tamar fresh limited Company Information
Company Number
07597364
Next Accounts
Apr 2025
Industry
Other business support service activities n.e.c.
Shareholders
david francis barrett
claire alice barrett
View AllGroup Structure
View All
Contact
Registered Address
barrett house marjorie court, burraton road, saltash, cornwall, PL12 6AY
tamar fresh limited Estimated Valuation
Pomanda estimates the enterprise value of TAMAR FRESH LIMITED at £5m based on a Turnover of £7.9m and 0.64x industry multiple (adjusted for size and gross margin).
tamar fresh limited Estimated Valuation
Pomanda estimates the enterprise value of TAMAR FRESH LIMITED at £463.5k based on an EBITDA of £102.1k and a 4.54x industry multiple (adjusted for size and gross margin).
tamar fresh limited Estimated Valuation
Pomanda estimates the enterprise value of TAMAR FRESH LIMITED at £899.8k based on Net Assets of £380.2k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tamar Fresh Limited Overview
Tamar Fresh Limited is a live company located in saltash, PL12 6AY with a Companies House number of 07597364. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2011, it's largest shareholder is david francis barrett with a 25% stake. Tamar Fresh Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tamar Fresh Limited Health Check
Pomanda's financial health check has awarded Tamar Fresh Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £7.9m, make it larger than the average company (£3.8m)
- Tamar Fresh Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5%)
- Tamar Fresh Limited
5% - Industry AVG
Production
with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)
- Tamar Fresh Limited
37.7% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (6.1%)
- Tamar Fresh Limited
6.1% - Industry AVG
Employees
with 87 employees, this is above the industry average (23)
87 - Tamar Fresh Limited
23 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- Tamar Fresh Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £90.2k, this is less efficient (£153.6k)
- Tamar Fresh Limited
£153.6k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is earlier than average (40 days)
- Tamar Fresh Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (33 days)
- Tamar Fresh Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is less than average (34 days)
- Tamar Fresh Limited
34 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (25 weeks)
8 weeks - Tamar Fresh Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.4%, this is a higher level of debt than the average (61.6%)
79.4% - Tamar Fresh Limited
61.6% - Industry AVG
TAMAR FRESH LIMITED financials
Tamar Fresh Limited's latest turnover from July 2023 is estimated at £7.9 million and the company has net assets of £380.2 thousand. According to their latest financial statements, Tamar Fresh Limited has 87 employees and maintains cash reserves of £221.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 87 | 83 | 72 | 90 | 130 | 129 | 125 | 86 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 465,120 | 360,304 | 389,665 | 317,116 | 329,058 | 340,516 | 322,045 | 337,586 | 271,442 | 5,735 | 7,647 | 0 |
Intangible Assets | 27,653 | 41,481 | 57,309 | 73,142 | 89,054 | 104,966 | 110,878 | 124,790 | 138,278 | 0 | 0 | 0 |
Investments & Other | 42,650 | 42,650 | 42,650 | 45,052 | 45,052 | 45,627 | 45,627 | 33,627 | 30,652 | 30,150 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 535,423 | 444,435 | 489,624 | 435,310 | 463,164 | 491,109 | 478,550 | 496,003 | 440,372 | 35,885 | 7,647 | 0 |
Stock & work in progress | 138,152 | 82,900 | 73,250 | 53,000 | 92,000 | 85,000 | 70,000 | 65,000 | 50,000 | 0 | 0 | 0 |
Trade Debtors | 686,984 | 760,932 | 643,494 | 445,541 | 923,661 | 951,591 | 962,180 | 781,950 | 812,337 | 154,501 | 15,332 | 3,566 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 3,476 | 35,201 | 61,512 | 23,401 | 0 | 0 | 0 |
Misc Debtors | 265,571 | 129,631 | 85,595 | 64,304 | 115,712 | 43,277 | 86,877 | 164,852 | 9,185 | 0 | 0 | 0 |
Cash | 221,776 | 357,376 | 260,042 | 206,069 | 65,848 | 154,677 | 159,103 | 115,056 | 45,791 | 15,961 | 56,560 | 26,525 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,312,483 | 1,330,839 | 1,062,381 | 768,914 | 1,197,221 | 1,238,021 | 1,313,361 | 1,188,370 | 940,714 | 170,462 | 71,892 | 30,091 |
total assets | 1,847,906 | 1,775,274 | 1,552,005 | 1,204,224 | 1,660,385 | 1,729,130 | 1,791,911 | 1,684,373 | 1,381,086 | 206,347 | 79,539 | 30,091 |
Bank overdraft | 42,648 | 57,905 | 0 | 0 | 109,252 | 94,064 | 250,140 | 368,005 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 909,374 | 784,007 | 698,201 | 548,404 | 910,265 | 967,084 | 952,903 | 665,027 | 532,767 | 61,577 | 35,077 | 20,422 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 33,702 | 50,178 | 0 | 615,414 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 35,365 | 22,897 | 17,602 | 2,196 | 0 | 0 | 0 |
other current liabilities | 360,357 | 454,815 | 532,584 | 478,491 | 475,064 | 232,948 | 193,818 | 234,918 | 17,263 | 0 | 0 | 0 |
total current liabilities | 1,312,379 | 1,296,727 | 1,230,785 | 1,026,895 | 1,494,581 | 1,363,163 | 1,469,936 | 1,285,552 | 1,167,640 | 61,577 | 35,077 | 20,422 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 41,063 | 29,389 | 29,591 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 82,628 | 65,013 | 93,014 | 19,496 | 40,307 | 0 | 0 | 0 | 0 | 3,457 | 6,437 | 0 |
provisions | 72,738 | 51,222 | 53,511 | 35,740 | 34,393 | 30,178 | 21,584 | 21,587 | 3,097 | 1,147 | 1,529 | 0 |
total long term liabilities | 155,366 | 116,235 | 146,525 | 55,236 | 74,700 | 71,241 | 50,973 | 51,178 | 3,097 | 4,604 | 7,966 | 0 |
total liabilities | 1,467,745 | 1,412,962 | 1,377,310 | 1,082,131 | 1,569,281 | 1,434,404 | 1,520,909 | 1,336,730 | 1,170,737 | 66,181 | 43,043 | 20,422 |
net assets | 380,161 | 362,312 | 174,695 | 122,093 | 91,104 | 294,726 | 271,002 | 347,643 | 210,349 | 140,166 | 36,496 | 9,669 |
total shareholders funds | 380,161 | 362,312 | 174,695 | 122,093 | 91,104 | 294,726 | 271,002 | 347,643 | 210,349 | 140,166 | 36,496 | 9,669 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 73,386 | 62,881 | 68,419 | 62,160 | 68,211 | 74,994 | 76,653 | 73,402 | 1,793 | 1,912 | 2,549 | 0 |
Amortisation | 13,828 | 15,828 | 15,833 | 15,912 | 15,912 | 15,912 | 13,912 | 13,913 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 55,252 | 9,650 | 20,250 | -39,000 | 7,000 | 15,000 | 5,000 | 15,000 | 50,000 | 0 | 0 | 0 |
Debtors | 61,992 | 161,474 | 219,244 | -529,528 | 41,029 | -85,914 | 75,944 | 163,391 | 690,422 | 139,169 | 11,766 | 3,566 |
Creditors | 125,367 | 85,806 | 149,797 | -361,861 | -56,819 | 14,181 | 287,876 | 132,260 | 471,190 | 26,500 | 14,655 | 20,422 |
Accruals and Deferred Income | -94,458 | -77,769 | 54,093 | 3,427 | 242,116 | 39,130 | -41,100 | 217,655 | 17,263 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 21,516 | -2,289 | 17,771 | 1,347 | 4,215 | 8,594 | -3 | 18,490 | 1,950 | -382 | 1,529 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | -2,402 | 0 | -575 | 0 | 12,000 | 2,975 | 502 | 30,150 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -33,702 | -16,476 | 50,178 | -615,414 | 615,414 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -76,428 | 24,142 | 5,093 | 44,997 | 2,196 | 0 | 0 | 0 |
other long term liabilities | 17,615 | -28,001 | 73,518 | -20,811 | 40,307 | 0 | 0 | 0 | -3,457 | -2,980 | 6,437 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -135,600 | 97,334 | 53,973 | 140,221 | -88,829 | -4,426 | 44,047 | 69,265 | 29,830 | -40,599 | 30,035 | 26,525 |
overdraft | -15,257 | 57,905 | 0 | -109,252 | 15,188 | -156,076 | -117,865 | 368,005 | 0 | 0 | 0 | 0 |
change in cash | -120,343 | 39,429 | 53,973 | 249,473 | -104,017 | 151,650 | 161,912 | -298,740 | 29,830 | -40,599 | 30,035 | 26,525 |
tamar fresh limited Credit Report and Business Information
Tamar Fresh Limited Competitor Analysis
Perform a competitor analysis for tamar fresh limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in PL12 area or any other competitors across 12 key performance metrics.
tamar fresh limited Ownership
TAMAR FRESH LIMITED group structure
Tamar Fresh Limited has 3 subsidiary companies.
Ultimate parent company
TAMAR FRESH LIMITED
07597364
3 subsidiaries
tamar fresh limited directors
Tamar Fresh Limited currently has 10 directors. The longest serving directors include Mr David Barrett (Apr 2011) and Mr Nigel Barrett (Apr 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Barrett | United Kingdom | 61 years | Apr 2011 | - | Director |
Mr Nigel Barrett | United Kingdom | 59 years | Apr 2011 | - | Director |
Mr Ian Barrett | United Kingdom | 53 years | Apr 2011 | - | Director |
Ms Michelle Barrett | United Kingdom | 55 years | Dec 2014 | - | Director |
Mrs Claire Barrett | 61 years | Dec 2014 | - | Director | |
Mrs Samantha Barrett | United Kingdom | 57 years | Dec 2014 | - | Director |
Mr Anthony Spreadborough | United Kingdom | 52 years | Oct 2015 | - | Director |
Ms Agata Nazarko | 39 years | Jan 2020 | - | Director | |
Mr Christopher Trenerry | United Kingdom | 43 years | Sep 2022 | - | Director |
Mr Justin Yeates | United Kingdom | 45 years | Sep 2023 | - | Director |
P&L
July 2023turnover
7.9m
+12%
operating profit
14.9k
0%
gross margin
37.7%
-0.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
380.2k
+0.05%
total assets
1.8m
+0.04%
cash
221.8k
-0.38%
net assets
Total assets minus all liabilities
tamar fresh limited company details
company number
07597364
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
tamar maritime logistics limited (December 2014)
tamar military logistics ltd (August 2011)
accountant
-
auditor
-
address
barrett house marjorie court, burraton road, saltash, cornwall, PL12 6AY
Bank
-
Legal Advisor
-
tamar fresh limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tamar fresh limited.
tamar fresh limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TAMAR FRESH LIMITED. This can take several minutes, an email will notify you when this has completed.
tamar fresh limited Companies House Filings - See Documents
date | description | view/download |
---|