medical skills care limited

Live EstablishedSmallRapid

medical skills care limited Company Information

Share MEDICAL SKILLS CARE LIMITED

Company Number

07592952

Directors

Daniel Marsh

Michael Smith

View All

Shareholders

frances smith

p & s llp

View All

Group Structure

View All

Industry

Technical and vocational secondary education

 

Registered Address

4th floor 18 st. cross street, london, EC1N 8UN

medical skills care limited Estimated Valuation

£574.5k

Pomanda estimates the enterprise value of MEDICAL SKILLS CARE LIMITED at £574.5k based on a Turnover of £697.3k and 0.82x industry multiple (adjusted for size and gross margin).

medical skills care limited Estimated Valuation

£365.2k

Pomanda estimates the enterprise value of MEDICAL SKILLS CARE LIMITED at £365.2k based on an EBITDA of £67.7k and a 5.39x industry multiple (adjusted for size and gross margin).

medical skills care limited Estimated Valuation

£794k

Pomanda estimates the enterprise value of MEDICAL SKILLS CARE LIMITED at £794k based on Net Assets of £303.2k and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Medical Skills Care Limited Overview

Medical Skills Care Limited is a live company located in london, EC1N 8UN with a Companies House number of 07592952. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in April 2011, it's largest shareholder is frances smith with a 20% stake. Medical Skills Care Limited is a established, small sized company, Pomanda has estimated its turnover at £697.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Medical Skills Care Limited Health Check

Pomanda's financial health check has awarded Medical Skills Care Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £697.3k, make it in line with the average company (£725.7k)

£697.3k - Medical Skills Care Limited

£725.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (5.4%)

49% - Medical Skills Care Limited

5.4% - Industry AVG

production

Production

with a gross margin of 59.3%, this company has a comparable cost of product (59.3%)

59.3% - Medical Skills Care Limited

59.3% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it more profitable than the average company (3.8%)

6.8% - Medical Skills Care Limited

3.8% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (15)

5 - Medical Skills Care Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.1k, the company has an equivalent pay structure (£34.1k)

£34.1k - Medical Skills Care Limited

£34.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.5k, this is more efficient (£64.9k)

£139.5k - Medical Skills Care Limited

£64.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (18 days)

41 days - Medical Skills Care Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (30 days)

8 days - Medical Skills Care Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Medical Skills Care Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 123 weeks, this is more cash available to meet short term requirements (71 weeks)

123 weeks - Medical Skills Care Limited

71 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.9%, this is a lower level of debt than the average (30%)

26.9% - Medical Skills Care Limited

30% - Industry AVG

MEDICAL SKILLS CARE LIMITED financials

EXPORTms excel logo

Medical Skills Care Limited's latest turnover from October 2023 is estimated at £697.3 thousand and the company has net assets of £303.2 thousand. According to their latest financial statements, Medical Skills Care Limited has 5 employees and maintains cash reserves of £244.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Apr 2013Apr 2012
Turnover697,272588,442272,756209,339222,724214,494175,031252,773462,502186,923240,22584,763
Other Income Or Grants
Cost Of Sales283,490236,847123,17498,058105,01198,13378,694125,531251,11894,369127,26943,680
Gross Profit413,782351,595149,582111,281117,714116,36196,337127,242211,38492,553112,95641,084
Admin Expenses366,166245,84738,16165,301131,67766,08988,913135,165191,81498,313116,87027,388
Operating Profit47,616105,748111,42145,980-13,96350,2727,424-7,92319,570-5,760-3,91413,696
Interest Payable1,5251,525
Interest Receivable12,5745,45620110046136039261771733918
Pre-Tax Profit60,191111,204110,09844,554-13,50250,6327,463-7,89719,746-5,587-3,87513,714
Tax-15,048-21,129-20,919-8,465-9,620-1,418-3,949-3,291
Profit After Tax45,14390,07589,17936,089-13,50241,0126,045-7,89715,797-5,587-3,87510,423
Dividends Paid
Retained Profit45,14390,07589,17936,089-13,50241,0126,045-7,89715,797-5,587-3,87510,423
Employee Costs170,279158,849150,626151,067149,839149,171143,78581,084254,411108,383128,26452,357
Number Of Employees555555539452
EBITDA*67,717118,988115,50647,792-13,18250,2727,424-7,92319,570-5,760-3,91413,696

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Apr 2013Apr 2012
Tangible Assets33,80440,42710,8774,8022,734
Intangible Assets
Investments & Other7,0468,4559,86414,60614,89815,19615,50015,500
Debtors (Due After 1 year)
Total Fixed Assets40,85048,88220,74119,40817,63215,19615,50015,500
Stock & work in progress
Trade Debtors78,52475,11510,6212,41631,20842,5355,67123,6288,758
Group Debtors
Misc Debtors50,9199,29912,09012,62012,4106,9916,941163
Cash244,502234,521250,436151,74447,40775,53320,38310,8419,98560,6418,3807,382
misc current assets
total current assets373,945318,935262,526164,36470,43882,52429,74042,04952,52066,31232,00816,303
total assets414,795367,817283,267183,77288,07097,72045,24057,54952,52066,31232,00816,303
Bank overdraft4,167
Bank loan
Trade Creditors 6,21620,06242,9112,80317,4555,7308,06535,56265,15125,2605,680
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities96,96779,63670,35251,30427,42935,82230,13440,423
total current liabilities103,18399,698113,26358,27444,88441,55230,13448,48835,56265,15125,2605,680
loans45,833
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions8,46010,1102,070910520
total long term liabilities8,46010,1102,07046,743520
total liabilities111,643109,808115,333105,01745,40441,55230,13448,48835,56265,15125,2605,680
net assets303,152258,009167,93478,75542,66656,16815,1069,06116,9581,1616,74810,623
total shareholders funds303,152258,009167,93478,75542,66656,16815,1069,06116,9581,1616,74810,623
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Apr 2013Apr 2012
Operating Activities
Operating Profit47,616105,748111,42145,980-13,96350,2727,424-7,92319,570-5,760-3,91413,696
Depreciation20,10113,2404,0851,812781
Amortisation
Tax-15,048-21,129-20,919-8,465-9,620-1,418-3,949-3,291
Stock
Debtors45,02972,324-530-10,41116,040-2,366-21,851-11,32736,864-17,95714,7078,921
Creditors-13,846-22,84940,108-14,65211,7255,730-8,065-27,497-29,58939,89119,5805,680
Accruals and Deferred Income17,3319,28419,04823,875-8,3935,688-10,28940,423
Deferred Taxes & Provisions-1,6508,0401,160390520
Cash flow from operations9,47520,010155,43359,351-25,37054,4369,50316,330-50,83252,0889597,164
Investing Activities
capital expenditure-13,478-42,790-10,160-3,880-3,515
Change in Investments-1,409-1,409-4,742-292-298-30415,500
cash flow from investments-12,069-41,381-5,418-3,588-3,217304-15,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-45,83345,833
Hire Purchase and Lease Commitments
other long term liabilities
share issue50200
interest12,5745,456-1,324-1,42546136039261771733918
cash flow from financing12,5745,456-47,15744,408461410392617717339218
cash and cash equivalents
cash9,981-15,91598,692104,337-28,12655,1509,542856-50,65652,2619987,382
overdraft-4,1674,167
change in cash9,981-15,915102,859100,170-28,12655,1509,542856-50,65652,2619987,382

medical skills care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medical skills care limited. Get real-time insights into medical skills care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Medical Skills Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for medical skills care limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in EC1N area or any other competitors across 12 key performance metrics.

medical skills care limited Ownership

MEDICAL SKILLS CARE LIMITED group structure

Medical Skills Care Limited has no subsidiary companies.

Ultimate parent company

MEDICAL SKILLS CARE LIMITED

07592952

MEDICAL SKILLS CARE LIMITED Shareholders

frances smith 20%
p & s llp 20%
rosanna jane marsh 20%
michael david smith 17.6%
daniel james marsh 17.6%
duncan hill 4.8%

medical skills care limited directors

Medical Skills Care Limited currently has 5 directors. The longest serving directors include Dr Daniel Marsh (Apr 2011) and Dr Michael Smith (Apr 2011).

officercountryagestartendrole
Dr Daniel MarshUnited Kingdom49 years Apr 2011- Director
Dr Michael SmithEngland48 years Apr 2011- Director
Mr Thomas HortonEngland35 years Aug 2016- Director
Dr Simon CurtisEngland61 years Jun 2017- Director
Dr Philip NicholsEngland58 years Jun 2017- Director

P&L

October 2023

turnover

697.3k

+18%

operating profit

47.6k

0%

gross margin

59.4%

-0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

303.2k

+0.17%

total assets

414.8k

+0.13%

cash

244.5k

+0.04%

net assets

Total assets minus all liabilities

medical skills care limited company details

company number

07592952

Type

Private limited with Share Capital

industry

85320 - Technical and vocational secondary education

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

medical skills courses limited (February 2014)

accountant

HICKS AND COMPANY

auditor

-

address

4th floor 18 st. cross street, london, EC1N 8UN

Bank

-

Legal Advisor

-

medical skills care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to medical skills care limited.

medical skills care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEDICAL SKILLS CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

medical skills care limited Companies House Filings - See Documents

datedescriptionview/download