just smart ltd
just smart ltd Company Information
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
32 vista drive, ilford, essex, IG4 5JF
Website
www.justsmartthinking.co.ukjust smart ltd Estimated Valuation
Pomanda estimates the enterprise value of JUST SMART LTD at £10.7k based on a Turnover of £21.3k and 0.5x industry multiple (adjusted for size and gross margin).
just smart ltd Estimated Valuation
Pomanda estimates the enterprise value of JUST SMART LTD at £0 based on an EBITDA of £-493 and a 3.55x industry multiple (adjusted for size and gross margin).
just smart ltd Estimated Valuation
Pomanda estimates the enterprise value of JUST SMART LTD at £27.5k based on Net Assets of £12.1k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Just Smart Ltd Overview
Just Smart Ltd is a live company located in essex, IG4 5JF with a Companies House number of 07598519. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2011, it's largest shareholder is razna ali with a 100% stake. Just Smart Ltd is a established, micro sized company, Pomanda has estimated its turnover at £21.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Just Smart Ltd Health Check
Pomanda's financial health check has awarded Just Smart Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £21.3k, make it smaller than the average company (£1.2m)
- Just Smart Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (10.1%)
- Just Smart Ltd
10.1% - Industry AVG
Production
with a gross margin of 24.6%, this company has a higher cost of product (45.9%)
- Just Smart Ltd
45.9% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (5.8%)
- Just Smart Ltd
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- Just Smart Ltd
10 - Industry AVG
Pay Structure
on an average salary of £59.1k, the company has an equivalent pay structure (£59.1k)
- Just Smart Ltd
£59.1k - Industry AVG
Efficiency
resulting in sales per employee of £21.3k, this is less efficient (£128k)
- Just Smart Ltd
£128k - Industry AVG
Debtor Days
it gets paid by customers after 157 days, this is later than average (60 days)
- Just Smart Ltd
60 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (27 days)
- Just Smart Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Just Smart Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Just Smart Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.6%, this is a lower level of debt than the average (55.8%)
5.6% - Just Smart Ltd
55.8% - Industry AVG
JUST SMART LTD financials
Just Smart Ltd's latest turnover from April 2024 is estimated at £21.3 thousand and the company has net assets of £12.1 thousand. According to their latest financial statements, we estimate that Just Smart Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,570 | 3,967 | 4,408 | 4,898 | 5,442 | 5,009 | 4,315 | 3,174 | 2,400 | 2,402 | 2,577 | 2,633 | 2,479 |
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 3,570 | 3,967 | 4,408 | 4,898 | 5,442 | 5,009 | 4,315 | 3,174 | 2,400 | 2,402 | 2,577 | 2,633 | 2,479 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 9,197 | 9,221 | 9,317 | 9,402 | 15,726 | 84,406 | 73,860 | 73,433 | 2,700 | 10,260 | 10,800 | ||
| Group Debtors | |||||||||||||
| Misc Debtors | |||||||||||||
| Cash | 58,801 | 56,557 | 64,568 | 89,177 | 79,105 | ||||||||
| misc current assets | 1,700 | ||||||||||||
| total current assets | 9,197 | 9,221 | 9,317 | 9,402 | 17,426 | 84,406 | 73,860 | 73,433 | 61,501 | 66,817 | 75,368 | 89,177 | 79,105 |
| total assets | 12,767 | 13,188 | 13,725 | 14,300 | 22,868 | 89,415 | 78,175 | 76,607 | 63,901 | 69,219 | 77,945 | 91,810 | 81,584 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 716 | 644 | 644 | 643 | 27,552 | 25,524 | 27,498 | 26,475 | 20,885 | 24,365 | 37,519 | 41,720 | |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 716 | 644 | 644 | 643 | 27,552 | 25,524 | 27,498 | 26,475 | 20,885 | 24,365 | 37,519 | 41,720 | |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | |||||||||||||
| total long term liabilities | |||||||||||||
| total liabilities | 716 | 644 | 644 | 643 | 27,552 | 25,524 | 27,498 | 26,475 | 20,885 | 24,365 | 37,519 | 41,720 | |
| net assets | 12,051 | 12,544 | 13,081 | 13,657 | 22,868 | 61,863 | 52,651 | 49,109 | 37,426 | 48,334 | 53,580 | 54,291 | 39,864 |
| total shareholders funds | 12,051 | 12,544 | 13,081 | 13,657 | 22,868 | 61,863 | 52,651 | 49,109 | 37,426 | 48,334 | 53,580 | 54,291 | 39,864 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 266 | 801 | 858 | 877 | 275 | ||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | -24 | -96 | -85 | -6,324 | -68,680 | 10,546 | 427 | 70,733 | -7,560 | -540 | 10,800 | ||
| Creditors | 72 | 1 | 643 | -27,552 | 2,028 | -1,974 | 1,023 | 5,590 | -3,480 | -13,154 | -4,201 | 41,720 | |
| Accruals and Deferred Income | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -58,801 | 2,244 | -8,011 | -24,609 | 10,072 | 79,105 | |||||||
| overdraft | |||||||||||||
| change in cash | -58,801 | 2,244 | -8,011 | -24,609 | 10,072 | 79,105 |
just smart ltd Credit Report and Business Information
Just Smart Ltd Competitor Analysis
Perform a competitor analysis for just smart ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in IG4 area or any other competitors across 12 key performance metrics.
just smart ltd Ownership
JUST SMART LTD group structure
Just Smart Ltd has no subsidiary companies.
Ultimate parent company
JUST SMART LTD
07598519
just smart ltd directors
Just Smart Ltd currently has 1 director, Mr Senator Bangladesh serving since Apr 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Senator Bangladesh | United Kingdom | 51 years | Apr 2011 | - | Director |
P&L
April 2024turnover
21.3k
+3%
operating profit
-493
0%
gross margin
24.7%
-6.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
12.1k
-0.04%
total assets
12.8k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
just smart ltd company details
company number
07598519
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
April 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
32 vista drive, ilford, essex, IG4 5JF
Bank
-
Legal Advisor
-
just smart ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to just smart ltd.
just smart ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JUST SMART LTD. This can take several minutes, an email will notify you when this has completed.
just smart ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
