montanian limited

Live EstablishedMicroDeclining

montanian limited Company Information

Share MONTANIAN LIMITED

Company Number

07599591

Shareholders

dragoncrest limited

candover holdings limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

72 royal hospital road, london, SW3 4HP

montanian limited Estimated Valuation

£619.1k

Pomanda estimates the enterprise value of MONTANIAN LIMITED at £619.1k based on a Turnover of £299.4k and 2.07x industry multiple (adjusted for size and gross margin).

montanian limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MONTANIAN LIMITED at £0 based on an EBITDA of £-186k and a 4.43x industry multiple (adjusted for size and gross margin).

montanian limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of MONTANIAN LIMITED at £4.2m based on Net Assets of £2.7m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Montanian Limited Overview

Montanian Limited is a live company located in london, SW3 4HP with a Companies House number of 07599591. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2011, it's largest shareholder is dragoncrest limited with a 50% stake. Montanian Limited is a established, micro sized company, Pomanda has estimated its turnover at £299.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Montanian Limited Health Check

Pomanda's financial health check has awarded Montanian Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £299.4k, make it smaller than the average company (£813.6k)

£299.4k - Montanian Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -58%, show it is growing at a slower rate (3.1%)

-58% - Montanian Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (67.5%)

25.9% - Montanian Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of -62.1% make it less profitable than the average company (26.4%)

-62.1% - Montanian Limited

26.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Montanian Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Montanian Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £299.4k, this is more efficient (£195k)

£299.4k - Montanian Limited

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is near the average (26 days)

24 days - Montanian Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 882 days, this is slower than average (32 days)

882 days - Montanian Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Montanian Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (7 weeks)

17 weeks - Montanian Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.2%, this is a lower level of debt than the average (63.4%)

43.2% - Montanian Limited

63.4% - Industry AVG

MONTANIAN LIMITED financials

EXPORTms excel logo

Montanian Limited's latest turnover from March 2024 is estimated at £299.4 thousand and the company has net assets of £2.7 million. According to their latest financial statements, we estimate that Montanian Limited has 1 employee and maintains cash reserves of £178.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover299,4063,743,8672,928,1764,179,4292,978,6665,155,7998,064,9384,258,07615,27459522,46248,86252,096
Other Income Or Grants
Cost Of Sales221,7462,757,8462,178,4493,232,3422,360,5033,865,9096,026,2603,225,20911,29545417,72738,41441,018
Gross Profit77,660986,021749,726947,087618,1621,289,8902,038,6791,032,8673,9791414,73510,44811,079
Admin Expenses263,6251,456,690316,000720,785-614,1421,179,1491,675,5352,076,812-1,560,813-81,794-36,655-64,955-135,522
Operating Profit-185,965-470,669433,726226,3021,232,304110,741363,144-1,043,9451,564,79281,93541,39075,403146,601
Interest Payable67,12569,810
Interest Receivable14,42024,4404,0837506639537084741,284866453762426
Pre-Tax Profit-171,545-446,229437,809227,0521,232,967111,694363,852-1,110,5961,496,26682,80141,84376,166147,027
Tax-83,184-43,140-234,264-21,222-69,132-299,253-17,388-9,624-18,280-38,227
Profit After Tax-171,545-446,229354,625183,912998,70390,472294,720-1,110,5961,197,01365,41332,21957,886108,800
Dividends Paid
Retained Profit-171,545-446,229354,625183,912998,70390,472294,720-1,110,5961,197,01365,41332,21957,886108,800
Employee Costs38,43136,04836,76035,65277,61477,338493,824280,00037,68435,04435,69432,91732,603
Number Of Employees11112214811111
EBITDA*-185,965-470,669433,726226,3021,233,004111,441363,844-1,043,2451,565,49281,93541,39075,403146,601

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets2,939,9992,939,9993,449,9993,959,9994,130,7993,781,1994,341,8994,292,1003,668,3001,481,500627,477625,977
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,939,9992,939,9993,449,9993,959,9994,130,7993,781,1994,341,8994,292,1003,668,3001,481,500627,477625,977
Stock & work in progress
Trade Debtors20,1151,400,9051,219,5361,892,4591,151,4432,006,9632,227,2801,127,6224,0503,4369,035
Group Debtors
Misc Debtors132,5951,140
Cash178,752370,564779,566309,2281,189,954136,020118,168164,933214,202299,40146,944134,397170,575
misc current assets1,528,606
total current assets1,727,4731,771,4691,999,1022,201,6872,341,3972,142,9832,345,4481,292,555350,847300,54150,380143,432170,575
total assets4,667,4724,711,4685,449,1016,161,6866,472,1965,924,1826,687,3475,584,6554,019,1471,782,041677,857769,409170,575
Bank overdraft
Bank loan
Trade Creditors 536,173355,094200,738160,668419,297502,333518,948453,5463,06162122,50446,27561,773
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities226,75336,631
total current liabilities536,173355,094200,738160,668419,297502,333518,948453,546229,81437,25222,50446,27561,773
loans2,148,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,231,2501,284,7801,628,5402,632,4182,735,2353,032,2183,792,9793,050,500180,000626,446456,446556,446
provisions248,931248,931269,331291,133253,309264,779251,440251,349
total long term liabilities1,480,1811,533,7111,897,8712,923,5512,988,5443,296,9974,044,4193,301,8492,328,000626,446456,446556,446
total liabilities2,016,3541,888,8052,098,6093,084,2193,407,8413,799,3304,563,3673,755,3952,557,814663,698478,950602,72161,773
net assets2,651,1182,822,6633,350,4923,077,4673,064,3552,124,8522,123,9801,829,2601,461,3331,118,343198,907166,688108,802
total shareholders funds2,651,1182,822,6633,350,4923,077,4673,064,3552,124,8522,123,9801,829,2601,461,3331,118,343198,907166,688108,802
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-185,965-470,669433,726226,3021,232,304110,741363,144-1,043,9451,564,79281,93541,39075,403146,601
Depreciation700700700700700
Amortisation
Tax-83,184-43,140-234,264-21,222-69,132-299,253-17,388-9,624-18,280-38,227
Stock
Debtors-1,380,790181,369-672,923741,016-855,520-220,3171,099,658990,977135,505-2,296-5,5999,035
Creditors181,079154,35640,070-258,629-83,036-16,61565,402450,4852,440-21,883-23,771-15,49861,773
Accruals and Deferred Income-226,753190,12236,631
Deferred Taxes & Provisions-20,400-21,80237,824-11,47013,33991251,349
Cash flow from operations1,375,904-518,0821,041,733-778,6591,759,754307,260-739,453-1,559,1411,323,29681,59113,59432,590170,147
Investing Activities
capital expenditure510,000510,000170,800-350,300560,000-50,499-624,500-2,187,500-854,023-1,500-625,977
Change in Investments
cash flow from investments510,000510,000170,800-350,300560,000-50,499-624,500-2,187,500-854,023-1,500-625,977
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,148,0002,148,000
Hire Purchase and Lease Commitments
other long term liabilities-53,530-343,760-1,003,878-102,817-296,983-760,761742,4792,870,500-446,446170,000-100,000556,446
share issue-81,600-81,600-170,800-59,200-89,6001,478,523-854,023854,0232
interest14,42024,4404,083750663953708-66,651-68,526866453762426
cash flow from financing-39,110-400,920-1,081,395-272,867-355,520-849,408743,1872,134,372779,0051,024,889-99,547557,208428
cash and cash equivalents
cash-191,812-409,002470,338-880,7261,053,93417,852-46,765-49,269-85,199252,457-87,453-36,178170,575
overdraft
change in cash-191,812-409,002470,338-880,7261,053,93417,852-46,765-49,269-85,199252,457-87,453-36,178170,575

montanian limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for montanian limited. Get real-time insights into montanian limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Montanian Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for montanian limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW3 area or any other competitors across 12 key performance metrics.

montanian limited Ownership

MONTANIAN LIMITED group structure

Montanian Limited has 1 subsidiary company.

Ultimate parent company

MONTANIAN LIMITED

07599591

1 subsidiary

MONTANIAN LIMITED Shareholders

dragoncrest limited 50%
candover holdings limited 50%

montanian limited directors

Montanian Limited currently has 2 directors. The longest serving directors include Mr Alexander Michelin (Apr 2011) and Mr Andrew Dunn (Apr 2011).

officercountryagestartendrole
Mr Alexander Michelin48 years Apr 2011- Director
Mr Andrew DunnUnited Kingdom49 years Apr 2011- Director

P&L

March 2024

turnover

299.4k

-92%

operating profit

-186k

0%

gross margin

26%

-1.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7m

-0.06%

total assets

4.7m

-0.01%

cash

178.8k

-0.52%

net assets

Total assets minus all liabilities

montanian limited company details

company number

07599591

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

72 royal hospital road, london, SW3 4HP

Bank

-

Legal Advisor

-

montanian limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to montanian limited.

montanian limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MONTANIAN LIMITED. This can take several minutes, an email will notify you when this has completed.

montanian limited Companies House Filings - See Documents

datedescriptionview/download