the howard partnership trust

Live EstablishedLargeHealthy

the howard partnership trust Company Information

Share THE HOWARD PARTNERSHIP TRUST

Company Number

07597068

Shareholders

-

Group Structure

View All

Industry

Primary education

 +1

Registered Address

c/o howard of effingham school, lower road, leatherhead, surrey, KT24 5JR

the howard partnership trust Estimated Valuation

£117m

Pomanda estimates the enterprise value of THE HOWARD PARTNERSHIP TRUST at £117m based on a Turnover of £68m and 1.72x industry multiple (adjusted for size and gross margin).

the howard partnership trust Estimated Valuation

£0

Pomanda estimates the enterprise value of THE HOWARD PARTNERSHIP TRUST at £0 based on an EBITDA of £-96k and a 8.81x industry multiple (adjusted for size and gross margin).

the howard partnership trust Estimated Valuation

£335.6m

Pomanda estimates the enterprise value of THE HOWARD PARTNERSHIP TRUST at £335.6m based on Net Assets of £130.2m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Howard Partnership Trust Overview

The Howard Partnership Trust is a live company located in leatherhead, KT24 5JR with a Companies House number of 07597068. It operates in the primary education sector, SIC Code 85200. Founded in April 2011, it's largest shareholder is unknown. The Howard Partnership Trust is a established, large sized company, Pomanda has estimated its turnover at £68m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Howard Partnership Trust Health Check

Pomanda's financial health check has awarded The Howard Partnership Trust a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £68m, make it larger than the average company (£7.2m)

£68m - The Howard Partnership Trust

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (7.2%)

6% - The Howard Partnership Trust

7.2% - Industry AVG

production

Production

with a gross margin of 48.2%, this company has a comparable cost of product (48.2%)

48.2% - The Howard Partnership Trust

48.2% - Industry AVG

profitability

Profitability

an operating margin of -7.3% make it less profitable than the average company (4.1%)

-7.3% - The Howard Partnership Trust

4.1% - Industry AVG

employees

Employees

with 1358 employees, this is above the industry average (127)

1358 - The Howard Partnership Trust

127 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.1k, the company has an equivalent pay structure (£38.6k)

£39.1k - The Howard Partnership Trust

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.1k, this is equally as efficient (£55.1k)

£50.1k - The Howard Partnership Trust

£55.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is later than average (0 days)

2 days - The Howard Partnership Trust

0 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (22 days)

9 days - The Howard Partnership Trust

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Howard Partnership Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 136 weeks, this is more cash available to meet short term requirements (96 weeks)

136 weeks - The Howard Partnership Trust

96 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.4%, this is a lower level of debt than the average (7.2%)

4.4% - The Howard Partnership Trust

7.2% - Industry AVG

THE HOWARD PARTNERSHIP TRUST financials

EXPORTms excel logo

The Howard Partnership Trust's latest turnover from August 2024 is £68 million and the company has net assets of £130.2 million. According to their latest financial statements, The Howard Partnership Trust has 1,358 employees and maintains cash reserves of £12.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover67,969,00062,580,00069,163,00057,487,00045,549,00048,897,00038,143,00078,348,00079,187,00019,709,16026,754,2179,085,50319,815,335
Other Income Or Grants
Cost Of Sales35,229,86832,562,05336,891,96731,944,37124,659,79625,437,21818,991,93838,132,59640,821,08910,800,51515,090,3264,955,70110,736,059
Gross Profit32,739,13230,017,94732,271,03325,542,62920,889,20423,459,78219,151,06240,215,40438,365,9118,908,64511,663,8914,129,8029,079,276
Admin Expenses37,715,13235,885,94725,257,38221,889,62924,736,32325,386,15424,119,864-6,492,154-23,779,8555,690,404-3,683,8983,589,165-3,984,501
Operating Profit-4,976,000-5,868,0007,013,6513,653,000-3,847,119-1,926,372-4,968,80246,707,55862,145,7663,218,24115,347,789540,63713,063,777
Interest Payable2,3591,183899741
Interest Receivable
Pre-Tax Profit-4,976,000-5,868,0005,875,000-1,220,000-3,837,000-1,847,000-4,893,00037,848,00049,725,0002,586,48812,132,910421,2439,930,638
Tax
Profit After Tax-4,976,000-5,868,0005,875,000-1,220,000-3,837,000-1,847,000-4,893,00037,848,00049,725,0002,586,48812,132,910421,2439,930,638
Dividends Paid
Retained Profit-4,976,000-5,868,0005,875,000-1,220,000-3,837,000-1,847,000-4,893,00037,848,00049,725,0002,586,48812,132,910421,2439,930,638
Employee Costs53,156,00050,446,00048,659,00041,795,00037,522,00035,586,00031,615,00029,609,00021,602,00013,042,94410,593,4016,404,6767,533,073
Number Of Employees1,3581,3541,2541,1991,0301,047930887772401264162162
EBITDA*-96,000-978,00011,722,6517,817,00098,8811,523,628-2,131,80249,025,55864,217,7663,919,46515,955,390816,63013,372,138

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets121,991,000125,945,000130,048,000118,521,000110,949,000112,830,000112,132,000102,606,00077,390,00024,581,13721,136,2539,960,0379,963,854
Intangible Assets
Investments & Other1
Debtors (Due After 1 year)150,000
Total Fixed Assets121,991,000125,945,000130,048,000118,521,000110,949,000112,830,000112,132,000102,606,00077,540,00024,581,13821,136,2539,960,0379,963,854
Stock & work in progress
Trade Debtors421,000256,000243,00057,000166,00049,000263,00037,000350,000244,11091,861194,947194,483
Group Debtors
Misc Debtors1,038,0001,222,0001,827,0001,566,0001,156,0001,411,000991,00016,607,0001,420,000552,7981,935,113227,646242,182
Cash12,705,00013,213,00013,377,00013,987,0009,731,00010,508,00010,658,0009,556,0005,138,0003,249,5462,698,0371,432,0031,140,724
misc current assets
total current assets14,164,00014,691,00015,447,00015,610,00011,053,00011,968,00011,912,00026,200,0006,908,0004,046,4544,725,0111,854,5961,577,389
total assets136,155,000140,636,000145,495,000134,131,000122,002,000124,798,000124,044,000128,806,00084,448,00028,627,59225,861,26411,814,63311,541,243
Bank overdraft
Bank loan
Trade Creditors 936,0001,087,000889,000942,000533,000808,000461,0002,287,000408,000375,779957,631118,414147,896
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,901,0003,500,0004,003,0003,349,0002,862,0003,909,0003,985,0003,498,0001,789,000605,534393,842254,338402,709
total current liabilities4,837,0004,587,0004,892,0004,291,0003,395,0004,717,0004,446,0005,785,0002,197,000981,3131,351,473372,752550,605
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,161,0004,421,0009,689,00035,985,00023,532,00017,693,00010,342,00011,312,00010,664,0003,893,0003,332,0001,256,0001,276,000
total liabilities5,998,0009,008,00014,581,00040,276,00026,927,00022,410,00014,788,00017,097,00012,861,0004,874,3134,683,4731,628,7521,826,605
net assets130,157,000131,628,000130,914,00093,855,00095,075,000102,388,000109,256,000111,709,00071,587,00023,753,27921,177,79110,185,8819,714,638
total shareholders funds130,157,000131,628,000130,914,00093,855,00095,075,000102,388,000109,256,000111,709,00071,587,00023,753,27921,177,79110,185,8819,714,638
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit-4,976,000-5,868,0007,013,6513,653,000-3,847,119-1,926,372-4,968,80246,707,55862,145,7663,218,24115,347,789540,63713,063,777
Depreciation4,880,0004,890,0004,709,0004,164,0003,946,0003,450,0002,837,0002,318,0002,072,000701,224607,601275,993308,361
Amortisation
Tax
Stock
Debtors-19,000-592,000447,000301,000-138,000206,000-15,390,00014,724,0001,123,092-1,230,0661,604,381-14,072436,665
Creditors-151,000198,000-53,000409,000-275,000347,000-1,826,0001,879,00032,221-581,852839,217-29,482147,896
Accruals and Deferred Income401,000-503,000654,000487,000-1,047,000-76,000487,0001,709,0001,183,466211,692139,504-148,371402,709
Deferred Taxes & Provisions
Cash flow from operations173,000-691,00011,876,6518,412,000-1,085,1191,588,62811,919,19837,889,55864,310,3614,779,37115,329,730652,84913,486,078
Investing Activities
capital expenditure-9,417,000-20,195,0001,389,000-46,687-93,339-139,944
Change in Investments-11
cash flow from investments-9,417,000-20,195,0001,389,001-1-46,687-93,339-139,944
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3,505,0006,582,00031,184,000-3,476,000-5,021,0002,440,0002,274,000-1,891,279-11,000-1,141,00050,000-216,000
interest-2,359-1,183-899-741
cash flow from financing3,505,0006,582,00031,184,000-3,476,000-5,021,0002,440,0002,274,000-1,891,279-13,359-1,142,18349,101-216,741
cash and cash equivalents
cash-508,000-164,000-610,0004,256,000-777,000-150,0001,102,0004,418,0001,888,454551,5091,266,034291,2791,140,724
overdraft
change in cash-508,000-164,000-610,0004,256,000-777,000-150,0001,102,0004,418,0001,888,454551,5091,266,034291,2791,140,724

the howard partnership trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the howard partnership trust. Get real-time insights into the howard partnership trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Howard Partnership Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the howard partnership trust by selecting its closest rivals, whether from the EDUCATION sector, other large companies, companies in KT24 area or any other competitors across 12 key performance metrics.

the howard partnership trust Ownership

THE HOWARD PARTNERSHIP TRUST group structure

The Howard Partnership Trust has no subsidiary companies.

Ultimate parent company

THE HOWARD PARTNERSHIP TRUST

07597068

THE HOWARD PARTNERSHIP TRUST Shareholders

--

the howard partnership trust directors

The Howard Partnership Trust currently has 10 directors. The longest serving directors include Mr Christopher Williamson (Apr 2011) and Mrs Tina Crombie (Nov 2013).

officercountryagestartendrole
Mr Christopher WilliamsonUnited Kingdom72 years Apr 2011- Director
Mrs Tina CrombieEngland56 years Nov 2013- Director
Mr Paul Belok64 years Feb 2016- Director
Mr Ian Wilson74 years Dec 2017- Director
Sir Mark Lowcock62 years Mar 2021- Director
Mr Timothy Mills62 years Dec 2021- Director
Mr Michael Pinder52 years Jan 2023- Director
Mr John Ball63 years Mar 2024- Director
Mrs Elizabeth McDermid57 years May 2024- Director
Mr Alexander Pett40 years Feb 2025- Director

P&L

August 2024

turnover

68m

+9%

operating profit

-5m

-15%

gross margin

48.2%

+0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

130.2m

-0.01%

total assets

136.2m

-0.03%

cash

12.7m

-0.04%

net assets

Total assets minus all liabilities

the howard partnership trust company details

company number

07597068

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85200 - Primary education

85310 - General secondary education

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

August 2024

previous names

howard of effingham school (October 2013)

accountant

-

auditor

BUZZACOTT LLP

address

c/o howard of effingham school, lower road, leatherhead, surrey, KT24 5JR

Bank

HSBC BANK PLC

Legal Advisor

STONE KING LLP

the howard partnership trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the howard partnership trust.

the howard partnership trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE HOWARD PARTNERSHIP TRUST. This can take several minutes, an email will notify you when this has completed.

the howard partnership trust Companies House Filings - See Documents

datedescriptionview/download