tamar fresh limited

tamar fresh limited Company Information

Share TAMAR FRESH LIMITED
Live 
EstablishedMidHealthy

Company Number

07597364

Industry

Other business support service activities n.e.c.

 

Shareholders

david francis barrett

claire alice barrett

View All

Group Structure

View All

Contact

Registered Address

barrett house marjorie court, burraton road, saltash, cornwall, PL12 6AY

tamar fresh limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of TAMAR FRESH LIMITED at £5m based on a Turnover of £7.9m and 0.64x industry multiple (adjusted for size and gross margin).

tamar fresh limited Estimated Valuation

£463.5k

Pomanda estimates the enterprise value of TAMAR FRESH LIMITED at £463.5k based on an EBITDA of £102.1k and a 4.54x industry multiple (adjusted for size and gross margin).

tamar fresh limited Estimated Valuation

£899.8k

Pomanda estimates the enterprise value of TAMAR FRESH LIMITED at £899.8k based on Net Assets of £380.2k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tamar Fresh Limited Overview

Tamar Fresh Limited is a live company located in saltash, PL12 6AY with a Companies House number of 07597364. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2011, it's largest shareholder is david francis barrett with a 25% stake. Tamar Fresh Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tamar Fresh Limited Health Check

Pomanda's financial health check has awarded Tamar Fresh Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £7.9m, make it larger than the average company (£3.8m)

£7.9m - Tamar Fresh Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5%)

10% - Tamar Fresh Limited

5% - Industry AVG

production

Production

with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)

37.7% - Tamar Fresh Limited

37.7% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (6.1%)

0.2% - Tamar Fresh Limited

6.1% - Industry AVG

employees

Employees

with 87 employees, this is above the industry average (23)

87 - Tamar Fresh Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Tamar Fresh Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.2k, this is less efficient (£153.6k)

£90.2k - Tamar Fresh Limited

£153.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (40 days)

31 days - Tamar Fresh Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (33 days)

67 days - Tamar Fresh Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (34 days)

10 days - Tamar Fresh Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (25 weeks)

8 weeks - Tamar Fresh Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.4%, this is a higher level of debt than the average (61.6%)

79.4% - Tamar Fresh Limited

61.6% - Industry AVG

TAMAR FRESH LIMITED financials

EXPORTms excel logo

Tamar Fresh Limited's latest turnover from July 2023 is estimated at £7.9 million and the company has net assets of £380.2 thousand. According to their latest financial statements, Tamar Fresh Limited has 87 employees and maintains cash reserves of £221.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Apr 2014Apr 2013Apr 2012
Turnover7,850,6107,040,3845,894,7485,956,8769,596,3679,610,0809,199,4177,001,6015,091,652954,385178,01970,217
Other Income Or Grants000000000000
Cost Of Sales4,893,1184,362,2683,734,8333,693,6546,004,9126,005,8135,686,9574,324,4513,213,703614,079114,37643,909
Gross Profit2,957,4932,678,1162,159,9152,263,2223,591,4553,604,2673,512,4602,677,1501,877,949340,30663,64326,309
Admin Expenses2,942,6432,448,2502,095,2072,221,7683,789,0423,564,5763,570,1272,493,9741,790,375209,25929,01013,785
Operating Profit14,850229,86664,70841,454-197,58739,691-57,667183,17687,574131,04734,63312,524
Interest Payable5,5302,09903,3326,86211,18719,31711,9600000
Interest Receivable14,4793,85923313682778434340215418120866
Pre-Tax Profit23,799231,62664,94138,258-203,62229,289-76,641171,61887,729131,22834,84012,591
Tax-5,950-44,009-12,339-7,2690-5,5650-34,323-17,546-27,558-8,013-3,022
Profit After Tax17,849187,61752,60230,989-203,62223,724-76,641137,29470,183103,67026,8279,569
Dividends Paid000000000000
Retained Profit17,849187,61752,60230,989-203,62223,724-76,641137,29470,183103,67026,8279,569
Employee Costs4,212,2333,798,9303,086,7093,763,0405,442,5345,081,6794,749,3393,271,8321,425,356305,69074,54737,190
Number Of Employees878372901301291258638821
EBITDA*102,064308,575148,960119,526-113,464130,59732,898270,49189,367132,95937,18212,524

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Apr 2014Apr 2013Apr 2012
Tangible Assets465,120360,304389,665317,116329,058340,516322,045337,586271,4425,7357,6470
Intangible Assets27,65341,48157,30973,14289,054104,966110,878124,790138,278000
Investments & Other42,65042,65042,65045,05245,05245,62745,62733,62730,65230,15000
Debtors (Due After 1 year)000000000000
Total Fixed Assets535,423444,435489,624435,310463,164491,109478,550496,003440,37235,8857,6470
Stock & work in progress138,15282,90073,25053,00092,00085,00070,00065,00050,000000
Trade Debtors686,984760,932643,494445,541923,661951,591962,180781,950812,337154,50115,3323,566
Group Debtors000003,47635,20161,51223,401000
Misc Debtors265,571129,63185,59564,304115,71243,27786,877164,8529,185000
Cash221,776357,376260,042206,06965,848154,677159,103115,05645,79115,96156,56026,525
misc current assets000000000000
total current assets1,312,4831,330,8391,062,381768,9141,197,2211,238,0211,313,3611,188,370940,714170,46271,89230,091
total assets1,847,9061,775,2741,552,0051,204,2241,660,3851,729,1301,791,9111,684,3731,381,086206,34779,53930,091
Bank overdraft42,64857,90500109,25294,064250,140368,0050000
Bank loan000000000000
Trade Creditors 909,374784,007698,201548,404910,265967,084952,903665,027532,76761,57735,07720,422
Group/Directors Accounts0000033,70250,1780615,414000
other short term finances000000000000
hp & lease commitments0000035,36522,89717,6022,196000
other current liabilities360,357454,815532,584478,491475,064232,948193,818234,91817,263000
total current liabilities1,312,3791,296,7271,230,7851,026,8951,494,5811,363,1631,469,9361,285,5521,167,64061,57735,07720,422
loans000000000000
hp & lease commitments0000041,06329,38929,5910000
Accruals and Deferred Income000000000000
other liabilities82,62865,01393,01419,49640,30700003,4576,4370
provisions72,73851,22253,51135,74034,39330,17821,58421,5873,0971,1471,5290
total long term liabilities155,366116,235146,52555,23674,70071,24150,97351,1783,0974,6047,9660
total liabilities1,467,7451,412,9621,377,3101,082,1311,569,2811,434,4041,520,9091,336,7301,170,73766,18143,04320,422
net assets380,161362,312174,695122,09391,104294,726271,002347,643210,349140,16636,4969,669
total shareholders funds380,161362,312174,695122,09391,104294,726271,002347,643210,349140,16636,4969,669
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit14,850229,86664,70841,454-197,58739,691-57,667183,17687,574131,04734,63312,524
Depreciation73,38662,88168,41962,16068,21174,99476,65373,4021,7931,9122,5490
Amortisation13,82815,82815,83315,91215,91215,91213,91213,9130000
Tax-5,950-44,009-12,339-7,2690-5,5650-34,323-17,546-27,558-8,013-3,022
Stock55,2529,65020,250-39,0007,00015,0005,00015,00050,000000
Debtors61,992161,474219,244-529,52841,029-85,91475,944163,391690,422139,16911,7663,566
Creditors125,36785,806149,797-361,861-56,81914,181287,876132,260471,19026,50014,65520,422
Accruals and Deferred Income-94,458-77,76954,0933,427242,11639,130-41,100217,65517,263000
Deferred Taxes & Provisions21,516-2,28917,7711,3474,2158,594-318,4901,950-3821,5290
Cash flow from operations31,29599,190118,788323,69828,019257,851198,727426,182-178,198-7,65033,58726,358
Investing Activities
capital expenditure-178,202-33,520-140,968-50,218-56,753-103,465-61,112-139,971-405,7780-10,1960
Change in Investments00-2,4020-575012,0002,97550230,15000
cash flow from investments-178,202-33,520-138,566-50,218-56,178-103,465-73,112-142,946-406,280-30,150-10,1960
Financing Activities
Bank loans000000000000
Group/Directors Accounts0000-33,702-16,47650,178-615,414615,414000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments0000-76,42824,1425,09344,9972,196000
other long term liabilities17,615-28,00173,518-20,81140,307000-3,457-2,9806,4370
share issue00000000000100
interest8,9491,760233-3,196-6,035-10,403-18,974-11,55815418120866
cash flow from financing26,564-26,24173,751-24,007-75,858-2,73736,297-581,975614,307-2,7996,645166
cash and cash equivalents
cash-135,60097,33453,973140,221-88,829-4,42644,04769,26529,830-40,59930,03526,525
overdraft-15,25757,9050-109,25215,188-156,076-117,865368,0050000
change in cash-120,34339,42953,973249,473-104,017151,650161,912-298,74029,830-40,59930,03526,525

tamar fresh limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tamar fresh limited. Get real-time insights into tamar fresh limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tamar Fresh Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tamar fresh limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in PL12 area or any other competitors across 12 key performance metrics.

tamar fresh limited Ownership

TAMAR FRESH LIMITED group structure

Tamar Fresh Limited has 3 subsidiary companies.

TAMAR FRESH LIMITED Shareholders

david francis barrett 25%
claire alice barrett 25%
michelle beverley barrett 15%
ian michael barrett 15%
nigel peter barrett 10%
samantha justine barrett 10%

tamar fresh limited directors

Tamar Fresh Limited currently has 10 directors. The longest serving directors include Mr David Barrett (Apr 2011) and Mr Nigel Barrett (Apr 2011).

officercountryagestartendrole
Mr David BarrettUnited Kingdom61 years Apr 2011- Director
Mr Nigel BarrettUnited Kingdom59 years Apr 2011- Director
Mr Ian BarrettUnited Kingdom53 years Apr 2011- Director
Ms Michelle BarrettUnited Kingdom55 years Dec 2014- Director
Mrs Claire Barrett61 years Dec 2014- Director
Mrs Samantha BarrettUnited Kingdom57 years Dec 2014- Director
Mr Anthony SpreadboroughUnited Kingdom52 years Oct 2015- Director
Ms Agata Nazarko39 years Jan 2020- Director
Mr Christopher TrenerryUnited Kingdom43 years Sep 2022- Director
Mr Justin YeatesUnited Kingdom45 years Sep 2023- Director

P&L

July 2023

turnover

7.9m

+12%

operating profit

14.9k

0%

gross margin

37.7%

-0.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

380.2k

+0.05%

total assets

1.8m

+0.04%

cash

221.8k

-0.38%

net assets

Total assets minus all liabilities

tamar fresh limited company details

company number

07597364

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

tamar maritime logistics limited (December 2014)

tamar military logistics ltd (August 2011)

accountant

-

auditor

-

address

barrett house marjorie court, burraton road, saltash, cornwall, PL12 6AY

Bank

-

Legal Advisor

-

tamar fresh limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tamar fresh limited.

tamar fresh limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAMAR FRESH LIMITED. This can take several minutes, an email will notify you when this has completed.

tamar fresh limited Companies House Filings - See Documents

datedescriptionview/download