hunter healthcare resourcing limited

Live EstablishedLargeRapid

hunter healthcare resourcing limited Company Information

Share HUNTER HEALTHCARE RESOURCING LIMITED

Company Number

07600695

Shareholders

nimrod bidco limited

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

berkshire house floor 2, 168-173 high holborn, london, WC1V 7AA

hunter healthcare resourcing limited Estimated Valuation

£19.7m

Pomanda estimates the enterprise value of HUNTER HEALTHCARE RESOURCING LIMITED at £19.7m based on a Turnover of £58.1m and 0.34x industry multiple (adjusted for size and gross margin).

hunter healthcare resourcing limited Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of HUNTER HEALTHCARE RESOURCING LIMITED at £7.2m based on an EBITDA of £1.2m and a 6x industry multiple (adjusted for size and gross margin).

hunter healthcare resourcing limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of HUNTER HEALTHCARE RESOURCING LIMITED at £4.6m based on Net Assets of £3.6m and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hunter Healthcare Resourcing Limited Overview

Hunter Healthcare Resourcing Limited is a live company located in london, WC1V 7AA with a Companies House number of 07600695. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in April 2011, it's largest shareholder is nimrod bidco limited with a 100% stake. Hunter Healthcare Resourcing Limited is a established, large sized company, Pomanda has estimated its turnover at £58.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hunter Healthcare Resourcing Limited Health Check

Pomanda's financial health check has awarded Hunter Healthcare Resourcing Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £58.1m, make it larger than the average company (£7.2m)

£58.1m - Hunter Healthcare Resourcing Limited

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (5%)

52% - Hunter Healthcare Resourcing Limited

5% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a comparable cost of product (25.2%)

22.4% - Hunter Healthcare Resourcing Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (4.5%)

1.8% - Hunter Healthcare Resourcing Limited

4.5% - Industry AVG

employees

Employees

with 83 employees, this is above the industry average (38)

83 - Hunter Healthcare Resourcing Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £100.7k, the company has a higher pay structure (£51k)

£100.7k - Hunter Healthcare Resourcing Limited

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £699.5k, this is more efficient (£168.4k)

£699.5k - Hunter Healthcare Resourcing Limited

£168.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is near the average (46 days)

42 days - Hunter Healthcare Resourcing Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (9 days)

4 days - Hunter Healthcare Resourcing Limited

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hunter Healthcare Resourcing Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Hunter Healthcare Resourcing Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.7%, this is a higher level of debt than the average (66.3%)

73.7% - Hunter Healthcare Resourcing Limited

66.3% - Industry AVG

HUNTER HEALTHCARE RESOURCING LIMITED financials

EXPORTms excel logo

Hunter Healthcare Resourcing Limited's latest turnover from August 2023 is £58.1 million and the company has net assets of £3.6 million. According to their latest financial statements, Hunter Healthcare Resourcing Limited has 83 employees and maintains cash reserves of £52.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover58,060,88265,094,50929,479,67416,630,27215,781,11112,536,1099,754,60211,837,74513,444,8647,766,5595,969,3781,141,274
Other Income Or Grants
Cost Of Sales45,054,92549,295,14625,816,46814,379,77013,709,07110,910,6648,401,05610,142,53911,402,0336,623,0675,010,978951,000
Gross Profit13,005,95715,799,3633,663,2062,250,5022,072,0401,625,4451,353,5461,695,2062,042,8311,143,493958,400190,274
Admin Expenses11,980,86312,333,1701,348,8142,212,7212,105,4081,322,2701,458,8421,867,9621,772,926939,136695,523297,452
Operating Profit1,025,0943,466,1932,314,39237,781-33,368303,175-105,296-172,756269,905204,357262,877-107,178
Interest Payable342,447182,1192,9741,525
Interest Receivable8236174891823130686241241
Pre-Tax Profit682,6473,284,0742,311,50036,293-33,194303,264-105,278-172,525270,211204,443263,118-106,937
Tax-441,166-439,185-6,896-57,620-54,042-42,933-60,517
Profit After Tax682,6472,842,9081,872,31529,397-33,194245,644-105,278-172,525216,169161,510202,601-106,937
Dividends Paid1,999,995558,139
Retained Profit-1,317,3482,284,7691,872,31529,397-33,194245,644-105,278-172,525216,169161,510202,601-106,937
Employee Costs8,356,7918,828,9661,952,1251,621,9871,176,465843,104838,518863,2371,153,592753,702614,938158,294
Number Of Employees83614638262020212919164
EBITDA*1,192,8483,565,0422,404,615138,950-14,748319,179-89,404-159,489280,225210,180264,508-106,909

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets225,642274,42969,892138,757124,59235,15520,83428,48518,61315,5977,0471,866
Intangible Assets130,30964,11064,110
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets355,951338,539134,002138,757124,59235,15520,83428,48518,61315,5977,0471,866
Stock & work in progress
Trade Debtors6,685,49712,909,1548,296,7404,250,7544,695,1603,620,2502,794,4583,183,8382,392,9711,493,6411,088,314208,098
Group Debtors3,466,1683,407,394
Misc Debtors3,170,3631,135,540423,451464,919669,420354,77178,15864,517
Cash52,151227,587111,60452,33420,63125,68210,0014,32287,96434,54096,435
misc current assets
total current assets13,374,17917,679,6758,831,7954,768,0075,385,2114,000,7032,882,6173,252,6772,480,9351,528,1811,088,314304,533
total assets13,730,13018,018,2148,965,7974,906,7645,509,8034,035,8582,903,4513,281,1622,499,5481,543,7781,095,361306,399
Bank overdraft
Bank loan3,400,1365,605,16810,0002,500
Trade Creditors 503,1863,045,7682,381,8281,336,5601,359,5841,123,619818,3941,226,1731,901,3961,136,592849,687163,326
Group/Directors Accounts6,2957,500
other short term finances
hp & lease commitments
other current liabilities6,186,0794,407,9964,154,4573,026,1243,685,5362,414,3621,839,5031,704,157
total current liabilities10,095,69613,066,4326,546,2854,365,1845,045,1203,537,9812,657,8972,930,3301,901,3961,136,592849,687163,326
loans37,50047,500
hp & lease commitments
Accruals and Deferred Income
other liabilities74,795100,000100,000200,000
provisions28,96228,96222,2966,6796,6796,679
total long term liabilities28,96228,96259,79654,1796,6796,67974,795100,000100,000200,000
total liabilities10,124,65813,095,3946,606,0814,419,3635,051,7993,544,6602,657,8972,930,3301,976,1911,236,592949,687363,326
net assets3,605,4724,922,8202,359,716487,401458,004491,198245,554350,832523,357307,186145,674-56,927
total shareholders funds3,605,4724,922,8202,359,716487,401458,004491,198245,554350,832523,357307,186145,674-56,927
Aug 2023Aug 2022Aug 2021Aug 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit1,025,0943,466,1932,314,39237,781-33,368303,175-105,296-172,756269,905204,357262,877-107,178
Depreciation167,75498,84982,209101,16918,62016,00415,89213,26710,3205,8231,631269
Amortisation8,014
Tax-441,166-439,185-6,896-57,620-54,042-42,933-60,517
Stock
Debtors-4,130,0608,731,8974,004,518-648,9071,389,5591,102,405-375,739855,384899,330405,327880,216208,098
Creditors-2,542,582663,9401,045,268-23,024235,965305,225-407,779-675,223764,804286,905686,361163,326
Accruals and Deferred Income1,778,083253,5391,128,333-659,4121,271,174574,859135,3461,704,157
Deferred Taxes & Provisions6,66615,6176,679
Cash flow from operations4,558,409-4,683,876150,13098,525102,83245,91713,90214,06191,65748,82510,136-151,681
Investing Activities
capital expenditure-185,166-303,386-85,468-115,334-108,057-30,325-8,241-23,139-13,336-14,373-6,812-2,135
Change in Investments
cash flow from investments-185,166-303,386-85,468-115,334-108,057-30,325-8,241-23,139-13,336-14,373-6,812-2,135
Financing Activities
Bank loans-2,205,0325,595,1687,5002,500
Group/Directors Accounts-1,2057,500
Other Short Term Loans
Long term loans-37,500-10,00047,500
Hire Purchase and Lease Commitments
other long term liabilities-74,795-25,205-100,000200,000
share issue278,3352250,010
interest-342,447-182,119-2,892-1,489174891823130686241241
cash flow from financing-2,548,6845,661,384-5,39248,5111748918-74,564-24,89788-99,759250,251
cash and cash equivalents
cash-175,436115,98359,27031,703-5,05115,6815,679-83,64253,42434,540-96,43596,435
overdraft
change in cash-175,436115,98359,27031,703-5,05115,6815,679-83,64253,42434,540-96,43596,435

hunter healthcare resourcing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hunter healthcare resourcing limited. Get real-time insights into hunter healthcare resourcing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hunter Healthcare Resourcing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hunter healthcare resourcing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in WC1V area or any other competitors across 12 key performance metrics.

hunter healthcare resourcing limited Ownership

HUNTER HEALTHCARE RESOURCING LIMITED group structure

Hunter Healthcare Resourcing Limited has 1 subsidiary company.

Ultimate parent company

2 parents

HUNTER HEALTHCARE RESOURCING LIMITED

07600695

1 subsidiary

HUNTER HEALTHCARE RESOURCING LIMITED Shareholders

nimrod bidco limited 100%

hunter healthcare resourcing limited directors

Hunter Healthcare Resourcing Limited currently has 2 directors. The longest serving directors include Mr Ben James (Sep 2014) and Mr Damian Tatlow (May 2017).

officercountryagestartendrole
Mr Ben JamesUnited Kingdom39 years Sep 2014- Director
Mr Damian TatlowEngland47 years May 2017- Director

P&L

August 2023

turnover

58.1m

-11%

operating profit

1m

-70%

gross margin

22.5%

-7.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

3.6m

-0.27%

total assets

13.7m

-0.24%

cash

52.2k

-0.77%

net assets

Total assets minus all liabilities

hunter healthcare resourcing limited company details

company number

07600695

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

berkshire house floor 2, 168-173 high holborn, london, WC1V 7AA

Bank

-

Legal Advisor

-

hunter healthcare resourcing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to hunter healthcare resourcing limited. Currently there are 2 open charges and 3 have been satisfied in the past.

hunter healthcare resourcing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HUNTER HEALTHCARE RESOURCING LIMITED. This can take several minutes, an email will notify you when this has completed.

hunter healthcare resourcing limited Companies House Filings - See Documents

datedescriptionview/download