the virdee foundation

Live EstablishedMicroDeclining

the virdee foundation Company Information

Share THE VIRDEE FOUNDATION

Company Number

07597224

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

18 park street mayfair, london, W1K 2HZ

the virdee foundation Estimated Valuation

£3.9k

Pomanda estimates the enterprise value of THE VIRDEE FOUNDATION at £3.9k based on a Turnover of £6.5k and 0.6x industry multiple (adjusted for size and gross margin).

the virdee foundation Estimated Valuation

£2.2k

Pomanda estimates the enterprise value of THE VIRDEE FOUNDATION at £2.2k based on an EBITDA of £372 and a 5.84x industry multiple (adjusted for size and gross margin).

the virdee foundation Estimated Valuation

£40.8k

Pomanda estimates the enterprise value of THE VIRDEE FOUNDATION at £40.8k based on Net Assets of £13.5k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Virdee Foundation Overview

The Virdee Foundation is a live company located in london, W1K 2HZ with a Companies House number of 07597224. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in April 2011, it's largest shareholder is unknown. The Virdee Foundation is a established, micro sized company, Pomanda has estimated its turnover at £6.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Virdee Foundation Health Check

Pomanda's financial health check has awarded The Virdee Foundation a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £6.5k, make it smaller than the average company (£465.7k)

£6.5k - The Virdee Foundation

£465.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (6.6%)

-33% - The Virdee Foundation

6.6% - Industry AVG

production

Production

with a gross margin of 75.1%, this company has a comparable cost of product (75.1%)

75.1% - The Virdee Foundation

75.1% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it more profitable than the average company (3.5%)

5.7% - The Virdee Foundation

3.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - The Virdee Foundation

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - The Virdee Foundation

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.5k, this is less efficient (£41.8k)

£6.5k - The Virdee Foundation

£41.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Virdee Foundation

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Virdee Foundation

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Virdee Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 86 weeks, this is less cash available to meet short term requirements (230 weeks)

86 weeks - The Virdee Foundation

230 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.9%, this is a higher level of debt than the average (12.9%)

25.9% - The Virdee Foundation

12.9% - Industry AVG

THE VIRDEE FOUNDATION financials

EXPORTms excel logo

The Virdee Foundation's latest turnover from April 2024 is £6.5 thousand and the company has net assets of £13.5 thousand. According to their latest financial statements, we estimate that The Virdee Foundation has 1 employee and maintains cash reserves of £7.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover6,50013,960151,19121,63211,27625,000320,726197,99779,75420,471177,05168,84199,275
Other Income Or Grants
Cost Of Sales1,6203,69627,1123,2001,4121,32330,64511,33943,02511,759104,96140,75659,561
Gross Profit4,88010,264124,07918,4329,86423,677290,081186,65836,7298,71272,09028,08539,714
Admin Expenses4,5084,154115,15818,97498,22326,850384,167214,472-15,90527,583-59,021-10,581-31,912
Operating Profit3726,1108,921-542-88,359-3,173-94,086-27,81452,634-18,871131,11138,66671,626
Interest Payable
Interest Receivable
Pre-Tax Profit4754,7907,263-537-88,310-2,832-93,618-27,31242,883-17,963104,12130,04454,541
Tax
Profit After Tax4754,7907,263-537-88,310-2,832-93,618-27,31242,883-17,963104,12130,04454,541
Dividends Paid
Retained Profit4754,7907,263-537-88,310-2,832-93,618-27,31242,883-17,963104,12130,04454,541
Employee Costs25,77724,58092,17322,30021,88521,444210,451124,71362,56020,984108,89343,71364,519
Number Of Employees11411110631523
EBITDA*3726,1108,921-542-88,359-3,173-94,086-27,81452,634-18,871131,11138,66671,626

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors10,38812,0001,40093,536
Cash7,8972,04410,9891,2787,95491,004187,034214,326173,523189,67885,55755,501
misc current assets
total current assets18,28514,04410,9892,6787,95491,00493,536187,034214,326173,523189,67885,55755,501
total assets18,28514,04410,9892,6787,95491,00493,536187,034214,326173,523189,67885,55755,501
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,7409742,7091,6616,4001,1408407207002,780972972960
total current liabilities4,7409742,7091,6616,4001,1408407207002,780972972960
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4,7409742,7091,6616,4001,1408407207002,780972972960
net assets13,54513,0708,2801,0171,55489,86492,696186,314213,626170,743188,70684,58554,541
total shareholders funds13,54513,0708,2801,0171,55489,86492,696186,314213,626170,743188,70684,58554,541
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit3726,1108,921-542-88,359-3,173-94,086-27,81452,634-18,871131,11138,66671,626
Depreciation
Amortisation
Tax
Stock
Debtors-1,61212,000-1,4001,400-93,53693,536
Creditors
Accruals and Deferred Income3,766-1,7351,048-4,7395,26030012020-2,0801,80812960
Deferred Taxes & Provisions
Cash flow from operations5,750-7,62511,369-6,681-83,09990,663-187,502-27,79450,554-17,063131,11138,67872,586
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash5,853-8,9459,711-6,676-83,05091,004-187,034-27,29240,803-16,155104,12130,05655,501
overdraft
change in cash5,853-8,9459,711-6,676-83,05091,004-187,034-27,29240,803-16,155104,12130,05655,501

the virdee foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the virdee foundation. Get real-time insights into the virdee foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Virdee Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the virdee foundation by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in W1K area or any other competitors across 12 key performance metrics.

the virdee foundation Ownership

THE VIRDEE FOUNDATION group structure

The Virdee Foundation has no subsidiary companies.

Ultimate parent company

THE VIRDEE FOUNDATION

07597224

THE VIRDEE FOUNDATION Shareholders

--

the virdee foundation directors

The Virdee Foundation currently has 4 directors. The longest serving directors include Kirenjeet Kaur (Apr 2011) and Mr Ranjeev Sangha (Apr 2011).

officercountryagestartendrole
Kirenjeet KaurUnited Kingdom52 years Apr 2011- Director
Mr Ranjeev SanghaUnited Kingdom40 years Apr 2011- Director
Mr Karprit VirdeeUnited Kingdom45 years Apr 2011- Director
Ms Mandeep KaurEngland38 years Nov 2018- Director

P&L

April 2024

turnover

6.5k

-53%

operating profit

372.4

0%

gross margin

75.1%

+2.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

13.5k

+0.04%

total assets

18.3k

+0.3%

cash

7.9k

+2.86%

net assets

Total assets minus all liabilities

the virdee foundation company details

company number

07597224

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

MELINEK FINE LLP

auditor

-

address

18 park street mayfair, london, W1K 2HZ

Bank

COUTTS & CO

Legal Advisor

-

the virdee foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the virdee foundation.

the virdee foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE VIRDEE FOUNDATION. This can take several minutes, an email will notify you when this has completed.

the virdee foundation Companies House Filings - See Documents

datedescriptionview/download