success masters limited

1

success masters limited Company Information

Share SUCCESS MASTERS LIMITED
Live 
EstablishedMicro

Company Number

07589555

Registered Address

office 3, unit 17-18 sillicon business cen, perivale, greenford, middlesex, UB6 7JZ

Industry

Bookkeeping activities

 

Accounting, and auditing activities

 

Telephone

02082265894

Next Accounts Due

January 2026

Group Structure

View All

Directors

Abdul Rashid7 Years

Shareholders

abdul rashid 100%

success masters limited Estimated Valuation

£29.5k

Pomanda estimates the enterprise value of SUCCESS MASTERS LIMITED at £29.5k based on a Turnover of £41.5k and 0.71x industry multiple (adjusted for size and gross margin).

success masters limited Estimated Valuation

£3.6k

Pomanda estimates the enterprise value of SUCCESS MASTERS LIMITED at £3.6k based on an EBITDA of £1k and a 3.54x industry multiple (adjusted for size and gross margin).

success masters limited Estimated Valuation

£6.9k

Pomanda estimates the enterprise value of SUCCESS MASTERS LIMITED at £6.9k based on Net Assets of £1.9k and 3.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Success Masters Limited Overview

Success Masters Limited is a live company located in perivale, greenford, UB6 7JZ with a Companies House number of 07589555. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2011, it's largest shareholder is abdul rashid with a 100% stake. Success Masters Limited is a established, micro sized company, Pomanda has estimated its turnover at £41.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Success Masters Limited Health Check

Pomanda's financial health check has awarded Success Masters Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £41.5k, make it smaller than the average company (£96.2k)

£41.5k - Success Masters Limited

£96.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Success Masters Limited

- - Industry AVG

production

Production

with a gross margin of 41.8%, this company has a higher cost of product (67.9%)

41.8% - Success Masters Limited

67.9% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (10%)

2.5% - Success Masters Limited

10% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Success Masters Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)

£18.9k - Success Masters Limited

£18.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.8k, this is less efficient (£58.6k)

£20.8k - Success Masters Limited

£58.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (75 days)

117 days - Success Masters Limited

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (25 days)

51 days - Success Masters Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Success Masters Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Success Masters Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.1%, this is a higher level of debt than the average (69%)

89.1% - Success Masters Limited

69% - Industry AVG

SUCCESS MASTERS LIMITED financials

EXPORTms excel logo

Success Masters Limited's latest turnover from April 2024 is estimated at £41.5 thousand and the company has net assets of £1.9 thousand. According to their latest financial statements, Success Masters Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover41,54936,28937,899001,7103,697004,4564,8010144
Other Income Or Grants0000000000000
Cost Of Sales24,18820,01419,729006881,382001,8041,749071
Gross Profit17,36116,27518,171001,0232,315002,6523,052073
Admin Expenses16,33113,10016,812-7647603452,229-1252,9552,590378-1,078-123
Operating Profit1,0303,1751,359764-76067886125-2,955622,6741,078196
Interest Payable7751,5621,177564000001328150
Interest Receivable62071001264574
Pre-Tax Profit2611,633188200-76067886127-2,949532,6511,070200
Tax-65-408-36-380-129-16-240-10-557-246-48
Profit After Tax1961,225152162-76054970103-2,949422,094824152
Dividends Paid0000000000000
Retained Profit1961,225152162-76054970103-2,949422,094824152
Employee Costs37,78116,82019,3180018,63022,0340026,86323,859027,744
Number Of Employees2110011001101
EBITDA*1,0303,6301,8651,327-76067886244-2,1426873,2991,078196

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets3,6944,1044,5595,0657788659611,0681,1871,2501,87500
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets3,6944,1044,5595,0657788659611,0681,1871,2501,87500
Stock & work in progress0000000000000
Trade Debtors13,38300007971,567001,1961,06900
Group Debtors0000000000000
Misc Debtors019,77111,73710,2091,92100000000
Cash02466861,074171002201,2031,0135321,4331,543
misc current assets00015,000000000000
total current assets13,38320,01712,42326,2832,0927971,5672201,2032,2091,6011,4331,543
total assets17,07724,12116,98231,3482,8701,6622,5281,2882,3903,4593,4761,4331,543
Bank overdraft02,3022,30218,500000000000
Bank loan0000000000000
Trade Creditors 3,43400007772,19200346001,390
Group/Directors Accounts00002,08100000000
other short term finances00000000004054560
hp & lease commitments0000000000000
other current liabilities08,37115412,560663001,0212,2260000
total current liabilities3,43410,6732,45631,0602,7447772,1921,0212,2263464054561,390
loans011,78314,0860000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities11,783000000000000
provisions0000000000000
total long term liabilities11,78311,78314,0860000000000
total liabilities15,21722,45616,54231,0602,7447772,1921,0212,2263464054561,390
net assets1,8601,6654402881268853362671643,1133,071977153
total shareholders funds1,8601,6654402881268853362671643,1133,071977153
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit1,0303,1751,359764-76067886125-2,955622,6741,078196
Depreciation045550656300011981362562500
Amortisation0000000000000
Tax-65-408-36-380-129-16-240-10-557-246-48
Stock0000000000000
Debtors-6,3888,0341,5288,2881,124-7701,5670-1,1961271,06900
Creditors3,434000-777-1,4152,1920-3463460-1,3901,390
Accruals and Deferred Income-8,3718,217-12,40611,8976630-1,021-1,2052,2260000
Deferred Taxes & Provisions0000000000000
Cash flow from operations2,4163,405-12,1054,898-1,998-96-326-9859348961,673-5581,538
Investing Activities
capital expenditure41000-4,85087961070-7500-2,50000
Change in Investments0000000000000
cash flow from investments41000-4,85087961070-7500-2,50000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts000-2,0812,08100000000
Other Short Term Loans 000000000-405-514560
Long term loans-11,783-2,30314,0860000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities11,783000000000000
share issue-100010-1000001
interest-769-1,542-1,170-56300126-9-23-84
cash flow from financing-770-3,84512,916-2,6442,0820026-414-744485
cash and cash equivalents
cash-246-440-3889031710-220-983190481-901-1101,543
overdraft-2,3020-16,19818,500000000000
change in cash2,056-44015,810-17,5971710-220-983190481-901-1101,543

success masters limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for success masters limited. Get real-time insights into success masters limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Success Masters Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for success masters limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.

success masters limited Ownership

SUCCESS MASTERS LIMITED group structure

Success Masters Limited has no subsidiary companies.

Ultimate parent company

SUCCESS MASTERS LIMITED

07589555

SUCCESS MASTERS LIMITED Shareholders

abdul rashid 100%

success masters limited directors

Success Masters Limited currently has 1 director, Mr Abdul Rashid serving since Jan 2017.

officercountryagestartendrole
Mr Abdul RashidUnited Kingdom46 years Jan 2017- Director

P&L

April 2024

turnover

41.5k

+14%

operating profit

1k

0%

gross margin

41.8%

-6.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.9k

+0.12%

total assets

17.1k

-0.29%

cash

0

-1%

net assets

Total assets minus all liabilities

success masters limited company details

company number

07589555

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

69201 - Accounting, and auditing activities

incorporation date

April 2011

age

13

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

uk direct consultants limited (August 2015)

last accounts submitted

April 2024

address

office 3, unit 17-18 sillicon business cen, perivale, greenford, middlesex, UB6 7JZ

accountant

SUCCESS MASTERS LIMITED

auditor

-

success masters limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to success masters limited.

charges

success masters limited Companies House Filings - See Documents

datedescriptionview/download