fkz limited

fkz limited Company Information

Share FKZ LIMITED
Live 
EstablishedMicroDeclining

Company Number

07598093

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

beverley transom settlement

Group Structure

View All

Contact

Registered Address

the nest falkland way, barton-upon-humber, DN18 5RL

Website

fkz.rs

fkz limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of FKZ LIMITED at £1.3m based on a Turnover of £398k and 3.31x industry multiple (adjusted for size and gross margin).

fkz limited Estimated Valuation

£8.5m

Pomanda estimates the enterprise value of FKZ LIMITED at £8.5m based on an EBITDA of £1.2m and a 7.01x industry multiple (adjusted for size and gross margin).

fkz limited Estimated Valuation

£15.9m

Pomanda estimates the enterprise value of FKZ LIMITED at £15.9m based on Net Assets of £10m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fkz Limited Overview

Fkz Limited is a live company located in barton-upon-humber, DN18 5RL with a Companies House number of 07598093. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2011, it's largest shareholder is beverley transom settlement with a 100% stake. Fkz Limited is a established, micro sized company, Pomanda has estimated its turnover at £398k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fkz Limited Health Check

Pomanda's financial health check has awarded Fkz Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £398k, make it smaller than the average company (£1m)

£398k - Fkz Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -64%, show it is growing at a slower rate (3.4%)

-64% - Fkz Limited

3.4% - Industry AVG

production

Production

with a gross margin of 72.6%, this company has a comparable cost of product (72.6%)

72.6% - Fkz Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of 305.1% make it more profitable than the average company (23.6%)

305.1% - Fkz Limited

23.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Fkz Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has an equivalent pay structure (£33k)

£33k - Fkz Limited

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199k, this is equally as efficient (£199k)

£199k - Fkz Limited

£199k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fkz Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fkz Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fkz Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 66 weeks, this is more cash available to meet short term requirements (11 weeks)

66 weeks - Fkz Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.3%, this is a lower level of debt than the average (70.6%)

23.3% - Fkz Limited

70.6% - Industry AVG

FKZ LIMITED financials

EXPORTms excel logo

Fkz Limited's latest turnover from December 2023 is estimated at £398 thousand and the company has net assets of £10 million. According to their latest financial statements, Fkz Limited has 2 employees and maintains cash reserves of £885.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Apr 2013Apr 2012
Turnover398,027368,398309,1028,521,073327,188312,039276,299288,59401,051,696125,70100
Other Income Or Grants0000000000000
Cost Of Sales109,156106,63097,7012,645,528107,57196,42980,24279,3040385,70146,18400
Gross Profit288,871261,768211,4015,875,545219,616215,610196,057209,2900665,99579,51800
Admin Expenses-925,608-945,701-1,019,7594,645,324-1,006,003-937,050-1,736,915-915,936-880,179-220,293-293,03900
Operating Profit1,214,4791,207,4691,231,1601,230,2211,225,6191,152,6601,932,9721,125,226880,179886,288372,55700
Interest Payable0000000000000
Interest Receivable37,00221,3699214966,7365,3364,6042,4713,0648,4617,18400
Pre-Tax Profit1,251,4811,228,8381,232,0811,230,7171,232,3541,157,9961,937,5771,127,698883,243894,749379,74000
Tax-312,870-233,479-234,095-233,836-234,147-220,019-368,140-225,539-176,648-187,897-87,34000
Profit After Tax938,611995,359997,986996,881998,207937,9771,569,437902,158706,594706,852292,40000
Dividends Paid0000000000000
Retained Profit938,611995,359997,986996,881998,207937,9771,569,437902,158706,594706,852292,40000
Employee Costs65,93562,09259,94356,62958,30556,01853,17553,2120154,00024,36900
Number Of Employees2222222206100
EBITDA*1,214,4791,207,4691,231,1601,230,2211,225,6191,152,6601,932,9721,125,226880,179886,288372,55700

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Apr 2013Apr 2012
Tangible Assets0000000000000
Intangible Assets0000000000000
Investments & Other12,200,00012,200,00012,200,00012,200,00012,200,00012,200,00012,200,00011,539,17511,539,17511,539,17511,539,17500
Debtors (Due After 1 year)0000000000000
Total Fixed Assets12,200,00012,200,00012,200,00012,200,00012,200,00012,200,00012,200,00011,539,17511,539,17511,539,17511,539,17500
Stock & work in progress0000000000000
Trade Debtors0001,236,90400000024600
Group Debtors0000000000000
Misc Debtors750371,0717501,02575000000000
Cash885,834523,777697,29839,833952,482843,715579,2191,262,422714,451511,0412,873,43100
misc current assets0000000000000
total current assets886,584894,848698,0481,277,762953,232843,715579,2191,262,422714,451511,0412,873,67700
total assets13,086,58413,094,84812,898,04813,477,76213,153,23213,043,71512,779,21912,801,59712,253,62612,050,21614,412,85200
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 000000000300,963120,45100
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities694,121640,996639,555517,255639,606628,296551,777593,592547,7790000
total current liabilities694,121640,996639,555517,255639,606628,296551,777593,592547,779300,963120,45100
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities2,350,0003,350,0004,150,0005,850,0006,400,0007,300,0008,050,0009,600,00010,000,00010,750,00014,000,00000
provisions0000000000000
total long term liabilities2,350,0003,350,0004,150,0005,850,0006,400,0007,300,0008,050,0009,600,00010,000,00010,750,00014,000,00000
total liabilities3,044,1213,990,9964,789,5556,367,2557,039,6067,928,2968,601,77710,193,59210,547,77911,050,96314,120,45100
net assets10,042,4639,103,8528,108,4937,110,5076,113,6265,115,4194,177,4422,608,0051,705,847999,253292,40100
total shareholders funds10,042,4639,103,8528,108,4937,110,5076,113,6265,115,4194,177,4422,608,0051,705,847999,253292,40100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Apr 2013Apr 2012
Operating Activities
Operating Profit1,214,4791,207,4691,231,1601,230,2211,225,6191,152,6601,932,9721,125,226880,179886,288372,55700
Depreciation0000000000000
Amortisation0000000000000
Tax-312,870-233,479-234,095-233,836-234,147-220,019-368,140-225,539-176,648-187,897-87,34000
Stock0000000000000
Debtors-370,321370,321-1,237,1791,237,1797500000-24624600
Creditors00000000-300,963180,512120,45100
Accruals and Deferred Income53,1251,441122,300-122,35111,31076,519-41,81545,813547,7790000
Deferred Taxes & Provisions0000000000000
Cash flow from operations1,325,055605,1102,356,544-363,1451,002,0321,009,1601,523,017945,500950,347879,149405,42200
Investing Activities
capital expenditure0000000000000
Change in Investments000000660,82500011,539,17500
cash flow from investments000000-660,825000-11,539,17500
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-1,000,000-800,000-1,700,000-550,000-900,000-750,000-1,550,000-400,000-750,000-3,250,00014,000,00000
share issue0000000000100
interest37,00221,3699214966,7365,3364,6042,4713,0648,4617,18400
cash flow from financing-962,998-778,631-1,699,079-549,504-893,264-744,664-1,545,396-397,529-746,936-3,241,53914,007,18500
cash and cash equivalents
cash362,057-173,521657,465-912,649108,767264,496-683,203547,971203,410-2,362,3902,873,43100
overdraft0000000000000
change in cash362,057-173,521657,465-912,649108,767264,496-683,203547,971203,410-2,362,3902,873,43100

fkz limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fkz limited. Get real-time insights into fkz limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fkz Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fkz limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DN18 area or any other competitors across 12 key performance metrics.

fkz limited Ownership

FKZ LIMITED group structure

Fkz Limited has no subsidiary companies.

Ultimate parent company

FKZ LIMITED

07598093

FKZ LIMITED Shareholders

beverley transom settlement 100%

fkz limited directors

Fkz Limited currently has 2 directors. The longest serving directors include Mr Mark Pullan (Apr 2011) and Miss Jane Oldfield (Apr 2011).

officercountryagestartendrole
Mr Mark PullanEngland52 years Apr 2011- Director
Miss Jane OldfieldEngland60 years Apr 2011- Director

P&L

December 2023

turnover

398k

+8%

operating profit

1.2m

0%

gross margin

72.6%

+2.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

10m

+0.1%

total assets

13.1m

0%

cash

885.8k

+0.69%

net assets

Total assets minus all liabilities

fkz limited company details

company number

07598093

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BRADBURY & CO

auditor

-

address

the nest falkland way, barton-upon-humber, DN18 5RL

Bank

-

Legal Advisor

-

fkz limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fkz limited.

charges

fkz limited Companies House Filings - See Documents

datedescriptionview/download