 | -770 | 1,567 | 0 | -1,196 | 127 | 1,069 | 0 | 0 |
Creditors | 3,434 | 0 | 0 | 0 | -777 | -1,415 | 2,192 | 0 | -346 | 346 | 0 | -1,390 | 1,390 |
Accruals and Deferred Income | -8,371 | 8,217 | -12,406 | 11,897 | 663 | 0 | -1,021 | -1,205 | 2,226 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -2,081 | 2,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -405 | -51 | 456 | 0 |
Long term loans | -11,783 | -2,303 | 14,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 11,783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -246 | -440 | -388 | 903 | 171 | 0 | -220 | -983 | 190 | 481 | -901 | -110 | 1,543 |
overdraft | -2,302 | 0 | -16,198 | 18,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 2,056 | -440 | 15,810 | -17,597 | 171 | 0 | -220 | -983 | 190 | 481 | -901 | -110 | 1,543 |
success masters limited Credit Report and Business Information
Success Masters Limited Competitor Analysis
Perform a competitor analysis for success masters limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.
success masters limited Ownership
SUCCESS MASTERS LIMITED group structure
Success Masters Limited has no subsidiary companies.
Ultimate parent company
SUCCESS MASTERS LIMITED
07589555
success masters limited directors
Success Masters Limited currently has 1 director, Mr Abdul Rashid serving since Jan 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Abdul Rashid | United Kingdom | 46 years | Jan 2017 | - | Director |
P&L
April 2024turnover
41.5k
+14%
operating profit
1k
0%
gross margin
41.8%
-6.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
1.9k
+0.12%
total assets
17.1k
-0.29%
cash
0
-1%
net assets
Total assets minus all liabilities
success masters limited company details
company number
07589555
Type
Private limited with Share Capital
industry
69202 - Bookkeeping activities
69201 - Accounting, and auditing activities
incorporation date
April 2011
age
13
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
uk direct consultants limited (August 2015)
last accounts submitted
April 2024
address
office 3, unit 17-18 sillicon business cen, perivale, greenford, middlesex, UB6 7JZ
accountant
SUCCESS MASTERS LIMITED
auditor
-
success masters limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to success masters limited.
success masters limited Companies House Filings - See Documents
date | description | view/download |
---|