Wakelegal Ltd

POWER SEARCH PRICING

SOLUTIONS

wakelegal ltd Company Information

Live

EstablishedMicroDeclining

Company Number

07589945

Next Accounts

Jan 2025

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Directors

Brian Wake

Sylvia Wake

Shareholders

brian wake

sylvia wake

Group Structure

View All

Contact

Registered Address

st andrews house, yale business village, wrexham, LL13 7YL

Website

wakelegal ltd Estimated Valuation

£64.4k

Pomanda estimates the enterprise value of WAKELEGAL LTD at £64.4k based on a Turnover of £109.3k and 0.59x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Wakelegal Ltd is a live company located in wrexham, LL13 7YL with a Companies House number of 07589945. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2011, it's largest shareholder is brian wake with a 50% stake. Wakelegal Ltd is a established, micro sized company, Pomanda has estimated its turnover at £109.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wakelegal Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

9 Weak

Size

annual sales of £109.3k, make it smaller than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.7%)

EXPORT

Wakelegal Ltd's latest turnover from April 2023 is estimated at £109.3 thousand and the company has net assets of £7. According to their latest financial statements, Wakelegal Ltd has 2 employees and maintains cash reserves of £42 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012
Turnover	109,317	131,047	100,455	116,089	139,528	158,982	252,984	199,209	213,446	183,472	146,691	4,661
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	59,891	74,006	56,057	63,620	74,680	85,978	126,970	98,291	106,384	93,061	72,532	2,285
Gross Profit	49,427	57,041	44,398	52,469	64,848	73,004	126,014	100,918	107,061	90,410	74,159	2,376
Admin Expenses	46,242	55,390	70,675	38,558	92,166	19,053	125,724	102,621	105,291	92,768	70,192	2,376
Operating Profit	3,185	1,651	-26,277	13,911	-27,318	53,951	290	-1,703	1,770	-2,358	3,967	0
Interest Payable	3,394	2,188	876	323	290	0	0	0	0	0	0	0
Interest Receivable	2	0	0	0	31	23	8	25	40	37	10	0
Pre-Tax Profit	-208	-536	-27,152	13,589	-27,577	53,974	298	-1,678	1,810	-2,321	3,977	0
Tax	0	0	0	-2,582	0	-10,255	-57	0	-362	0	-915	0
Profit After Tax	-208	-536	-27,152	11,007	-27,577	43,719	241	-1,678	1,448	-2,321	3,062	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-208	-536	-27,152	11,007	-27,577	43,719	241	-1,678	1,448	-2,321	3,062	0
Employee Costs	97,957	91,825	88,000	85,962	88,948	85,680	84,301	85,475	85,833	83,596	79,910	39,378
Number Of Employees	2	2	2	2	2	2	2	2	2	2	2	1
EBITDA*	3,318	1,829	-26,040	14,177	-27,008	54,214	640	-1,422	1,770	-2,358	3,967	0

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012
Tangible Assets	401	534	712	799	931	788	1,051	841	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	401	534	712	799	931	788	1,051	841	0	0	0	0
Stock & work in progress	22,500	27,367	29,458	28,985	8,176	16,250	2,150	1,929	235	1,100	815	0
Trade Debtors	10,235	19,345	8,214	9,910	21,885	31,218	45,963	30,913	34,434	27,294	23,434	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	26,700	22,119	26,698	30,346	36,445	39,045	0	0	0	0	0	1,045
Cash	42	42	42	3	782	7,433	1,728	4,689	5,498	10,665	4,036	2
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	59,477	68,873	64,412	69,244	67,288	93,946	49,841	37,531	40,167	39,059	28,285	1,047
total assets	59,878	69,407	65,124	70,043	68,219	94,734	50,892	38,372	40,167	39,059	28,285	1,047
Bank overdraft	17,498	17,991	2,201	2,004	8,581	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,518	2,739	3,040	7,435	3,530	2,083	50,138	37,859	37,976	38,316	25,221	1,045
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	29,238	28,336	34,632	32,701	39,212	48,178	0	0	0	0	0	0
total current liabilities	49,254	49,066	39,873	42,140	51,323	50,261	50,138	37,859	37,976	38,316	25,221	1,045
loans	10,617	20,126	24,500	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	10,617	20,126	24,500	0	0	0	0	0	0	0	0	0
total liabilities	59,871	69,192	64,373	42,140	51,323	50,261	50,138	37,859	37,976	38,316	25,221	1,045
net assets	7	215	751	27,903	16,896	44,473	754	513	2,191	743	3,064	2
total shareholders funds	7	215	751	27,903	16,896	44,473	754	513	2,191	743	3,064	2

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012
Operating Activities
Operating Profit	3,185	1,651	-26,277	13,911	-27,318	53,951	290	-1,703	1,770	-2,358	3,967	0
Depreciation	133	178	237	266	310	263	350	281	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-2,582	0	-10,255	-57	0	-362	0	-915	0
Stock	-4,867	-2,091	473	20,809	-8,074	14,100	221	1,694	-865	285	815	0
Debtors	-4,529	6,552	-5,344	-18,074	-11,933	24,300	15,050	-3,521	7,140	3,860	22,389	1,045
Creditors	-221	-301	-4,395	3,905	1,447	-48,055	12,279	-117	-340	13,095	24,176	1,045
Accruals and Deferred Income	902	-6,296	1,931	-6,511	-8,966	48,178	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	13,395	-9,229	-23,633	6,254	-14,520	5,682	-2,409	288	-5,207	6,592	4,024	0
Investing Activities
capital expenditure	0	0	-150	-134	-453	0	-560	-1,122	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-150	-134	-453	0	-560	-1,122	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,509	-4,374	24,500	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	2
interest	-3,392	-2,188	-876	-323	-259	23	8	25	40	37	10	0
cash flow from financing	-12,901	-6,562	23,624	-323	-259	23	8	25	40	37	10	2
cash and cash equivalents
cash	0	0	39	-779	-6,651	5,705	-2,961	-809	-5,167	6,629	4,034	2
overdraft	-493	15,790	197	-6,577	8,581	0	0	0	0	0	0	0
change in cash	493	-15,790	-158	5,798	-15,232	5,705	-2,961	-809	-5,167	6,629	4,034	2

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wakelegal ltd. Get real-time insights into wakelegal ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wakelegal ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LL13 area or any other competitors across 12 key performance metrics.

WAKELEGAL LTD group structure

Wakelegal Ltd has no subsidiary companies.

Ultimate parent company

WAKELEGAL LTD

07589945

WAKELEGAL LTD Shareholders

brian wake	50%
sylvia wake	50%

Wakelegal Ltd currently has 2 directors. The longest serving directors include Mr Brian Wake (Apr 2011) and Mrs Sylvia Wake (Oct 2014).

officer	country	age	start	end	role
Mr Brian Wake		71 years	Apr 2011	-	Director
Mrs Sylvia Wake	United Kingdom	69 years	Oct 2014	-	Director

P&L

April 2023

turnover

109.3k

-17%

operating profit

3.2k

gross margin

45.3%

+3.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-0.97%

total assets

59.9k

-0.14%

cash

net assets

Total assets minus all liabilities

Similar Companies

eyton solutions limited

2.5

simex systems limited

db crewing ltd

the welsh dee trust

4.5

jim engineering limited

2.5

company number

07589945

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 2011

ultimate parent company

None

previous names

N/A

address

st andrews house, yale business village, wrexham, LL13 7YL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wakelegal ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WAKELEGAL LTD. This can take several minutes, an email will notify you when this has completed.

wakelegal ltd Company Information

wakelegal ltd Estimated Valuation

wakelegal ltd Estimated Valuation

wakelegal ltd Estimated Valuation

Wakelegal Ltd Overview

Wakelegal Ltd Health Check

WAKELEGAL LTD financials

wakelegal ltd Credit Report and Business Information

Wakelegal Ltd Competitor Analysis

wakelegal ltd Ownership

wakelegal ltd directors

wakelegal ltd company details

wakelegal ltd Charges & Mortgages

wakelegal ltd Capital Raised & Share Issues BETA

wakelegal ltd Companies House Filings - See Documents