kelvington development limited

kelvington development limited Company Information

Share KELVINGTON DEVELOPMENT LIMITED
Live 
EstablishedMicroDeclining

Company Number

07591275

Industry

Retail sale of antiques including antique books, in stores

 

Management consultancy activities (other than financial management)

 
View All 

Shareholders

paoli mecucci

yellowknife & partners srl

View All

Group Structure

View All

Contact

Registered Address

7 lower brook street, oswestry, shropshire, SY11 2HG

Website

-

kelvington development limited Estimated Valuation

£96.7k

Pomanda estimates the enterprise value of KELVINGTON DEVELOPMENT LIMITED at £96.7k based on a Turnover of £446.5k and 0.22x industry multiple (adjusted for size and gross margin).

kelvington development limited Estimated Valuation

£46.2k

Pomanda estimates the enterprise value of KELVINGTON DEVELOPMENT LIMITED at £46.2k based on an EBITDA of £18.9k and a 2.44x industry multiple (adjusted for size and gross margin).

kelvington development limited Estimated Valuation

£96.4k

Pomanda estimates the enterprise value of KELVINGTON DEVELOPMENT LIMITED at £96.4k based on Net Assets of £61.6k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kelvington Development Limited Overview

Kelvington Development Limited is a live company located in shropshire, SY11 2HG with a Companies House number of 07591275. It operates in the dormant company sector, SIC Code 99999. Founded in April 2011, it's largest shareholder is paoli mecucci with a 33.3% stake. Kelvington Development Limited is a established, micro sized company, Pomanda has estimated its turnover at £446.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kelvington Development Limited Health Check

Pomanda's financial health check has awarded Kelvington Development Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £446.5k, make it smaller than the average company (£3.6m)

£446.5k - Kelvington Development Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (9.8%)

-3% - Kelvington Development Limited

9.8% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (48.7%)

22.4% - Kelvington Development Limited

48.7% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it less profitable than the average company (8.3%)

4.2% - Kelvington Development Limited

8.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (26)

2 - Kelvington Development Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)

£37.8k - Kelvington Development Limited

£37.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £223.2k, this is more efficient (£141.6k)

£223.2k - Kelvington Development Limited

£141.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 184 days, this is later than average (71 days)

184 days - Kelvington Development Limited

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 172 days, this is slower than average (65 days)

172 days - Kelvington Development Limited

65 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kelvington Development Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kelvington Development Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.7%, this is a higher level of debt than the average (57.4%)

72.7% - Kelvington Development Limited

57.4% - Industry AVG

KELVINGTON DEVELOPMENT LIMITED financials

EXPORTms excel logo

Kelvington Development Limited's latest turnover from April 2024 is estimated at £446.5 thousand and the company has net assets of £61.6 thousand. According to their latest financial statements, we estimate that Kelvington Development Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover446,491447,643780,596490,553262,84762,056000048,52843,28830,057
Other Income Or Grants0000000000000
Cost Of Sales346,719355,147620,695390,691204,94848,222000036,74331,91722,101
Gross Profit99,77192,496159,90199,86157,89913,834000011,78511,3717,956
Admin Expenses80,83257,729158,50687,930-27,99272,882000-45911,78511,4838,211
Operating Profit18,93934,7671,39511,93185,891-59,0480004590-112-255
Interest Payable0000000000000
Interest Receivable0000000000000
Pre-Tax Profit18,93934,7671,39511,93185,891-59,0480004590-112-255
Tax-4,735-8,692-265-2,267-16,3190000-92000
Profit After Tax14,20426,0751,1309,66469,572-59,0480003670-112-255
Dividends Paid0000000000000
Retained Profit14,20426,0751,1309,66469,572-59,0480003670-112-255
Employee Costs75,57971,095142,491103,76459,29640,181000045,88743,54743,838
Number Of Employees2243211100111
EBITDA*18,93934,7671,39511,93185,891-59,0480004590-112-255

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets0000000000000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets0000000000000
Stock & work in progress0000000000000
Trade Debtors225,463255,761334,545212,175113,17710,07700009,6339,6339,789
Group Debtors0000000000000
Misc Debtors0000000000000
Cash0000000000000
misc current assets0000000000000
total current assets225,463255,761334,545212,175113,17710,07700009,6339,6339,789
total assets225,463255,761334,545212,175113,17710,07700009,6339,6339,789
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 163,866208,368313,227191,987102,65369,12500000044
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities163,866208,368313,227191,987102,65369,12500000044
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities163,866208,368313,227191,987102,65369,12500000044
net assets61,59747,39321,31820,18810,524-59,04800009,6339,6339,745
total shareholders funds61,59747,39321,31820,18810,524-59,04800009,6339,6339,745
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit18,93934,7671,39511,93185,891-59,0480004590-112-255
Depreciation0000000000000
Amortisation0000000000000
Tax-4,735-8,692-265-2,267-16,3190000-92000
Stock0000000000000
Debtors-30,298-78,784122,37098,998103,10010,077000-9,6330-1569,789
Creditors-44,502-104,859121,24089,33433,52869,12500000-4444
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations00000000010,00000-10,000
Investing Activities
capital expenditure0000000000000
Change in Investments0000000000000
cash flow from investments0000000000000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue000000000-10,0000010,000
interest0000000000000
cash flow from financing000000000-10,0000010,000
cash and cash equivalents
cash0000000000000
overdraft0000000000000
change in cash0000000000000

kelvington development limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kelvington development limited. Get real-time insights into kelvington development limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kelvington Development Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kelvington development limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in SY11 area or any other competitors across 12 key performance metrics.

kelvington development limited Ownership

KELVINGTON DEVELOPMENT LIMITED group structure

Kelvington Development Limited has no subsidiary companies.

Ultimate parent company

KELVINGTON DEVELOPMENT LIMITED

07591275

KELVINGTON DEVELOPMENT LIMITED Shareholders

paoli mecucci 33.34%
yellowknife & partners srl 33.33%
costanza fino 33.33%

kelvington development limited directors

Kelvington Development Limited currently has 2 directors. The longest serving directors include Dr Simona Matuonto (Mar 2021) and Dr Giandomenico Palermiti (May 2021).

officercountryagestartendrole
Dr Simona MatuontoItaly55 years Mar 2021- Director
Dr Giandomenico PalermitiEngland55 years May 2021- Director

P&L

April 2024

turnover

446.5k

0%

operating profit

18.9k

0%

gross margin

22.4%

+8.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

61.6k

+0.3%

total assets

225.5k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

kelvington development limited company details

company number

07591275

Type

Private limited with Share Capital

industry

99999 - Dormant Company

47791 - Retail sale of antiques including antique books, in stores

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

D R E & CO LIMITED

auditor

-

address

7 lower brook street, oswestry, shropshire, SY11 2HG

Bank

-

Legal Advisor

-

kelvington development limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kelvington development limited.

kelvington development limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KELVINGTON DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

kelvington development limited Companies House Filings - See Documents

datedescriptionview/download