twin attitude uk limited

Live EstablishedMicroHigh

twin attitude uk limited Company Information

Share TWIN ATTITUDE UK LIMITED

Company Number

07602556

Shareholders

tornaris treasures limited

roy constantinou

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

1 kings avenue, london, N21 3NA

twin attitude uk limited Estimated Valuation

£313.5k

Pomanda estimates the enterprise value of TWIN ATTITUDE UK LIMITED at £313.5k based on a Turnover of £292.8k and 1.07x industry multiple (adjusted for size and gross margin).

twin attitude uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TWIN ATTITUDE UK LIMITED at £0 based on an EBITDA of £-1.1m and a 4.47x industry multiple (adjusted for size and gross margin).

twin attitude uk limited Estimated Valuation

£9.7m

Pomanda estimates the enterprise value of TWIN ATTITUDE UK LIMITED at £9.7m based on Net Assets of £7.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Twin Attitude Uk Limited Overview

Twin Attitude Uk Limited is a live company located in london, N21 3NA with a Companies House number of 07602556. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2011, it's largest shareholder is tornaris treasures limited with a 50% stake. Twin Attitude Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £292.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Twin Attitude Uk Limited Health Check

Pomanda's financial health check has awarded Twin Attitude Uk Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £292.8k, make it smaller than the average company (£18.5m)

£292.8k - Twin Attitude Uk Limited

£18.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.9%)

19% - Twin Attitude Uk Limited

7.9% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - Twin Attitude Uk Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of -372.9% make it less profitable than the average company (4.9%)

-372.9% - Twin Attitude Uk Limited

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (103)

2 - Twin Attitude Uk Limited

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Twin Attitude Uk Limited

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.4k, this is less efficient (£183.8k)

£146.4k - Twin Attitude Uk Limited

£183.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (45 days)

78 days - Twin Attitude Uk Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (45 days)

0 days - Twin Attitude Uk Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Twin Attitude Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (15 weeks)

2 weeks - Twin Attitude Uk Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.9%, this is a lower level of debt than the average (68.7%)

28.9% - Twin Attitude Uk Limited

68.7% - Industry AVG

TWIN ATTITUDE UK LIMITED financials

EXPORTms excel logo

Twin Attitude Uk Limited's latest turnover from May 2023 is estimated at £292.8 thousand and the company has net assets of £7.5 million. According to their latest financial statements, we estimate that Twin Attitude Uk Limited has 2 employees and maintains cash reserves of £53.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Turnover292,847182,865172,159173,272108,346144,899181,989142,651153,159108,34436,228
Other Income Or Grants
Cost Of Sales190,834119,162115,563114,34472,24497,224120,57595,473104,46474,81524,487
Gross Profit102,01463,70356,59558,92836,10247,67561,41447,17948,69533,52911,741
Admin Expenses1,194,103-447,691-1,048,801-647,193-2,084,915-1,357,623-483,692-1,618,575-74,044-206,518-44,301-631,920
Operating Profit-1,092,089511,3941,105,396706,1212,121,0171,405,298545,1061,665,75474,044255,21377,830643,661
Interest Payable186,196138,449123,486122,420143,17797,18852,13357,62529,64517,92217,922
Interest Receivable1,6841491611783041273911195132102
Pre-Tax Profit-1,276,601373,094982,070583,8791,978,1441,308,237493,0121,608,24044,494255,34460,010625,739
Tax-70,888-186,593-110,937-375,847-248,565-93,672-321,648-8,899-53,622-13,802-150,177
Profit After Tax-1,276,601302,206795,477472,9421,602,2971,059,672399,3401,286,59235,595201,72246,208475,562
Dividends Paid
Retained Profit-1,276,601302,206795,477472,9421,602,2971,059,672399,3401,286,59235,595201,72246,208475,562
Employee Costs84,52979,08175,46773,58972,21068,98765,98065,71664,74732,11331,994
Number Of Employees22222222211
EBITDA*-1,090,447513,4471,106,550706,2882,121,0171,405,298545,1061,665,75474,044255,21377,830643,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Tangible Assets6,5698,2114,6166663,671,2983,671,2982,900,0002,900,0001,413,6841,413,684861,012861,012
Intangible Assets
Investments & Other6,011,1014,451,7294,259,1383,760,46620,10120,10120,00120,00120,00120,00120,00120,001
Debtors (Due After 1 year)243,349223,349210,912199,984
Total Fixed Assets6,017,6704,459,9404,263,7543,761,1323,691,3993,691,3992,920,0012,920,0011,677,0341,657,0341,091,9251,080,997
Stock & work in progress
Trade Debtors62,6417,79913917460
Group Debtors3,895,5154,466,6684,315,9853,984,1353,690,4752,249,053650,745318,349
Misc Debtors477,092475,146523,657188,76383,00045,00070,700846
Cash53,82620,9988,823312,38543,79437,35113,53517,94126,32611,82340,877
misc current assets
total current assets4,489,0744,970,6114,848,4654,485,2833,817,4082,331,578734,980336,35027,17211,82340,877
total assets10,506,7449,430,5519,112,2198,246,4157,508,8076,022,9773,654,9813,256,3511,704,2061,668,8571,132,8021,080,997
Bank overdraft288,500
Bank loan193,902161,806136,475132,906129,43253,54077,14066,174
Trade Creditors 34133,0162,8322,3731,3127,16528,34218,7616,800
Group/Directors Accounts444,30948,0501,950
other short term finances
hp & lease commitments
other current liabilities223,206466,862337,379407,17638,87732,83844,98332,50510,999
total current liabilities956,356693,780502,017546,024173,095162,270153,738109,64579,12328,34218,7616,800
loans1,396,6071,667,5781,932,3941,818,0601,926,3232,053,615753,823783,763845,995551,434
hp & lease commitments
Accruals and Deferred Income
other liabilities897,022572,27027,200
provisions683,192371,579282,400282,400282,400282,400282,400297,263
total long term liabilities2,079,7992,039,1572,214,7942,100,4602,208,7232,336,0151,036,2231,081,026845,995897,022572,270578,634
total liabilities3,036,1552,732,9372,716,8112,646,4842,381,8182,498,2851,189,9611,190,671925,118925,364591,031585,434
net assets7,470,5896,697,6146,395,4085,599,9315,126,9893,524,6922,465,0202,065,680779,088743,493541,771495,563
total shareholders funds7,470,5896,697,6146,395,4085,599,9315,126,9893,524,6922,465,0202,065,680779,088743,493541,771495,563
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Operating Activities
Operating Profit-1,092,089511,3941,105,396706,1212,121,0171,405,298545,1061,665,75474,044255,21377,830643,661
Depreciation1,6422,0531,154167
Amortisation
Tax-70,888-186,593-110,937-375,847-248,565-93,672-321,648-8,899-53,622-13,802-150,177
Stock
Debtors-514,365109,971666,744399,2841,479,3871,572,782403,03674,21420,84612,43710,928199,984
Creditors-32,67530,1844591,0611,312-7,1657,165-28,3429,58111,9616,800
Accruals and Deferred Income-243,656129,483-69,797368,2996,039-12,14512,47821,50610,999
Deferred Taxes & Provisions311,61389,179-14,863297,263
Cash flow from operations-540,800581,434183,875565,427273,134-435,35953,1781,588,66126,956198,73565,061300,300
Investing Activities
capital expenditure-5,648-5,1043,670,465-771,298-1,486,316-552,672-861,012
Change in Investments1,559,372192,591498,6723,740,36510020,001
cash flow from investments-1,559,372-198,239-503,776-69,900-771,398-1,486,316-552,672-881,013
Financing Activities
Bank loans-193,90232,09625,3313,5693,47475,892-23,60010,96666,174
Group/Directors Accounts444,309-48,05048,050-1,9501,950
Other Short Term Loans
Long term loans-270,971-264,816114,334-108,263-127,2921,299,792-29,940-62,232845,995-551,434551,434
Hire Purchase and Lease Commitments
other long term liabilities-897,022324,752545,07027,200
share issue2,049,57620,001
interest-184,512-138,300-123,325-122,242-142,873-97,061-52,094-57,514-29,550132-17,820-17,922
cash flow from financing1,844,500-371,02016,340-226,936-266,6911,230,573-57,584-110,730-12,453324,884-24,184580,713
cash and cash equivalents
cash32,82812,175-303,562268,5916,44323,816-4,406-8,38514,503-29,05440,877
overdraft288,500
change in cash-255,67212,175-303,562268,5916,44323,816-4,406-8,38514,503-29,05440,877

twin attitude uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for twin attitude uk limited. Get real-time insights into twin attitude uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Twin Attitude Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for twin attitude uk limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in N21 area or any other competitors across 12 key performance metrics.

twin attitude uk limited Ownership

TWIN ATTITUDE UK LIMITED Shareholders

tornaris treasures limited 50%
roy constantinou 50%

twin attitude uk limited directors

Twin Attitude Uk Limited currently has 2 directors. The longest serving directors include Mr Roy Constantinou (Apr 2011) and Mr Yiannakis Tornari (Oct 2013).

officercountryagestartendrole
Mr Roy ConstantinouEngland39 years Apr 2011- Director
Mr Yiannakis TornariEngland49 years Oct 2013- Director

P&L

May 2023

turnover

292.8k

+60%

operating profit

-1.1m

0%

gross margin

34.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

7.5m

+0.12%

total assets

10.5m

+0.11%

cash

53.8k

+1.56%

net assets

Total assets minus all liabilities

twin attitude uk limited company details

company number

07602556

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

AGK PARTNERS

auditor

-

address

1 kings avenue, london, N21 3NA

Bank

-

Legal Advisor

-

twin attitude uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to twin attitude uk limited. Currently there are 0 open charges and 7 have been satisfied in the past.

twin attitude uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TWIN ATTITUDE UK LIMITED. This can take several minutes, an email will notify you when this has completed.

twin attitude uk limited Companies House Filings - See Documents

datedescriptionview/download