peel media facilities limited

3

peel media facilities limited Company Information

Share PEEL MEDIA FACILITIES LIMITED
Live 
EstablishedMidLow

Company Number

07594745

Registered Address

venus building 1 old park lane, traffordcity, manchester, M41 7HA

Industry

Other business support service activities n.e.c.

 

Telephone

441616298200

Next Accounts Due

December 2024

Group Structure

View All

Directors

John Whittaker13 Years

Stephen Wild3 Years

View All

Shareholders

peel media management (holdings) ltd 100%

peel media facilities limited Estimated Valuation

£6m

Pomanda estimates the enterprise value of PEEL MEDIA FACILITIES LIMITED at £6m based on a Turnover of £15.2m and 0.4x industry multiple (adjusted for size and gross margin).

peel media facilities limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEEL MEDIA FACILITIES LIMITED at £0 based on an EBITDA of £-1.6m and a 3.03x industry multiple (adjusted for size and gross margin).

peel media facilities limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEEL MEDIA FACILITIES LIMITED at £0 based on Net Assets of £-13.7m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peel Media Facilities Limited Overview

Peel Media Facilities Limited is a live company located in manchester, M41 7HA with a Companies House number of 07594745. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2011, it's largest shareholder is peel media management (holdings) ltd with a 100% stake. Peel Media Facilities Limited is a established, mid sized company, Pomanda has estimated its turnover at £15.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Peel Media Facilities Limited Health Check

Pomanda's financial health check has awarded Peel Media Facilities Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £15.2m, make it larger than the average company (£3m)

£15.2m - Peel Media Facilities Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4%)

3% - Peel Media Facilities Limited

4% - Industry AVG

production

Production

with a gross margin of 1.6%, this company has a higher cost of product (38.7%)

1.6% - Peel Media Facilities Limited

38.7% - Industry AVG

profitability

Profitability

an operating margin of -10.9% make it less profitable than the average company (6.5%)

-10.9% - Peel Media Facilities Limited

6.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (20)

5 - Peel Media Facilities Limited

20 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Peel Media Facilities Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3m, this is more efficient (£137.2k)

£3m - Peel Media Facilities Limited

£137.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (39 days)

9 days - Peel Media Facilities Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (34 days)

48 days - Peel Media Facilities Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Peel Media Facilities Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (28 weeks)

6 weeks - Peel Media Facilities Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 273.5%, this is a higher level of debt than the average (60.5%)

273.5% - Peel Media Facilities Limited

60.5% - Industry AVG

PEEL MEDIA FACILITIES LIMITED financials

EXPORTms excel logo

Peel Media Facilities Limited's latest turnover from March 2023 is £15.2 million and the company has net assets of -£13.7 million. According to their latest financial statements, Peel Media Facilities Limited has 5 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover15,154,00013,210,00010,758,00013,859,00012,709,00012,640,00011,827,00010,617,0009,982,0008,932,0007,707,2201,614,296
Other Income Or Grants000000000000
Cost Of Sales14,917,00013,061,00012,161,00013,776,00012,521,00012,120,00012,378,00012,124,00010,575,0007,460,0006,920,0131,614,296
Gross Profit237,000149,000-1,403,00083,000188,000520,000-551,000-1,507,000-593,0001,472,000787,2070
Admin Expenses1,882,0001,202,000719,0001,559,0001,354,0001,077,000983,0001,029,000912,0003,204,0001,355,4880
Operating Profit-1,645,000-1,053,000-2,122,000-1,476,000-1,166,000-557,000-1,534,000-2,536,000-1,505,000-1,732,000-568,2810
Interest Payable546,000250,000199,000229,000201,000163,000141,000134,00082,0004,0001,1940
Interest Receivable001,0004,0004,0001,0001,00000000
Pre-Tax Profit-2,191,000-1,303,000-2,320,000-1,701,000-1,363,000-719,000-1,674,000-2,670,000-1,587,000-1,736,000-569,4750
Tax412,000247,000283,000316,000239,000140,000354,000512,000456,000400,00000
Profit After Tax-1,779,000-1,056,000-2,037,000-1,385,000-1,124,000-579,000-1,320,000-2,158,000-1,131,000-1,336,000-569,4750
Dividends Paid000000000000
Retained Profit-1,779,000-1,056,000-2,037,000-1,385,000-1,124,000-579,000-1,320,000-2,158,000-1,131,000-1,336,000-569,4750
Employee Costs000000000000
Number Of Employees544344554444
EBITDA*-1,638,000-1,053,000-2,122,000-1,439,000-1,130,000-528,000-1,503,000-2,536,000-1,505,000-1,732,000-568,2810

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets07,00027,00051,00087,000119,00044,000009,00000
Intangible Assets000000000000
Investments & Other000000079,00057,000000
Debtors (Due After 1 year)139,00031,0000000000000
Total Fixed Assets139,00038,00027,00051,00087,000119,00044,00079,00057,0009,00000
Stock & work in progress000000000000
Trade Debtors379,000228,000317,000690,000291,000878,000443,000269,000543,000409,000199,9300
Group Debtors702,0003,521,0001,955,0003,520,0004,300,0003,392,0004,079,0003,380,0003,363,0003,267,0004,104,3352,922,056
Misc Debtors4,061,00010,313,00010,480,0002,412,0001,719,0009,842,0009,026,000761,000947,000349,000112,0520
Cash2,601,000552,000520,000830,000857,000478,000419,000587,000687,000475,000169,8280
misc current assets000000000000
total current assets7,743,00014,614,00013,272,0007,452,0007,167,00014,590,00013,967,0004,997,0005,540,0004,500,0004,586,1452,922,056
total assets7,882,00014,652,00013,299,0007,503,0007,254,00014,709,00014,011,0005,076,0005,597,0004,509,0004,586,1452,922,056
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 1,991,0001,523,000437,000681,000879,000667,000558,000565,0001,061,000947,000766,378184,135
Group/Directors Accounts13,937,00011,270,00010,348,00010,846,00011,365,0009,216,0009,113,0007,510,0006,556,0001,980,0001,186,0610
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities5,630,00013,756,00013,355,0005,578,0003,227,00011,919,00010,854,0002,195,0001,016,0003,487,0003,203,1802,737,920
total current liabilities21,558,00026,549,00024,140,00017,105,00015,471,00021,802,00020,525,00010,270,0008,633,0006,414,0005,155,6192,922,055
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities21,558,00026,549,00024,140,00017,105,00015,471,00021,802,00020,525,00010,270,0008,633,0006,414,0005,155,6192,922,055
net assets-13,676,000-11,897,000-10,841,000-9,602,000-8,217,000-7,093,000-6,514,000-5,194,000-3,036,000-1,905,000-569,4741
total shareholders funds-13,676,000-11,897,000-10,841,000-9,602,000-8,217,000-7,093,000-6,514,000-5,194,000-3,036,000-1,905,000-569,4741
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-1,645,000-1,053,000-2,122,000-1,476,000-1,166,000-557,000-1,534,000-2,536,000-1,505,000-1,732,000-568,2810
Depreciation7,0000037,00036,00029,00031,00000000
Amortisation000000000000
Tax412,000247,000283,000316,000239,000140,000354,000512,000456,000400,00000
Stock000000000000
Debtors-8,812,0001,341,0006,130,000312,000-7,802,000564,0009,138,000-443,000828,000-391,3171,494,2612,922,056
Creditors468,0001,086,000-244,000-198,000212,000109,000-7,000-496,000114,000180,622582,243184,135
Accruals and Deferred Income-8,126,000401,0007,777,0002,351,000-8,692,0001,065,0008,659,0001,179,000-2,471,000283,820465,2602,737,920
Deferred Taxes & Provisions000000000000
Cash flow from operations-72,000-660,000-436,000718,000-1,569,000222,000-1,635,000-898,000-4,234,000-476,241-1,015,039-1
Investing Activities
capital expenditure020,00024,000-1,000-4,000-104,000-75,00009,000-9,00000
Change in Investments000000-79,00022,00057,000000
cash flow from investments020,00024,000-1,000-4,000-104,0004,000-22,000-48,000-9,00000
Financing Activities
Bank loans000000000000
Group/Directors Accounts2,667,000922,000-498,000-519,0002,149,000103,0001,603,000954,0004,576,000793,9391,186,0610
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue00798,00000000047401
interest-546,000-250,000-198,000-225,000-197,000-162,000-140,000-134,000-82,000-4,000-1,1940
cash flow from financing2,121,000672,000102,000-744,0001,952,000-59,0001,463,000820,0004,494,000790,4131,184,8671
cash and cash equivalents
cash2,049,00032,000-310,000-27,000379,00059,000-168,000-100,000212,000305,172169,8280
overdraft000000000000
change in cash2,049,00032,000-310,000-27,000379,00059,000-168,000-100,000212,000305,172169,8280

peel media facilities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peel media facilities limited. Get real-time insights into peel media facilities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peel Media Facilities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peel media facilities limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in M41 area or any other competitors across 12 key performance metrics.

peel media facilities limited Ownership

PEEL MEDIA FACILITIES LIMITED group structure

Peel Media Facilities Limited has no subsidiary companies.

Ultimate parent company

TOKENHOUSE LTD

#0069457

2 parents

PEEL MEDIA FACILITIES LIMITED

07594745

PEEL MEDIA FACILITIES LIMITED Shareholders

peel media management (holdings) ltd 100%

peel media facilities limited directors

Peel Media Facilities Limited currently has 4 directors. The longest serving directors include Mr John Whittaker (Apr 2011) and Mr Stephen Wild (Feb 2021).

officercountryagestartendrole
Mr John Whittaker82 years Apr 2011- Director
Mr Stephen WildEngland53 years Feb 2021- Director
Mr Mark WhitworthUnited Kingdom58 years May 2023- Director
Mr Matthew ColtonUnited Kingdom49 years Aug 2023- Director

P&L

March 2023

turnover

15.2m

+15%

operating profit

-1.6m

+56%

gross margin

1.6%

+38.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-13.7m

+0.15%

total assets

7.9m

-0.46%

cash

2.6m

+3.71%

net assets

Total assets minus all liabilities

peel media facilities limited company details

company number

07594745

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2011

age

13

incorporated

UK

ultimate parent company

TOKENHOUSE LTD

accounts

Full Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

DELOUTTE LLP

address

venus building 1 old park lane, traffordcity, manchester, M41 7HA

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

peel media facilities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to peel media facilities limited.

charges

peel media facilities limited Companies House Filings - See Documents

datedescriptionview/download