just smart ltd

Live EstablishedMicroDeclining

just smart ltd Company Information

Share JUST SMART LTD

Company Number

07598519

Shareholders

razna ali

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

32 vista drive, ilford, essex, IG4 5JF

just smart ltd Estimated Valuation

£10.7k

Pomanda estimates the enterprise value of JUST SMART LTD at £10.7k based on a Turnover of £21.3k and 0.5x industry multiple (adjusted for size and gross margin).

just smart ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JUST SMART LTD at £0 based on an EBITDA of £-493 and a 3.55x industry multiple (adjusted for size and gross margin).

just smart ltd Estimated Valuation

£27.5k

Pomanda estimates the enterprise value of JUST SMART LTD at £27.5k based on Net Assets of £12.1k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Just Smart Ltd Overview

Just Smart Ltd is a live company located in essex, IG4 5JF with a Companies House number of 07598519. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2011, it's largest shareholder is razna ali with a 100% stake. Just Smart Ltd is a established, micro sized company, Pomanda has estimated its turnover at £21.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Just Smart Ltd Health Check

Pomanda's financial health check has awarded Just Smart Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £21.3k, make it smaller than the average company (£1.2m)

£21.3k - Just Smart Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (10.1%)

-14% - Just Smart Ltd

10.1% - Industry AVG

production

Production

with a gross margin of 24.6%, this company has a higher cost of product (45.9%)

24.6% - Just Smart Ltd

45.9% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (5.8%)

-2.3% - Just Smart Ltd

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Just Smart Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.1k, the company has an equivalent pay structure (£59.1k)

£59.1k - Just Smart Ltd

£59.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.3k, this is less efficient (£128k)

£21.3k - Just Smart Ltd

£128k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 157 days, this is later than average (60 days)

157 days - Just Smart Ltd

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (27 days)

16 days - Just Smart Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Just Smart Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Just Smart Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.6%, this is a lower level of debt than the average (55.8%)

5.6% - Just Smart Ltd

55.8% - Industry AVG

JUST SMART LTD financials

EXPORTms excel logo

Just Smart Ltd's latest turnover from April 2024 is estimated at £21.3 thousand and the company has net assets of £12.1 thousand. According to their latest financial statements, we estimate that Just Smart Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover21,29820,73720,42533,60151,687185,008151,124185,09219,37242,16148,98652,02361,301
Other Income Or Grants
Cost Of Sales16,05115,25214,69724,70836,473131,192106,940127,94913,14729,06433,05133,91139,344
Gross Profit5,2475,4845,7288,89315,21453,81644,18457,1436,22513,09715,93618,11221,958
Admin Expenses5,7406,0216,30418,10454,20942,44339,81142,67017,42118,64617,031-204-30,165
Operating Profit-493-537-576-9,211-38,99511,3734,37314,473-11,196-5,549-1,09518,31652,123
Interest Payable
Interest Receivable74288303384421198
Pre-Tax Profit-493-537-576-9,211-38,99511,3734,37314,547-10,908-5,246-71118,73652,321
Tax-2,161-831-2,764-4,309-12,557
Profit After Tax-493-537-576-9,211-38,9959,2123,54211,783-10,908-5,246-71114,42739,764
Dividends Paid
Retained Profit-493-537-576-9,211-38,9959,2123,54211,783-10,908-5,246-71114,42739,764
Employee Costs59,09656,37451,53147,54746,64551,99852,59453,94157,50057,61256,36854,04153,837
Number Of Employees1111111111111
EBITDA*-493-537-576-9,211-38,99511,3734,37314,473-10,930-4,748-23719,19352,398

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets3,5703,9674,4084,8985,4425,0094,3153,1742,4002,4022,5772,6332,479
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,5703,9674,4084,8985,4425,0094,3153,1742,4002,4022,5772,6332,479
Stock & work in progress
Trade Debtors9,1979,2219,3179,40215,72684,40673,86073,4332,70010,26010,800
Group Debtors
Misc Debtors
Cash58,80156,55764,56889,17779,105
misc current assets1,700
total current assets9,1979,2219,3179,40217,42684,40673,86073,43361,50166,81775,36889,17779,105
total assets12,76713,18813,72514,30022,86889,41578,17576,60763,90169,21977,94591,81081,584
Bank overdraft
Bank loan
Trade Creditors 71664464464327,55225,52427,49826,47520,88524,36537,51941,720
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities71664464464327,55225,52427,49826,47520,88524,36537,51941,720
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities71664464464327,55225,52427,49826,47520,88524,36537,51941,720
net assets12,05112,54413,08113,65722,86861,86352,65149,10937,42648,33453,58054,29139,864
total shareholders funds12,05112,54413,08113,65722,86861,86352,65149,10937,42648,33453,58054,29139,864
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit-493-537-576-9,211-38,99511,3734,37314,473-11,196-5,549-1,09518,31652,123
Depreciation266801858877275
Amortisation
Tax-2,161-831-2,764-4,309-12,557
Stock
Debtors-24-96-85-6,324-68,68010,54642770,733-7,560-54010,800
Creditors721643-27,5522,028-1,9741,0235,590-3,480-13,154-4,20141,720
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-397-441-490-2,2442,1336941,141-58,0012,220-7,688-24,19110,68381,561
Investing Activities
capital expenditure397441490544-433-694-1,141-774-264-626-802-1,031-2,754
Change in Investments
cash flow from investments397441490544-433-694-1,141-774-264-626-802-1,031-2,754
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest74288303384421198
cash flow from financing-26288303384421298
cash and cash equivalents
cash-58,8012,244-8,011-24,60910,07279,105
overdraft
change in cash-58,8012,244-8,011-24,60910,07279,105

just smart ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for just smart ltd. Get real-time insights into just smart ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Just Smart Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for just smart ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in IG4 area or any other competitors across 12 key performance metrics.

just smart ltd Ownership

JUST SMART LTD group structure

Just Smart Ltd has no subsidiary companies.

Ultimate parent company

JUST SMART LTD

07598519

JUST SMART LTD Shareholders

razna ali 100%

just smart ltd directors

Just Smart Ltd currently has 1 director, Mr Senator Bangladesh serving since Apr 2011.

officercountryagestartendrole
Mr Senator BangladeshUnited Kingdom51 years Apr 2011- Director

P&L

April 2024

turnover

21.3k

+3%

operating profit

-493

0%

gross margin

24.7%

-6.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

12.1k

-0.04%

total assets

12.8k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

just smart ltd company details

company number

07598519

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

32 vista drive, ilford, essex, IG4 5JF

Bank

-

Legal Advisor

-

just smart ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to just smart ltd.

just smart ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JUST SMART LTD. This can take several minutes, an email will notify you when this has completed.

just smart ltd Companies House Filings - See Documents

datedescriptionview/download